Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	125.65	122.34	122.43	120.74	134.04	171.76	181.19	170.76	160.55	163.79	146.80	132.45	128.75	127.43	126.72	124.28	122.51	123.44	118.93	63.06
Cost of revenue	25.42	69.80	68.90	50.85	60.41	108.44	112.36	107.85	102.20	102.73	89.06	78.88	69.86	73.36	75.75	71.64	70.09	69.78	67.63	37.26
Gross profit	100.22	52.54	53.53	69.89	73.63	63.32	68.91	62.96	58.35	61.06	57.74	53.56	58.89	54.08	50.97	52.64	52.43	54.25	51.30	25.80
Total operating expenses +	76.06	28.27	28.76	74.48	47.73	37.61	38.53	35.67	34.84	35.18	31.03	39.70	28.41	41.08	38.84	33.07	31.43	30.21	29.62	14.74
Selling, general and administrative	28.94	28.41	28.87	28.96	37.94	38.04	33.30	36.77	34.92	36.35	32.95	39.70	28.41	41.08	38.84	33.07	31.41	31.19	30.89	15.51
Research and development		0.96	0.95	1.24	1.33	1.21	1.28	1.19	1.50	1.65	1.69	1.73	1.49	1.28	1.20	1.35	0.99	0.83	0.99	0.22
Other operating expenses	47.12	-1.09	-1.07	44.28	8.47	-1.64	3.96	-2.29	-1.58	-2.82	-3.61	-1.73	-1.49	-1.28	-1.20	-1.35	-0.97	-1.81	-2.26	-1.00
Operating income	24.16	24.26	24.77	-4.59	25.90	25.72	30.38	27.29	23.51	25.87	26.71	13.87	30.48	13.00	12.13	19.57	21.00	24.04	21.68	11.06
Non-operating income (net)	2.85	-7.56	-4.92	1.49	3.27	-28.57	-11.91	-2.42	-8.37	-6.06	-6.01	-3.91	-2.70	-2.56	-5.41	-1.34	-2.48	-3.88	-3.28	-0.18
Income before tax	27.01	16.70	19.85	-3.09	29.17	-2.86	18.47	24.87	15.14	19.81	20.69	9.96	27.78	10.44	6.72	18.24	18.52	20.16	18.40	10.88
Income tax expense	3.62	4.45	4.23	3.78	5.40	0.97	3.49	4.92	-14.71	6.48	7.01	3.44	9.22	2.90	2.53	-1.16	6.09	7.04	6.25	3.53
Net income	21.89	10.95	14.40	-8.52	20.08	-5.18	13.90	19.37	29.45	12.98	13.35	6.44	18.42	7.26	3.94	19.86	12.14	-2.63	11.95	7.36

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	31.51	33.47	30.71	30.85	30.63	32.30	30.21	29.80	30.03	32.02	30.35	29.92	30.14	31.34	30.04	29.64	29.71	40.96	31.33	35.74	43.94	45.69	42.34	40.95	42.78	46.82	44.59	44.96	44.83	47.99	45.74	38.99	38.04	41.68	39.67	39.84	39.37	41.84	40.89	40.52	40.54	42.12	39.09	33.02	32.58	34.44	32.96	32.58	32.48	33.16	32.16	32.08	31.36	32.58	31.46	31.58	31.82	32.50	31.48	31.50	31.25	31.36	31.58	30.81	30.53	30.86	30.73	30.61	30.57	31.08	31.34	30.87	30.74	30.35	30.13	29.48	28.97	15.89	15.64	15.77	15.76
Cost of revenue	17.53	20.28	17.14	17.40	12.03	19.57	16.72	16.51	17.00	18.68	16.76	16.50	16.96	18.17	16.72	16.79	17.20	19.80	17.89	20.59	26.90	22.91	26.87	25.27	26.50	29.70	27.10	27.61	27.95	31.20	28.87	23.84	23.94	28.00	25.21	24.75	24.01	27.25	18.89	18.48	18.40	19.69	17.80	15.08	14.48	18.54	14.34	14.21	13.32	12.24	13.40	13.27	12.55	17.22	12.60	12.25	12.82	17.47	12.66	12.76	12.81	14.03	13.61	12.45	12.38	12.80	12.91	12.56	12.20	12.92	13.02	11.90	12.00	11.73	11.74	11.66	11.25	6.71	6.92	7.16	7.36
Gross profit	13.97	13.19	13.57	13.45	18.59	12.73	13.50	13.28	13.03	13.35	13.59	13.42	13.18	13.18	13.33	12.85	12.52	21.16	13.44	15.15	17.04	22.78	15.47	15.68	16.28	17.20	17.49	17.34	16.88	16.84	16.87	15.15	14.10	13.68	14.46	15.09	15.35	14.59	22.00	22.05	22.14	22.43	21.30	17.94	18.10	15.90	18.62	18.36	19.16	20.93	18.76	18.81	18.80	15.36	18.86	19.32	19.01	15.03	18.82	18.74	18.43	17.33	17.98	18.36	18.15	18.06	17.83	18.06	18.38	18.15	18.32	18.97	18.75	18.62	18.40	17.82	17.72	9.18	8.72	8.61	8.39
Total operating expenses +	7.32	27.67	7.45	6.90	12.84	7.38	6.92	6.99	6.99	7.46	7.13	7.01	7.17	7.43	7.15	7.10	6.88	15.67	7.12	7.61	9.37	17.16	9.23	9.62	8.62	10.07	9.40	9.51	9.55	10.15	9.24	8.45	7.83	9.35	8.58	8.31	8.32	9.62	15.59	15.49	15.00	14.90	15.37	12.16	12.54	19.33	13.01	12.75	12.88	8.69	12.57	12.69	12.86	21.32	12.82	12.50	12.90	21.11	12.59	12.57	12.63	15.35	12.55	12.27	12.18	13.20	12.46	12.56	12.64	13.26	12.70	12.40	12.77	13.12	13.09	12.88	13.05	6.61	5.80	6.00	6.20
Selling, general and administrative		7.40	7.45	6.95	7.15	7.39	6.96	7.04	7.02	7.49	7.21	7.01	7.18	7.52	7.20	7.27	9.37	10.01	9.21	9.36	9.38	10.20	9.27	9.83	8.79	10.35	9.58	9.84	9.65	10.59	9.60	8.68	7.90	10.00	8.32	8.11	8.49	9.98	9.01	8.91	8.44	8.42	9.11	7.47	7.96	14.77	8.48	8.20	8.26	0.74	7.95	8.12	8.33	13.84	8.19	7.89	8.25	16.54	7.46	7.40	7.45	10.50	7.71	7.48	8.18	8.18	7.85	7.85	8.21	8.21	7.68	8.09	7.90	7.90	7.92	7.64	7.44	4.12	3.62	3.79	4.02
Research and development						0.96				0.95				1.24				1.33				1.21				1.28				1.19	0.00	0.00	0.00	1.50	0.00	0.00	0.00	1.65	0.00	0.00	0.00	1.69	0.00	0.00	0.00	1.73	0.00	0.00	0.00	1.49	0.00	0.00	0.00	1.28	0.00	0.00	0.00	1.20	0.00	0.00	0.00	1.35	0.00	0.00	0.00	0.99	0.00			0.83	0.00	0.00	0.00	0.99	0.00	0.00	0.00	0.22	0.00	0.00	0.00
Other operating expenses	7.32	20.28	0.00	-0.05	5.69	-0.96	-0.04	-0.05	-0.04	-0.98	-0.08	0.00	0.00	-1.32	-0.05	-0.17	-2.49	4.33	-2.09	-1.76	-0.02	5.75	-0.04	-0.21	-0.17	-1.55	-0.18	-0.34	-0.10	-1.63	-0.36	-0.23	-0.07	-2.15	0.26	0.20	-0.17	-2.02	6.58	6.58	6.56	4.78	6.27	4.70	4.58	2.84	4.54	4.55	4.62	6.46	4.62	4.57	4.53	6.20	4.63	4.61	4.66	3.38	5.13	5.18	5.17	3.51	4.84	4.80	3.99	4.03	4.61	4.71	4.43	4.21	5.03	4.32	4.87	4.24	5.18	5.24	5.62	2.27	2.18	2.21	2.18
Operating income	6.66	5.16	6.12	6.55	5.75	5.35	6.58	6.29	6.04	5.89	6.47	6.41	6.00	5.75	6.18	5.76	5.63	5.50	6.32	7.55	7.68	5.62	6.24	6.06	7.66	7.13	8.08	7.84	7.33	6.69	7.63	6.70	6.27	4.33	5.88	6.77	7.03	4.98	6.41	6.56	7.13	7.53	5.92	5.77	5.56	-5.55	5.61	5.62	6.28	12.24	6.19	6.11	5.94	-5.96	6.04	6.82	6.10	-8.99	6.24	6.17	5.81	1.99	5.43	6.08	5.97	4.86	5.37	5.50	5.74	4.90	5.62	6.57	5.98	5.49	5.30	4.94	4.66	2.58	2.92	2.60	2.19
Non-operating income (net)	-1.26	-0.90	4.53	-0.45	0.24	-0.04	-5.15	-1.20	-1.17	-2.95	-1.49	-0.25	-0.24	-28.94	1.08	0.50	0.96	0.95	0.00	-0.43	2.39	-21.17	-2.31	-3.56	-1.39	-3.99	-3.20	-2.76	-1.96	-0.95	-1.42	0.08	-0.13	-5.61	-0.91	-0.70	-1.66	-1.79	-1.22	-1.14	-1.12	-1.23	-1.19	-0.85	-0.83	-0.67	-0.98	0.49	-0.63	-1.09	-0.69	-0.32	-0.61	-0.59	-0.60	-0.79	-0.58	-0.70	-0.65	-0.61	-0.54	-0.54	-0.39	0.16	-0.57	-0.50	-0.64	-0.62	-0.73	-1.20	-0.62	-0.61	-0.53	-0.72	-0.74	-0.54	-0.20	0.22	0.32	0.09	-0.03
Income before tax	5.40	4.27	10.65	6.10	5.99	5.31	1.43	5.09	4.87	2.94	4.98	6.17	5.77	-23.20	7.25	6.26	6.59	6.45	6.32	7.12	10.06	-15.55	3.93	2.50	6.27	3.14	4.89	5.07	5.37	5.75	6.21	6.78	6.14	-1.28	4.97	6.07	5.38	3.19	5.19	5.42	6.01	6.31	4.74	4.92	4.73	-6.22	4.63	6.11	5.65	11.15	5.50	5.79	5.33	-6.55	5.44	6.03	5.52	-9.69	5.59	5.55	5.27	1.45	5.04	6.25	5.40	4.36	4.73	4.89	5.01	3.69	4.99	5.95	5.45	4.77	4.56	4.40	4.47	2.79	3.23	2.70	2.16
Income tax expense	1.18	0.11	0.98	1.24	1.30	0.90	1.29	1.14	1.12	0.35	1.15	1.40	1.31	-0.08	0.91	1.51	1.44	1.06	1.30	1.15	2.12	-2.04	0.77	0.94	1.30	0.43	0.94	1.10	1.02	0.62	1.39	1.53	1.38	-20.42	1.85	2.06	1.80	0.68	1.78	1.91	2.12	2.22	1.66	1.74	1.39	-2.33	1.44	2.49	1.92	4.16	1.60	1.91	1.56	-2.77	1.74	2.07	1.87	-3.06	1.90	1.89	1.80	0.35	-6.57	2.16	2.86	1.27	1.46	1.61	1.81	1.29	1.71	2.11	1.93	1.64	1.50	1.50	1.62	0.86	1.07	0.89	0.71
Net income	3.83	3.72	9.31	4.50	4.35	4.08	-0.17	3.60	3.45	2.19	3.50	4.49	4.23	-23.52	6.03	4.16	4.81	5.04	5.92	1.57	7.55	-13.88	2.82	1.28	4.61	2.39	3.70	3.71	4.10	4.86	4.72	5.13	4.66	19.04	3.03	3.92	3.47	2.44	3.33	3.41	3.80	4.01	2.99	3.08	3.26	-3.98	3.13	3.55	3.65	6.91	3.81	3.82	3.70	-3.86	3.64	3.90	3.58	-6.68	3.62	3.59	3.41	1.03	12.32	4.00	2.45	3.02	3.19	3.20	3.13	2.40	3.23	3.77	3.46	3.14	3.06	2.90	2.85	1.94	2.17	1.81	1.45

about 3 hours ago

Ask a follow up