Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	17.79	16.16	12.68	12.40	11.15	11.06	7.31	6.28	7.40	4.30	2.65	4.29	6.75	5.18	2.66	1.66	0.80	0.46	0.51	0.43
Cash and cash equivalents	17.20	16.16	12.11	12.22	11.13	10.56	6.31	2.62	2.54	2.08	1.48	3.15	1.29	1.54	0.63	0.36	0.20	0.36	0.39	0.42
Short-term investments	0.58	0.00	0.58	0.18	0.03	0.50	1.00	3.66	4.86	2.22	1.17	1.14	5.46	3.65	2.02	1.30	0.60	0.10	0.12	0.01
Accounts receivable, net	3.82	3.20	3.25	2.23	1.36	0.53	1.68	1.52	1.22	0.86	0.65	0.64	0.54	0.37	0.26	0.16	0.12	0.09	0.07	0.05
Inventories			-0.64	0.48	0.40	0.34			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	0.66	1.13	1.10	1.14	0.64	0.61	0.84	0.60	0.42	0.24	0.26	0.33	0.19	0.13	0.14	0.13	0.10	0.04	0.03	0.02
Total current assets	22.26	20.49	17.03	15.80	13.15	12.21	9.83	8.41	9.03	5.40	3.55	5.27	7.48	5.68	3.07	1.96	1.02	0.62	0.61	0.50
Total non-current assets +	7.00	7.22	7.31	9.56	10.50	9.67	11.57	14.28	16.42	14.44	13.87	9.67	2.96	0.89	0.90	0.95	0.81	0.72	0.74	0.60
Property, plant and equipment, net				0.67	0.82	0.76	0.74	0.66	0.48	0.35	0.27	0.20	0.14	0.09	0.06	0.04	0.03	0.03	0.03	0.02
Goodwill	2.67	2.80	2.83	2.81	2.89	1.90	2.91	2.91	2.74	2.40	3.38	3.33	1.77	0.52	0.50	0.51	0.35	0.33	0.29	0.23
Intangible assets	0.92	1.38	1.61	1.83	2.06	1.81	1.95	2.13	2.18	1.99	2.17	2.33	1.02	0.21	0.20	0.23	0.17	0.19	0.18	0.15
Long-term investments	0.58	0.54	0.44	2.79	3.18	3.76	4.48	8.41	10.42	9.59	7.93	3.76
Other non-current assets
Total assets	29.26	27.71	24.34	25.36	23.64	21.87	21.40	22.69	25.45	19.84	17.42	14.94	10.44	6.57	3.97	2.91	1.83	1.34	1.35	1.11

Total current liabilities +	16.70	15.65	13.33	8.47	6.25	3.43	5.37	3.56	3.50	2.86	1.44	1.38	1.38	1.46	1.11	0.47	0.41	0.55	0.69	0.10
Accounts payable	5.09	3.82	3.37	2.51	1.59	0.74	1.24	1.13	0.67	0.42	0.32	0.28	0.25	0.18	0.15	0.09	0.06	0.05	0.05	0.05
Short-term debt	1.88	1.75	1.96	0.50	1.99	0.99	0.99	0.03	0.71	0.97	6.16	0.04	0.15	0.52	0.50	0.00	0.16	0.32	0.57
Current portion of long-term debt	1.88	1.75	1.96	0.50	1.99	0.99	0.99		0.71	0.97	6.16	0.04
Deferred revenue
Other current liabilities	4.45	6.05	3.74	2.36	1.77	1.38	1.58	1.40	1.14	0.86	0.68	0.60	0.55	0.39	0.46	0.38	0.13	0.15	0.06	0.05
Total non-current liabilities +	18.14	16.08	13.76	14.11	11.22	13.56	10.10	10.35	10.69	7.13	7.19	4.99	2.14	1.16	0.16	0.58	0.10	0.07	0.06	0.63
Long-term debt	16.86	14.85	12.22	11.99	8.94	11.03	7.64	8.65	8.81	6.20	6.16	3.85	1.75	0.94	0.08	0.48				0.57
Capital lease obligations	0.56	0.48	0.60	0.55	0.35	0.37	0.46
Other non-current liabilities	0.71	0.20	0.16	0.17	1.38	1.40	1.59	1.33	1.40	0.14	0.13	0.10	0.08	0.07	0.04	0.04
Total liabilities	34.84	31.73	27.09	22.58	17.46	16.98	15.47	13.90	14.19	9.99	8.63	6.37	3.53	2.62	1.27	1.05	0.51	0.61	0.75	0.73

Total stockholders' equity +	-5.58	-4.02	-2.74	2.78	6.18	4.89	5.93	8.79	11.26	9.85	8.80	8.57	6.92	3.95	2.57	1.81	1.32	0.73	0.58	0.35
Common stock and paid-in capital	-46.25	-40.55	-34.57	-24.76	-18.28	-18.40	-17.30	-9.58	-2.68	-1.48	-0.40	1.93	2.70	1.58	1.54	1.74	1.78	1.64	1.69	1.61
Retained earnings	40.67	36.53	31.83	27.54	24.45	23.29	23.23	18.37	13.94	11.33	9.19	6.64	4.22	2.37	1.03	0.07	-0.45	-0.91	-1.11	-1.26
Common shares outstanding	816	852	913	1,001	1,034	1,029	1,088	1,200	1,249	1,252	1,290	1,326	1,310	1,283	1,280	1,275	1,238	1,217	1,138	1,118

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	16.02	17.79	16.51	17.60	15.58	16.16	15.78	16.33	15.99	12.68	13.92	15.24	14.50	12.40	9.14	11.87	10.57	11.15	12.17	11.73	12.65	11.06	14.87	10.40	7.19	7.31	7.44	6.81	4.32	6.28	7.13	7.33	6.86	7.40	7.25	6.36	5.37	4.30	4.38	4.37	3.38	2.65	3.05	3.19	4.64	4.29	6.24	7.16	6.71	6.75	6.58	5.95	5.18	5.18	4.67	3.94	3.62	2.66	2.40	1.95	1.75	1.66	1.48	1.22	1.24	0.80	0.72	0.59	0.50	0.46	0.45	0.55	0.55	0.51	0.50	0.45	0.46	0.43	0.34	0.19	0.17
Cash and cash equivalents	16.02	17.20	16.51	17.60	15.58	16.16	15.78	16.29	15.63	12.11	13.29	14.60	14.14	12.22	9.02	11.84	10.55	11.13	11.64	11.23	12.15	10.56	11.20	10.40	6.36	6.31	6.47	5.26	2.33	2.62	2.97	3.19	2.62	2.54	2.85	2.63	2.43	2.08	2.42	2.69	1.86	1.48	1.84	1.89	3.26	3.15	5.04	3.50	1.29	1.29	1.10	1.76	1.61	1.54	0.90	0.81	1.19	0.63	0.42	0.61	0.55	0.36	0.53	0.36	0.35	0.20	0.36	0.33	0.29	0.36	0.41	0.47	0.51	0.39	0.42	0.43	0.45	0.42	0.31	0.12	0.08
Short-term investments		0.58				0.00	0.00	0.04	0.36	0.58	0.62	0.64	0.36	0.18	0.12	0.03	0.02	0.03	0.52	0.50	0.50	0.50	3.67	0.00	0.83	1.00	0.97	1.55	1.98	3.66	4.16	4.15	4.24	4.86	4.41	3.72	2.94	2.22	1.96	1.68	1.53	1.17	1.21	1.30	1.38	1.14	1.19	3.66	5.42	5.46	5.49	4.18	3.57	3.65	3.77	3.13	2.43	2.02	1.98	1.34	1.19	1.30	0.94	0.86	0.89	0.60	0.36	0.26	0.21	0.10	0.04	0.08	0.04	0.12	0.07	0.02	0.01	0.01	0.03	0.07	0.09
Accounts receivable, net	3.52	3.82	4.01	4.37	3.29	3.20	3.65	3.81	3.30	3.25	3.45	2.81	2.05	2.23	2.28	2.25	1.61	1.36	1.56	1.29	0.59	0.53	0.86	0.57	0.67	1.68	1.79	1.97	1.49	1.52	1.72	1.72	1.53	1.22	1.44	1.23	0.93	0.86	1.11	0.98	0.86	0.65	0.89	0.89	0.71	0.64	0.84	0.84	0.63	0.54	0.71	0.65	0.47	0.37	0.49	0.43	0.32	0.26	0.35	0.32	0.22	0.16	0.25	0.21	0.13	0.12	0.17	0.15	0.10	0.09	0.14	0.13	0.10	0.07	0.10	0.08	0.05	0.05	0.06	0.05	0.03
Inventories											0.68	0.85	0.66	0.48	0.61	0.49	0.40	0.40	0.39	0.33	0.29	0.34									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	1.39	0.66	1.18	1.30	1.08	1.13	1.11	1.15	1.19	1.10	1.11	1.30	1.09	1.14	0.99	0.83	0.72	0.64	0.63	0.77	0.87	0.61	0.53	0.44	1.37	0.84	0.81	1.22	1.25	0.58	0.58	0.99	1.11	0.42	0.43	0.69	0.68	0.24	0.35	0.56	0.62	0.26	0.36	0.62	0.63	0.33	0.22	0.50	0.52	0.19	0.20	0.33	0.38	0.13	0.20	0.21	0.26	0.14	0.13	0.11	0.14	0.13	0.12	0.13	0.11	0.10	0.06	0.06	0.04	0.04	0.05	0.04	0.04	0.03	0.03	0.03	0.05	0.02	0.04	0.04	0.04
Total current assets	20.93	22.26	21.70	23.26	19.95	20.49	20.53	21.29	20.48	17.03	18.48	19.35	17.63	15.80	12.41	14.92	12.88	13.15	14.35	13.79	14.11	12.21	12.58	11.45	9.26	9.83	10.06	10.02	7.08	8.41	9.47	10.03	9.50	9.03	9.12	8.27	6.99	5.40	5.83	5.91	4.86	3.55	4.30	4.69	5.97	5.27	7.30	8.51	7.86	7.48	7.49	6.93	6.03	5.68	5.37	4.58	4.20	3.07	2.88	2.38	2.11	1.96	1.84	1.56	1.48	1.02	0.95	0.80	0.65	0.62	0.64	0.72	0.68	0.61	0.63	0.55	0.56	0.50	0.44	0.29	0.24
Total non-current assets +	6.79	7.00	7.05	7.42	7.24	7.22	7.45	7.25	7.25	7.31	7.16	7.21	7.57	9.56	9.65	9.57	9.51	10.50	8.99	10.09	9.55	9.67	9.56	9.46	8.60	11.57	11.39	11.47	15.29	14.28	14.90	15.26	15.51	16.42	16.66	15.19	15.01	14.44	14.20	13.77	13.47	13.87	12.32	12.33	10.88	9.67	7.88	3.09	2.96	2.96	2.96	2.94	0.82	0.89	0.85	0.85	0.89	0.90	0.93	0.98	0.96	0.95	0.91	0.89	0.72	0.81	0.85	0.70	0.68	0.72	0.82	0.77	0.74	0.74	0.74	0.62	0.61	0.60	0.60	0.54	0.53
Property, plant and equipment, net												0.73	0.70	0.67	0.88	0.86	0.84	0.82	0.76	1.21	0.73	0.76	0.74	0.74	0.72	0.74	0.71	0.72	0.70	0.66	0.64	0.61	0.57	0.48	0.46	0.43	0.38	0.35	0.34	0.32	0.30	0.27	0.26	0.25	0.21	0.20	0.20	0.17	0.15	0.14	0.12	0.11	0.09	0.09	0.08	0.08	0.07	0.06	0.05	0.05	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02	0.02	0.02	0.02	0.02	0.02
Goodwill	2.66	2.67	2.67	2.86	2.82	2.80	2.84	2.81	2.82	2.83	2.80	2.82	2.82	2.81	2.81	2.84	2.88	2.89	1.87	1.89	1.88	1.90	1.87	2.41	2.39	2.91	2.89	2.92	2.91	2.91	2.85	2.85	2.75	2.74	2.73	2.42	2.40	2.40	2.42	3.36	3.38	3.38	3.39	3.37	3.33	3.33	3.48	1.91	1.77	1.77	1.76	1.74	0.50	0.52	0.52	0.51	0.52	0.50	0.51	0.53	0.53	0.51	0.45	0.43	0.33	0.35	0.35	0.35	0.32	0.33	0.35	0.31	0.30	0.29	0.27	0.24	0.23	0.23	0.22	0.21	0.20
Intangible assets	0.88	0.92	0.96	1.29	1.33	1.38	1.45	1.50	1.55	1.61	1.66	1.72	1.78	1.83	1.86	1.93	2.00	2.06	1.68	1.73	1.76	1.81	1.84	1.87	1.90	1.95	1.99	2.04	2.08	2.13	2.12	2.16	2.14	2.18	2.22	1.91	1.95	1.99	2.04	2.08	2.13	2.17	2.20	2.25	2.28	2.33	2.18	0.98	1.00	1.02	1.04	1.05	0.19	0.21	0.19	0.20	0.21	0.20	0.21	0.23	0.23	0.23	0.24	0.24	0.16	0.17	0.18	0.18	0.17	0.19	0.21	0.19	0.18	0.18	0.18	0.15	0.15	0.15	0.15	0.15	0.15
Long-term investments	0.47	0.58	0.65	0.56	0.54	0.54	0.50	0.47	0.44	0.44	0.42	0.44	0.81	2.79	2.65	2.38	2.20	3.18	3.28	4.32	3.79	3.76	3.67	2.95	2.06	4.48	4.32	4.62	8.45	8.41	9.11	9.44	9.43	10.42	11.11	10.26	10.14	9.59	9.30	7.95	7.59	7.93	6.33	6.40	4.97	3.76	1.97
Other non-current assets
Total assets	27.72	29.26	28.75	30.68	27.19	27.71	27.98	28.54	27.73	24.34	25.64	26.56	25.21	25.36	22.06	24.49	22.38	23.64	23.34	23.88	23.66	21.87	22.15	20.91	17.86	21.40	21.45	21.49	22.37	22.69	24.37	25.30	25.02	25.45	25.79	23.46	21.99	19.84	20.03	19.69	18.33	17.42	16.61	17.03	16.84	14.94	15.18	11.60	10.81	10.44	10.45	9.87	6.86	6.57	6.22	5.43	5.09	3.97	3.82	3.36	3.07	2.91	2.75	2.45	2.20	1.83	1.80	1.49	1.33	1.34	1.46	1.49	1.43	1.35	1.37	1.17	1.17	1.11	1.03	0.83	0.77

Total current liabilities +	19.81	16.70	16.27	18.64	16.39	15.65	16.68	18.21	16.83	13.33	12.83	12.48	11.07	8.47	8.54	10.28	7.48	6.25	5.78	6.72	6.47	3.43	3.97	3.91	4.14	5.37	5.53	6.35	5.58	3.56	3.93	5.22	4.45	3.50	3.62	3.76	3.25	2.86	2.91	2.21	1.99	1.44	1.58	1.93	1.70	1.38	1.59	1.51	1.43	1.38	1.83	1.77	1.61	1.46	1.48	1.37	1.29	1.11	1.18	1.13	1.09	0.47	0.51	0.47	0.34	0.41	0.48	0.52	0.49	0.55	0.66	0.71	0.72	0.69	0.76	0.69	0.73	0.10	0.10	0.10	0.09
Accounts payable	4.13	5.09	4.03	4.28	3.29	3.82	4.07	3.93	3.27	3.37	3.02	2.12	2.13	2.51	2.13	2.24	1.50	1.59	1.47	1.03	0.57	0.74	1.11	0.58	0.93	1.24	1.28	1.29	0.93	1.13	1.17	1.05	0.84	0.67	0.81	0.60	0.41	0.42	0.49	0.43	0.33	0.32	0.39	0.37	0.57	0.28	0.53	0.34	0.30	0.25	0.31	0.32	0.25	0.18	0.24	0.20	0.17	0.15	0.17	0.13	0.12	0.09	0.11	0.12	0.08	0.06	0.06	0.08	0.08	0.05	0.07	0.08	0.07	0.05	0.06	0.06	0.06	0.05	0.05	0.06	0.05
Short-term debt	3.02	1.88	1.00	1.00	0.66	1.75	2.42	3.45	3.46	1.96	1.91	0.86	0.85	0.50	1.23	1.28	1.33	1.99	1.16	2.18	3.91	0.99	0.98	0.97	1.00	0.99	0.98	0.98	0.97			0.95	0.94	0.71	0.90	0.90	0.97	0.97	0.96			0.00				0.04	0.04	0.04	0.10	0.15	0.54	0.53	0.53	0.52	0.51	0.51	0.50	0.50	0.49	0.49	0.48	0.00	0.00	0.04	0.08	0.16	0.22	0.30	0.31	0.32	0.47	0.52	0.57	0.57	0.57	0.57	0.57
Current portion of long-term debt	3.02	1.88	1.00	1.00	0.66	1.75	2.42	3.45	3.46	1.96	1.91	0.86	0.85	0.50	1.23	1.28	1.33	1.99	1.16	2.18	3.91	0.99	0.98	0.97	1.00	0.99	0.98	0.98	0.97			0.95	0.94	0.71	0.90	8.49	0.97	0.97				6.16				0.04
Deferred revenue
Other current liabilities	4.48	4.45	4.96	4.21	5.58	6.05	5.29	3.90	4.77	3.74	4.18	3.46	3.58	2.36	2.93	2.36	1.88	1.77	2.07	1.62	1.35	1.38	1.39	1.45	1.26	1.58	1.70	1.74	1.88	1.40	1.65	1.42	1.24	1.14	1.09	1.07	0.99	0.86	0.88	1.78	1.65	0.68	1.19	1.56	1.14	0.60	0.61	0.56	0.56	0.55	0.54	0.39	0.43	0.39	0.72	0.66	0.61	0.42	0.52	0.51	0.49	0.38	0.31	0.30	0.19	0.13	0.19	0.14	0.11	0.15	0.12	0.11	0.08	0.06	0.13	0.06	0.11	0.05	0.05	0.05	0.04
Total non-current liabilities +	16.63	18.14	17.22	18.71	16.91	16.08	14.95	14.61	14.95	13.76	13.43	14.74	13.06	14.11	9.85	10.21	10.53	11.22	12.02	12.35	12.42	13.56	13.26	13.00	9.89	10.10	9.97	9.84	9.88	10.35	10.49	9.56	9.88	10.69	9.28	8.10	7.91	7.13	7.29	8.20	7.29	7.19	6.51	6.54	6.51	4.99	4.86	2.27	2.17	2.14	2.19	2.20	1.21	1.16	1.03	1.02	1.03	0.16	0.17	0.18	0.20	0.58	0.56	0.60	0.54	0.10	0.12	0.13	0.13	0.07	0.07	0.07	0.06	0.06	0.06	0.05	0.05	0.63	0.59	0.29	0.29
Long-term debt	15.40	16.86	16.00	17.47	15.37	14.85	13.79	13.36	13.44	12.22	11.86	13.20	11.27	11.99	7.95	8.19	8.44	8.94	9.88	9.99	9.93	11.03	10.83	10.63	7.56	7.64	7.51	7.69	7.62	8.65	8.70	7.81	8.04	8.81	8.74	7.58	7.31	6.20	6.38	7.26	6.32	6.16	5.42	5.40	5.30	3.85	3.89	1.77	1.75	1.75	1.73	1.76	0.94	0.94	0.94	0.94	0.94	0.08	0.08	0.09	0.09	0.48	0.47	0.47	0.46													0.57	0.52	0.22	0.22
Capital lease obligations	0.53	0.56	0.53	0.52	0.48	0.48	0.51	0.53	0.56	0.60	0.55	0.53	0.54	0.55	0.29	0.32	0.35	0.35	0.30	0.31	0.33	0.37	0.40	0.42	0.44	0.46	0.47	0.50	0.49
Other non-current liabilities	0.71	0.71	0.68	0.68	0.65	0.20	0.20	0.20	0.15	0.16	0.16	1.21	1.42	0.17	1.18	1.21	1.38	1.38	1.24	0.12	1.38	1.40	1.43	1.44	1.55	1.59	1.59	1.65	1.74	1.33	1.29	1.29	1.41	1.40	0.14	0.13	0.13	0.14	0.14	0.14	0.14	0.13	0.13	0.15	0.13	0.10	0.11	0.11	0.08	0.08	0.08	0.09	0.09	0.07	0.05	0.04	0.04	0.04	0.04	0.03	0.05	0.04	0.03	0.03
Total liabilities	36.44	34.84	33.49	37.34	33.30	31.73	31.63	32.82	31.78	27.09	26.26	27.22	24.13	22.58	18.39	20.49	18.01	17.46	17.80	19.08	18.89	16.98	17.23	16.91	14.03	15.47	15.50	16.19	15.45	13.90	14.42	14.78	14.33	14.19	12.90	11.85	11.16	9.99	10.20	10.41	9.28	8.63	8.09	8.47	8.21	6.37	6.45	3.77	3.60	3.53	4.01	3.97	2.82	2.62	2.51	2.39	2.32	1.27	1.35	1.30	1.28	1.05	1.07	1.06	0.88	0.51	0.60	0.64	0.62	0.61	0.73	0.78	0.78	0.75	0.82	0.74	0.78	0.73	0.70	0.39	0.38

Total stockholders' equity +	-8.72	-5.58	-4.74	-6.66	-6.11	-4.02	-3.65	-4.28	-4.05	-2.74	-0.63	-0.67	1.07	2.78	3.67	4.00	4.37	6.18	5.55	4.80	4.76	4.89	4.91	4.00	3.84	5.93	5.95	5.31	6.92	8.79	9.95	10.52	10.69	11.26	12.89	11.60	10.83	9.85	9.84	9.27	9.05	8.80	8.53	8.56	8.63	8.57	8.73	7.83	7.21	6.92	6.43	5.90	4.04	3.95	3.58	2.93	2.59	2.57	2.39	1.99	1.72	1.81	1.64	1.38	1.32	1.32	1.20	0.85	0.70	0.73	0.73	0.70	0.63	0.58	0.53	0.41	0.36	0.35	0.32	0.41	0.37
Common stock and paid-in capital	-50.14	-46.25	-44.29	-43.78	-42.65	-40.55	-39.40	-37.80	-36.36	-34.57	-32.23	-29.76	-26.73	-24.76	-22.64	-20.64	-19.41	-18.28	-18.29	-18.26	-18.47	-18.40	-18.54	-18.65	-18.70	-17.30	-16.11	-14.80	-12.22	-9.58	-7.77	-5.43	-4.29	-2.68	-1.63	-1.19	-1.24	-1.48	-0.82	-0.87	-0.51	-0.40	-0.16	1.07	1.66	1.93	2.55	2.70	2.66	2.70	2.59	2.89	1.47	1.58	1.47	1.40	1.43	1.54	1.53	1.59	1.56	1.74	1.70	1.67	1.72	1.78	1.73	1.70	1.62	1.64	1.67	1.73	1.72	1.69	1.67	1.65	1.64	1.61	1.59	1.73	1.71
Retained earnings	41.42	40.67	39.55	37.12	36.54	36.53	35.75	33.53	32.30	31.83	31.61	29.10	27.81	27.54	26.31	24.64	23.78	24.45	23.84	23.07	23.23	23.29	23.45	22.65	22.53	23.23	22.06	20.11	19.13	18.37	17.72	15.95	14.98	13.94	14.51	12.79	12.07	11.33	10.65	10.15	9.57	9.19	8.69	7.49	6.97	6.64	6.19	5.13	4.55	4.22	3.84	3.01	2.57	2.37	2.11	1.52	1.16	1.03	0.86	0.40	0.16	0.07	-0.06	-0.29	-0.40	-0.45	-0.53	-0.85	-0.92	-0.91	-0.95	-1.03	-1.09	-1.11	-1.14	-1.24	-1.28	-1.26	-1.28	-1.32	-1.34
Common shares outstanding	794	816	814	815	827	836	847	857	868	881	900	924	950	968	992	1,017	1,023	1,034	1,034	1,026	1,024	1,024	1,027	1,025	1,027	1,055	1,071	1,090	1,136	1,165	1,194	1,214	1,230	1,217	1,249	1,251	1,251	1,251	1,249	1,251	1,253	1,260	1,278	1,301	1,310	1,326	1,326	1,324	1,325	1,323	1,325	1,303	1,284	1,281	1,280	1,281	1,284	1,280	1,280	1,278	1,279	1,275	1,264	1,271	1,272	1,238	1,242	1,212	1,175	1,217	1,216	1,249	1,228	1,138	1,148	1,092	930	1,118	1,160	1,175	985

Balance Sheet - Booking Holdings Inc. (BKNG)

Balance Sheet - Booking Holdings Inc. (BKNG)