Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 119.89 129.91 121.87 87.03 61.50 60.50 72.57 69.67 71.34 69.76 71.68 69.27 66.04 74.00 74.60 66.84 67.60 68.25 58.19 44.51
Cost of revenue 71.88 78.71 74.90 43.67 20.48 26.11 30.84 28.97 30.99 33.62 34.58 35.63 36.50 47.39 40.15 33.95 37.96 43.40 34.49 24.51
Gross profit 48.02 51.20 46.97 43.36 41.02 34.39 41.72 40.70 40.36 36.14 37.10 33.64 29.54 26.61 34.45 32.89 29.64 24.85 23.70 20.00
Total operating expenses + 29.33 32.17 30.51 28.11 26.47 36.47 29.18 26.50 28.27 25.37 27.56 22.96 22.16 23.05 26.60 20.84 19.05 14.00 12.73 12.34
Operating income 18.68 19.03 16.46 15.25 14.55 -2.08 12.54 14.20 12.09 10.77 9.55 10.68 7.38 3.57 7.86 12.05 10.59 10.85 10.97 7.66
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 18.68 19.03 16.46 15.25 14.55 -2.08 12.54 14.20 12.09 10.77 9.55 10.68 7.38 3.57 7.86 12.05 10.59 10.85 10.97 7.66
Income tax expense 4.72 5.28 4.28 4.49 4.89 5.63 4.43 4.89 3.88 3.28 2.21 3.72 2.03 0.58 1.76 2.92 1.21 1.84 2.32 1.24
Net income 14.10 12.57 11.08 9.61 8.12 -8.77 6.52 7.81 6.62 6.20 5.97 5.82 4.18 2.28 5.33 8.18 8.94 8.88 9.06 6.22
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 29.68 14.98 12.10 14.33 31.58 15.81 14.94 15.49 34.38 14.40 14.70 13.92 28.30 13.32 13.29 12.64 17.74 16.51 15.39 15.02 14.58 14.38 14.28 14.95 16.88 18.08 17.98 18.48 18.22 18.36 16.56 17.52 17.24 17.39 17.61 18.05 18.41 17.42 17.68 19.47 17.07 11.13 18.06 16.24 15.97 10.97 15.87 15.43 15.07 9.39 14.93 15.19 15.53 10.36 10.28 11.07 11.23 13.48 10.20 10.92 10.30 13.31 11.11 7.79 9.93 13.25 10.15 25.35 9.15 0.43 8.44 7.78 8.04 7.71 16.92 6.86 6.27 7.25 6.02 11.77 5.31
Cost of revenue 17.42 3.17 2.43 3.45 18.65 3.12 2.95 3.44 3.48 3.24 2.94 16.80 13.98 3.07 9.98 7.23 5.53 5.43 4.70 4.82 5.42 5.36 6.67 8.65 7.72 7.72 7.55 7.84 7.88 6.77 7.15 7.17 7.22 7.43 7.23 8.53 8.40 8.74 11.74 8.31 22.16 8.56 6.93 6.87 24.33 6.98 6.31 7.41 33.18 6.92 7.30 6.88 62.54 3.07 3.40 3.12 53.29 2.71 2.55 2.19 45.05 2.91 -2.44 2.44 54.41 2.94 0.00 2.21 61.49 12.05 1.34 1.29 50.26 9.29 8.17 0.67 34.10 0.71 6.47 0.50
Gross profit 12.26 11.80 9.67 10.89 12.93 12.69 11.99 12.05 34.38 10.92 11.46 10.98 11.50 -0.66 10.21 2.65 10.51 10.98 9.97 10.32 9.75 8.96 8.91 8.28 8.23 10.36 10.25 10.92 10.37 10.48 9.79 10.37 10.07 10.17 10.17 10.81 9.88 9.02 8.94 7.73 8.76 11.13 9.50 9.31 9.09 10.97 8.89 9.12 7.65 9.39 8.01 7.90 8.65 10.36 7.21 7.67 8.12 13.48 7.49 8.38 8.11 13.31 8.21 10.22 7.49 13.25 7.22 25.35 6.94 0.43 -3.62 6.43 6.75 7.71 7.63 -1.31 5.60 7.25 5.31 5.30 4.81
Total operating expenses + 7.23 6.88 5.70 6.47 7.74 8.09 7.08 7.12 4.05 7.00 7.01 6.72 7.67 -4.15 6.37 -1.09 6.34 7.15 6.17 6.51 6.65 7.77 5.77 16.58 6.34 6.53 8.07 7.99 6.77 6.86 6.10 7.16 6.38 7.57 7.26 7.54 6.57 6.41 6.00 5.25 6.03 4.28 6.72 6.46 6.10 3.46 6.33 6.99 4.55 3.55 6.25 6.19 6.64 4.29 5.50 5.36 5.56 -13.95 4.82 6.26 4.87 -10.33 5.43 7.06 4.32 -11.64 4.68 22.27 4.20 13.18 -6.51 3.33 3.69 -4.15 4.97 -4.00 3.23 -3.94 2.93 3.23 2.96
Operating income 5.03 4.92 3.98 4.42 5.19 4.60 4.92 4.93 4.71 3.92 4.45 4.26 3.83 3.49 3.85 3.74 4.17 3.83 3.80 3.81 3.10 1.20 3.14 -8.30 1.89 3.83 2.18 2.93 3.60 3.62 3.69 3.21 3.69 2.60 2.91 3.27 3.31 2.62 2.94 2.48 2.73 0.50 2.78 2.85 2.99 8.99 2.56 2.13 3.10 1.82 1.76 1.71 2.00 0.70 1.71 2.31 2.56 -0.48 2.66 2.12 3.24 2.98 2.77 3.16 3.17 1.61 2.54 3.08 2.74 13.61 2.90 3.10 3.05 3.56 2.66 2.70 2.38 3.31 2.39 2.07 1.85
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.25 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.68 0.00 0.00 0.00 -6.41 0.00 0.00 0.00 -0.04 0.00 0.00 0.00 0.82 0.00 0.00 0.00 0.14 0.00 0.00 0.00 0.21 0.00 0.00 0.00 0.18 0.00 0.00 0.00 -10.89 0.00 0.00 0.00 -0.22 0.00 0.00 0.00 -0.75 0.00 0.00 0.00
Income before tax 5.03 4.92 3.98 4.42 5.19 4.60 4.92 4.93 4.46 3.92 4.45 4.26 3.83 3.49 3.85 3.74 4.17 3.83 3.80 3.81 3.10 1.20 3.14 -8.30 1.89 3.83 2.18 2.93 3.60 3.62 3.69 3.21 3.69 2.60 2.91 3.27 3.31 2.62 2.94 2.48 2.73 2.17 2.78 2.85 2.99 2.58 2.56 2.13 3.10 1.78 1.76 1.71 2.00 1.51 1.71 2.31 2.56 -0.34 2.66 2.12 3.24 3.19 2.77 3.16 3.17 1.79 2.54 3.08 2.74 2.72 2.90 3.10 3.05 3.34 2.66 2.70 2.38 2.57 2.39 2.07 1.85
Income tax expense 1.25 1.16 1.02 1.04 1.45 1.04 1.33 1.45 1.47 0.72 1.27 1.31 0.97 0.95 1.16 1.07 1.30 1.17 1.25 1.33 1.14 0.61 1.09 2.68 1.24 0.69 1.29 1.09 1.36 1.18 1.33 1.10 1.28 0.55 1.08 1.13 1.13 0.74 0.91 0.83 0.81 0.47 0.79 -0.16 0.92 0.81 0.65 0.40 1.55 0.50 0.46 0.40 0.50 0.27 0.39 0.66 0.72 -0.53 0.68 0.51 0.89 0.87 0.78 0.68 0.73 -0.59 0.63 0.62 0.61 0.30 0.62 0.58 0.71 0.51 0.58 0.66 0.58 0.66 0.66 0.46 0.43
Net income 5.46 3.76 2.99 3.43 3.40 3.27 3.25 3.21 2.85 2.93 2.90 2.67 2.57 2.29 2.42 2.35 2.54 2.28 2.17 2.07 1.61 0.28 1.75 -11.13 0.33 2.78 0.50 1.39 1.84 2.07 1.99 1.70 2.05 1.54 1.46 1.75 1.87 1.60 1.70 1.28 1.63 1.46 1.68 2.54 1.72 1.46 1.61 1.45 1.30 1.06 1.06 1.05 1.21 0.40 1.05 0.12 1.63 0.05 1.80 1.39 2.11 2.10 1.80 2.23 2.22 2.20 1.64 2.42 2.10 1.95 2.21 2.53 2.21 3.05 2.11 2.07 1.80 2.65 1.73 1.72 1.49
about 3 hours ago