Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	17.79	16.16	12.68	12.40	11.15	11.06	7.31	6.28	7.40	4.30	2.65	4.29	6.75	5.18	2.66	1.66	0.80	0.46	0.51	0.43
Cash and cash equivalents	17.20	16.16	12.11	12.22	11.13	10.56	6.31	2.62	2.54	2.08	1.48	3.15	1.29	1.54	0.63	0.36	0.20	0.36	0.39	0.42
Short-term investments	0.58	0.00	0.58	0.18	0.03	0.50	1.00	3.66	4.86	2.22	1.17	1.14	5.46	3.65	2.02	1.30	0.60	0.10	0.12	0.01
Accounts receivable, net	3.82	3.20	3.25	2.23	1.36	0.53	1.68	1.52	1.22	0.86	0.65	0.64	0.54	0.37	0.26	0.16	0.12	0.09	0.07	0.05
Inventories			-0.64	0.48	0.40	0.34			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	0.66	1.13	1.10	1.14	0.64	0.61	0.84	0.60	0.42	0.24	0.26	0.33	0.19	0.13	0.14	0.13	0.10	0.04	0.03	0.02
Total current assets	22.26	20.49	17.03	15.80	13.15	12.21	9.83	8.41	9.03	5.40	3.55	5.27	7.48	5.68	3.07	1.96	1.02	0.62	0.61	0.50
Total non-current assets +	7.00	7.22	7.31	9.56	10.50	9.67	11.57	14.28	16.42	14.44	13.87	9.67	2.96	0.89	0.90	0.95	0.81	0.72	0.74	0.60
Property, plant and equipment, net				0.67	0.82	0.76	0.74	0.66	0.48	0.35	0.27	0.20	0.14	0.09	0.06	0.04	0.03	0.03	0.03	0.02
Goodwill	2.67	2.80	2.83	2.81	2.89	1.90	2.91	2.91	2.74	2.40	3.38	3.33	1.77	0.52	0.50	0.51	0.35	0.33	0.29	0.23
Intangible assets	0.92	1.38	1.61	1.83	2.06	1.81	1.95	2.13	2.18	1.99	2.17	2.33	1.02	0.21	0.20	0.23	0.17	0.19	0.18	0.15
Long-term investments	0.58	0.54	0.44	2.79	3.18	3.76	4.48	8.41	10.42	9.59	7.93	3.76
Other non-current assets
Total assets	29.26	27.71	24.34	25.36	23.64	21.87	21.40	22.69	25.45	19.84	17.42	14.94	10.44	6.57	3.97	2.91	1.83	1.34	1.35	1.11

Total current liabilities +	16.70	15.65	13.33	8.47	6.25	3.43	5.37	3.56	3.50	2.86	1.44	1.38	1.38	1.46	1.11	0.47	0.41	0.55	0.69	0.10
Accounts payable	5.09	3.82	3.37	2.51	1.59	0.74	1.24	1.13	0.67	0.42	0.32	0.28	0.25	0.18	0.15	0.09	0.06	0.05	0.05	0.05
Short-term debt	1.88	1.75	1.96	0.50	1.99	0.99	0.99	0.03	0.71	0.97	6.16	0.04	0.15	0.52	0.50	0.00	0.16	0.32	0.57
Current portion of long-term debt	1.88	1.75	1.96	0.50	1.99	0.99	0.99		0.71	0.97	6.16	0.04
Deferred revenue
Other current liabilities	4.45	6.05	3.74	2.36	1.77	1.38	1.58	1.40	1.14	0.86	0.68	0.60	0.55	0.39	0.46	0.38	0.13	0.15	0.06	0.05
Total non-current liabilities +	18.14	16.08	13.76	14.11	11.22	13.56	10.10	10.35	10.69	7.13	7.19	4.99	2.14	1.16	0.16	0.58	0.10	0.07	0.06	0.63
Long-term debt	16.86	14.85	12.22	11.99	8.94	11.03	7.64	8.65	8.81	6.20	6.16	3.85	1.75	0.94	0.08	0.48				0.57
Capital lease obligations	0.56	0.48	0.60	0.55	0.35	0.37	0.46
Other non-current liabilities	0.71	0.20	0.16	0.17	1.38	1.40	1.59	1.33	1.40	0.14	0.13	0.10	0.08	0.07	0.04	0.04
Total liabilities	34.84	31.73	27.09	22.58	17.46	16.98	15.47	13.90	14.19	9.99	8.63	6.37	3.53	2.62	1.27	1.05	0.51	0.61	0.75	0.73

Total stockholders' equity +	-5.58	-4.02	-2.74	2.78	6.18	4.89	5.93	8.79	11.26	9.85	8.80	8.57	6.92	3.95	2.57	1.81	1.32	0.73	0.58	0.35
Common stock and paid-in capital	-46.25	-40.55	-34.57	-24.76	-18.28	-18.40	-17.30	-9.58	-2.68	-1.48	-0.40	1.93	2.70	1.58	1.54	1.74	1.78	1.64	1.69	1.61
Retained earnings	40.67	36.53	31.83	27.54	24.45	23.29	23.23	18.37	13.94	11.33	9.19	6.64	4.22	2.37	1.03	0.07	-0.45	-0.91	-1.11	-1.26
Common shares outstanding	816	852	913	1,001	1,034	1,029	1,088	48	50	50	52	53	52	51	1,280	1,275	1,238	1,217	1,138	1,118

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	16.02	17.79	16.51	17.60	15.58	16.16	15.78	16.33	15.99	12.68	13.92	15.24	14.50	12.40	9.14	11.87	10.57	11.15	12.17	11.73	12.65	11.06	14.87	10.40	7.19	7.31	7.44	6.81	4.32	6.28	7.13	7.33	6.86	7.40	7.25	6.36	5.37	4.30	4.38	4.37	3.38	2.65	3.05	3.19	4.64	4.29	6.24	7.16	6.71	6.75	6.58	5.95	5.18	5.18	4.67	3.94	3.62	2.66	2.40	1.95	1.75	1.66	1.48	1.22	1.24	0.80	0.72	0.59	0.50	0.46	0.45	0.55	0.55	0.51	0.50	0.45	0.46	0.43	0.34	0.19	0.17
Cash and cash equivalents	16.02	17.20	16.51	17.60	15.58	16.16	15.78	16.29	15.63	12.11	13.29	14.60	14.14	12.22	9.02	11.84	10.55	11.13	11.64	11.23	12.15	10.56	11.20	10.40	6.36	6.31	6.47	5.26	2.33	2.62	2.97	3.19	2.62	2.54	2.85	2.63	2.43	2.08	2.42	2.69	1.86	1.48	1.84	1.89	3.26	3.15	5.04	3.50	1.29	1.29	1.10	1.76	1.61	1.54	0.90	0.81	1.19	0.63	0.42	0.61	0.55	0.36	0.53	0.36	0.35	0.20	0.36	0.33	0.29	0.36	0.41	0.47	0.51	0.39	0.42	0.43	0.45	0.42	0.31	0.12	0.08
Short-term investments		0.58				0.00	0.00	0.04	0.36	0.58	0.62	0.64	0.36	0.18	0.12	0.03	0.02	0.03	0.52	0.50	0.50	0.50	3.67	0.00	0.83	1.00	0.97	1.55	1.98	3.66	4.16	4.15	4.24	4.86	4.41	3.72	2.94	2.22	1.96	1.68	1.53	1.17	1.21	1.30	1.38	1.14	1.19	3.66	5.42	5.46	5.49	4.18	3.57	3.65	3.77	3.13	2.43	2.02	1.98	1.34	1.19	1.30	0.94	0.86	0.89	0.60	0.36	0.26	0.21	0.10	0.04	0.08	0.04	0.12	0.07	0.02	0.01	0.01	0.03	0.07	0.09
Accounts receivable, net	3.52	3.82	4.01	4.37	3.29	3.20	3.65	3.81	3.30	3.25	3.45	2.81	2.05	2.23	2.28	2.25	1.61	1.36	1.56	1.29	0.59	0.53	0.86	0.57	0.67	1.68	1.79	1.97	1.49	1.52	1.72	1.72	1.53	1.22	1.44	1.23	0.93	0.86	1.11	0.98	0.86	0.65	0.89	0.89	0.71	0.64	0.84	0.84	0.63	0.54	0.71	0.65	0.47	0.37	0.49	0.43	0.32	0.26	0.35	0.32	0.22	0.16	0.25	0.21	0.13	0.12	0.17	0.15	0.10	0.09	0.14	0.13	0.10	0.07	0.10	0.08	0.05	0.05	0.06	0.05	0.03
Inventories											0.68	0.85	0.66	0.48	0.61	0.49	0.40	0.40	0.39	0.33	0.29	0.34									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.39	0.66	1.18	1.30	1.08	1.13	1.11	1.15	1.19	1.10	1.11	1.30	1.09	1.14	0.99	0.83	0.72	0.64	0.63	0.77	0.87	0.61	0.53	0.44	1.37	0.84	0.81	1.22	1.25	0.58	0.58	0.99	1.11	0.42	0.43	0.69	0.68	0.24	0.35	0.56	0.62	0.26	0.36	0.62	0.63	0.33	0.22	0.50	0.52	0.19	0.20	0.33	0.38	0.13	0.20	0.21	0.26	0.14	0.13	0.11	0.14	0.13	0.12	0.13	0.11	0.10	0.06	0.06	0.04	0.04	0.05	0.04	0.04	0.03	0.03	0.03	0.05	0.02	0.04	0.04	0.04
Total current assets	20.93	22.26	21.70	23.26	19.95	20.49	20.53	21.29	20.48	17.03	18.48	19.35	17.63	15.80	12.41	14.92	12.88	13.15	14.35	13.79	14.11	12.21	12.58	11.45	9.26	9.83	10.06	10.02	7.08	8.41	9.47	10.03	9.50	9.03	9.12	8.27	6.99	5.40	5.83	5.91	4.86	3.55	4.30	4.69	5.97	5.27	7.30	8.51	7.86	7.48	7.49	6.93	6.03	5.68	5.37	4.58	4.20	3.07	2.88	2.38	2.11	1.96	1.84	1.56	1.48	1.02	0.95	0.80	0.65	0.62	0.64	0.72	0.68	0.61	0.63	0.55	0.56	0.50	0.44	0.29	0.24
Total non-current assets +	6.79	7.00	7.05	7.42	7.24	7.22	7.45	7.25	7.25	7.31	7.16	7.21	7.57	9.56	9.65	9.57	9.51	10.50	8.99	10.09	9.55	9.67	9.56	9.46	8.60	11.57	11.39	11.47	15.29	14.28	14.90	15.26	15.51	16.42	16.66	15.19	15.01	14.44	14.20	13.77	13.47	13.87	12.32	12.33	10.88	9.67	7.88	3.09	2.96	2.96	2.96	2.94	0.82	0.89	0.85	0.85	0.89	0.90	0.93	0.98	0.96	0.95	0.91	0.89	0.72	0.81	0.85	0.70	0.68	0.72	0.82	0.77	0.74	0.74	0.74	0.62	0.61	0.60	0.60	0.54	0.53
Property, plant and equipment, net												0.73	0.70	0.67	0.88	0.86	0.84	0.82	0.76	1.21	0.73	0.76	0.74	0.74	0.72	0.74	0.71	0.72	0.70	0.66	0.64	0.61	0.57	0.48	0.46	0.43	0.38	0.35	0.34	0.32	0.30	0.27	0.26	0.25	0.21	0.20	0.20	0.17	0.15	0.14	0.12	0.11	0.09	0.09	0.08	0.08	0.07	0.06	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02
Goodwill	2.66	2.67	2.67	2.86	2.82	2.80	2.84	2.81	2.82	2.83	2.80	2.82	2.82	2.81	2.81	2.84	2.88	2.89	1.87	1.89	1.88	1.90	1.87	2.41	2.39	2.91	2.89	2.92	2.91	2.91	2.85	2.85	2.75	2.74	2.73	2.42	2.40	2.40	2.42	3.36	3.38	3.38	3.39	3.37	3.33	3.33	3.48	1.91	1.77	1.77	1.76	1.74	0.50	0.52	0.52	0.51	0.52	0.50	0.51	0.53	0.53	0.51	0.45	0.43	0.33	0.35	0.35	0.35	0.32	0.33	0.35	0.31	0.30	0.29	0.27	0.24	0.23	0.23	0.22	0.21	0.20
Intangible assets	0.88	0.92	0.96	1.29	1.33	1.38	1.45	1.50	1.55	1.61	1.66	1.72	1.78	1.83	1.86	1.93	2.00	2.06	1.68	1.73	1.76	1.81	1.84	1.87	1.90	1.95	1.99	2.04	2.08	2.13	2.12	2.16	2.14	2.18	2.22	1.91	1.95	1.99	2.04	2.08	2.13	2.17	2.20	2.25	2.28	2.33	2.18	0.98	1.00	1.02	1.04	1.05	0.19	0.21	0.19	0.20	0.21	0.20	0.21	0.23	0.23	0.23	0.24	0.24	0.16	0.17	0.18	0.18	0.17	0.19	0.21	0.19	0.18	0.18	0.18	0.15	0.15	0.15	0.15	0.15	0.15
Long-term investments	0.47	0.58	0.65	0.56	0.54	0.54	0.50	0.47	0.44	0.44	0.42	0.44	0.81	2.79	2.65	2.38	2.20	3.18	3.28	4.32	3.79	3.76	3.67	2.95	2.06	4.48	4.32	4.62	8.45	8.41	9.11	9.44	9.43	10.42	11.11	10.26	10.14	9.59	9.30	7.95	7.59	7.93	6.33	6.40	4.97	3.76	1.97
Other non-current assets
Total assets	27.72	29.26	28.75	30.68	27.19	27.71	27.98	28.54	27.73	24.34	25.64	26.56	25.21	25.36	22.06	24.49	22.38	23.64	23.34	23.88	23.66	21.87	22.15	20.91	17.86	21.40	21.45	21.49	22.37	22.69	24.37	25.30	25.02	25.45	25.79	23.46	21.99	19.84	20.03	19.69	18.33	17.42	16.61	17.03	16.84	14.94	15.18	11.60	10.81	10.44	10.45	9.87	6.86	6.57	6.22	5.43	5.09	3.97	3.82	3.36	3.07	2.91	2.75	2.45	2.20	1.83	1.80	1.49	1.33	1.34	1.46	1.49	1.43	1.35	1.37	1.17	1.17	1.11	1.03	0.83	0.77

Total current liabilities +	19.81	16.70	16.27	18.64	16.39	15.65	16.68	18.21	16.83	13.33	12.83	12.48	11.07	8.47	8.54	10.28	7.48	6.25	5.78	6.72	6.47	3.43	3.97	3.91	4.14	5.37	5.53	6.35	5.58	3.56	3.93	5.22	4.45	3.50	3.62	3.76	3.25	2.86	2.91	2.21	1.99	1.44	1.58	1.93	1.70	1.38	1.59	1.51	1.43	1.38	1.83	1.77	1.61	1.46	1.48	1.37	1.29	1.11	1.18	1.13	1.09	0.47	0.51	0.47	0.34	0.41	0.48	0.52	0.49	0.55	0.66	0.71	0.72	0.69	0.76	0.69	0.73	0.10	0.10	0.10	0.09
Accounts payable	4.13	5.09	4.03	4.28	3.29	3.82	4.07	3.93	3.27	3.37	3.02	2.12	2.13	2.51	2.13	2.24	1.50	1.59	1.47	1.03	0.57	0.74	1.11	0.58	0.93	1.24	1.28	1.29	0.93	1.13	1.17	1.05	0.84	0.67	0.81	0.60	0.41	0.42	0.49	0.43	0.33	0.32	0.39	0.37	0.57	0.28	0.53	0.34	0.30	0.25	0.31	0.32	0.25	0.18	0.24	0.20	0.17	0.15	0.17	0.13	0.12	0.09	0.11	0.12	0.08	0.06	0.06	0.08	0.08	0.05	0.07	0.08	0.07	0.05	0.06	0.06	0.06	0.05	0.05	0.06	0.05
Short-term debt	3.02	1.88	1.00	1.00	0.66	1.75	2.42	3.45	3.46	1.96	1.91	0.86	0.85	0.50	1.23	1.28	1.33	1.99	1.16	2.18	3.91	0.99	0.98	0.97	1.00	0.99	0.98	0.98	0.97			0.95	0.94	0.71	0.90	0.90	0.97	0.97	0.96			0.00				0.04	0.04	0.04	0.10	0.15	0.54	0.53	0.53	0.52	0.51	0.51	0.50	0.50	0.49	0.49	0.48	0.00	0.00	0.04	0.08	0.16	0.22	0.30	0.31	0.32	0.47	0.52	0.57	0.57	0.57	0.57	0.57
Current portion of long-term debt	3.02	1.88	1.00	1.00	0.66	1.75	2.42	3.45	3.46	1.96	1.91	0.86	0.85	0.50	1.23	1.28	1.33	1.99	1.16	2.18	3.91	0.99	0.98	0.97	1.00	0.99	0.98	0.98	0.97			0.95	0.94	0.71	0.90	8.49	0.97	0.97				6.16				0.04
Deferred revenue
Other current liabilities	4.48	4.45	11.24	4.21	5.58	6.05	5.29	3.90	4.77	3.74	4.18	3.46	3.58	2.36	2.93	2.36	1.88	1.77	2.07	1.62	1.35	1.38	1.39	1.45	1.26	1.58	1.70	1.74	1.88	1.40	1.65	1.42	1.24	1.14	1.09	1.07	0.99	0.86	0.88	1.78	1.65	0.68	1.19	1.56	1.14	0.60	0.61	0.56	0.56	0.55	0.54	0.39	0.43	0.39	0.72	0.66	0.61	0.42	0.52	0.51	0.49	0.38	0.31	0.30	0.19	0.13	0.19	0.14	0.11	0.15	0.12	0.11	0.08	0.06	0.13	0.06	0.11	0.05	0.05	0.05	0.04
Total non-current liabilities +	16.63	18.14	17.22	18.71	16.91	16.08	14.95	14.61	14.95	13.76	13.43	14.74	13.06	14.11	9.85	10.21	10.53	11.22	12.02	12.35	12.42	13.56	13.26	13.00	9.89	10.10	9.97	9.84	9.88	10.35	10.49	9.56	9.88	10.69	9.28	8.10	7.91	7.13	7.29	8.20	7.29	7.19	6.51	6.54	6.51	4.99	4.86	2.27	2.17	2.14	2.19	2.20	1.21	1.16	1.03	1.02	1.03	0.16	0.17	0.18	0.20	0.58	0.56	0.60	0.54	0.10	0.12	0.13	0.13	0.07	0.07	0.07	0.06	0.06	0.06	0.05	0.05	0.63	0.59	0.29	0.29
Long-term debt	15.40	16.86	16.00	17.47	15.37	14.85	13.79	13.36	13.44	12.22	11.86	13.20	11.27	11.99	7.95	8.19	8.44	8.94	9.88	9.99	9.93	11.03	10.83	10.63	7.56	7.64	7.51	7.69	7.62	8.65	8.70	7.81	8.04	8.81	8.74	7.58	7.31	6.20	6.38	7.26	6.32	6.16	5.42	5.40	5.30	3.85	3.89	1.77	1.75	1.75	1.73	1.76	0.94	0.94	0.94	0.94	0.94	0.08	0.08	0.09	0.09	0.48	0.47	0.47	0.46													0.57	0.52	0.22	0.22
Capital lease obligations	0.53	0.56	0.53	0.52	0.48	0.48	0.51	0.53	0.56	0.60	0.55	0.53	0.54	0.55	0.29	0.32	0.35	0.35	0.30	0.31	0.33	0.37	0.40	0.42	0.44	0.46	0.47	0.50	0.49
Other non-current liabilities	0.71	0.71	0.68	0.68	0.65	0.20	0.20	0.20	0.15	0.16	0.16	1.21	1.42	0.17	1.18	1.21	1.38	1.38	1.24	0.12	1.38	1.40	1.43	1.44	1.55	1.59	1.59	1.65	1.74	1.33	1.29	1.29	1.41	1.40	0.14	0.13	0.13	0.14	0.14	0.14	0.14	0.13	0.13	0.15	0.13	0.10	0.11	0.11	0.08	0.08	0.08	0.09	0.09	0.07	0.05	0.04	0.04	0.04	0.04	0.03	0.05	0.04	0.03	0.03
Total liabilities	36.44	34.84	33.49	37.34	33.30	31.73	31.63	32.82	31.78	27.09	26.26	27.22	24.13	22.58	18.39	20.49	18.01	17.46	17.80	19.08	18.89	16.98	17.23	16.91	14.03	15.47	15.50	16.19	15.45	13.90	14.42	14.78	14.33	14.19	12.90	11.85	11.16	9.99	10.20	10.41	9.28	8.63	8.09	8.47	8.21	6.37	6.45	3.77	3.60	3.53	4.01	3.97	2.82	2.62	2.51	2.39	2.32	1.27	1.35	1.30	1.28	1.05	1.07	1.06	0.88	0.51	0.60	0.64	0.62	0.61	0.73	0.78	0.78	0.75	0.82	0.74	0.78	0.73	0.70	0.39	0.38

Total stockholders' equity +	-8.72	-5.58	-4.74	-6.66	-6.11	-4.02	-3.65	-4.28	-4.05	-2.74	-0.63	-0.67	1.07	2.78	3.67	4.00	4.37	6.18	5.55	4.80	4.76	4.89	4.91	4.00	3.84	5.93	5.95	5.31	6.92	8.79	9.95	10.52	10.69	11.26	12.89	11.60	10.83	9.85	9.84	9.27	9.05	8.80	8.53	8.56	8.63	8.57	8.73	7.83	7.21	6.92	6.43	5.90	4.04	3.95	3.58	2.93	2.59	2.57	2.39	1.99	1.72	1.81	1.64	1.38	1.32	1.32	1.20	0.85	0.70	0.73	0.73	0.70	0.63	0.58	0.53	0.41	0.36	0.35	0.32	0.41	0.37
Common stock and paid-in capital	-50.14	-46.25	-44.29	-43.78	-42.65	-40.55	-39.40	-37.80	-36.36	-34.57	-32.23	-29.76	-26.73	-24.76	-22.64	-20.64	-19.41	-18.28	-18.29	-18.26	-18.47	-18.40	-18.54	-18.65	-18.70	-17.30	-16.11	-14.80	-12.22	-9.58	-7.77	-5.43	-4.29	-2.68	-1.63	-1.19	-1.24	-1.48	-0.82	-0.87	-0.51	-0.40	-0.16	1.07	1.66	1.93	2.55	2.70	2.66	2.70	2.59	2.89	1.47	1.58	1.47	1.40	1.43	1.54	1.53	1.59	1.56	1.74	1.70	1.67	1.72	1.78	1.73	1.70	1.62	1.64	1.67	1.73	1.72	1.69	1.67	1.65	1.64	1.61	1.59	1.73	1.71
Retained earnings	41.42	40.67	39.55	37.12	36.54	36.53	35.75	33.53	32.30	31.83	31.61	29.10	27.81	27.54	26.31	24.64	23.78	24.45	23.84	23.07	23.23	23.29	23.45	22.65	22.53	23.23	22.06	20.11	19.13	18.37	17.72	15.95	14.98	13.94	14.51	12.79	12.07	11.33	10.65	10.15	9.57	9.19	8.69	7.49	6.97	6.64	6.19	5.13	4.55	4.22	3.84	3.01	2.57	2.37	2.11	1.52	1.16	1.03	0.86	0.40	0.16	0.07	-0.06	-0.29	-0.40	-0.45	-0.53	-0.85	-0.92	-0.91	-0.95	-1.03	-1.09	-1.11	-1.14	-1.24	-1.28	-1.26	-1.28	-1.32	-1.34
Common shares outstanding	794	816	814	815	827	836	847	857	868	881	900	924	950	968	992	1,017	1,023	1,034	1,034	1,026	1,024	1,024	1,027	1,025	1,027	1,055	1,071	1,090	1,136	1,165	1,194	49	49	49	50	50	50	50	50	1,251	1,253	50	1,278	1,301	1,310	53	53	53	53	53	53	52	51	51	1,280	1,281	1,284	1,280	1,280	1,278	1,279	1,275	1,264	1,271	1,272	1,238	1,242	1,212	1,175	1,217	1,216	1,249	1,228	1,138	1,148	1,092	930	1,118	1,160	1,175	985

Balance Sheet - Booking Holdings Inc. (BKNG)

Balance Sheet - Booking Holdings Inc. (BKNG)