Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	168.30	170.71	155.38	100.22	79.87	88.83	103.45	97.12	88.96	83.31	88.28	90.91	92.90	89.80	101.54	111.70	108.19	104.85	153.26	142.01
Cost of revenue	93.32	99.59	87.48	30.85	4.09	30.71	36.69	31.73	23.86	19.29	19.10	20.36	23.86	31.05	35.60	50.17	66.91	86.06	92.94	62.25
Gross profit	74.98	71.12	67.90	69.37	75.78	58.12	66.76	65.39	65.10	64.02	69.17	70.55	69.04	58.75	65.94	61.52	41.28	18.79	60.32	79.76
Total operating expenses +	55.15	54.07	54.99	50.56	48.31	44.49	42.86	41.94	42.34	42.54	44.35	55.85	49.24	50.92	51.22	48.34	49.08	71.14	59.67	51.27
Selling, general and administrative	38.33	28.63	29.32	26.75	25.25	22.33	21.51	21.26	21.29	21.17	22.50	24.76	24.80	26.01	26.59	25.40	26.25	32.50	33.64	30.72
Research and development	2.33							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.49	25.44	25.67	23.81	23.06	22.16	21.35	20.69	21.05	21.37	21.85	31.09	24.44	24.92	24.64	22.95	22.84	38.64	26.03	20.55
Operating income	19.83	17.05	12.91	18.81	27.47	13.63	23.90	23.45	22.76	21.48	24.83	14.70	19.80	7.83	14.72	13.18	-7.80	-52.36	0.65	28.49
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	19.83	17.05	12.91	18.81	27.47	13.63	23.90	23.45	22.76	21.48	24.83	14.70	19.80	7.83	14.72	13.18	-7.80	-52.36	0.65	28.49
Income tax expense	5.37	4.21	3.53	3.64	5.45	2.53	4.43	5.36	29.39	6.44	7.44	7.20	6.19	0.01	3.58	2.23	-6.73	-20.33	-2.55	7.75
Net income	14.27	12.68	9.23	14.85	21.95	11.05	19.40	18.05	-6.80	14.91	17.24	7.31	13.66	7.41	11.07	10.60	-1.61	-27.68	3.62	21.54

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	44.14	40.86	43.84	42.35	41.26	40.90	43.36	42.64	43.72	41.40	40.75	38.19	36.45	30.44	25.24	23.24	21.47	18.33	19.42	19.73	21.71	19.08	20.14	23.24	26.65	24.93	26.11	26.52	25.89	23.98	24.76	24.35	24.03	21.79	22.80	22.30	21.93	20.29	20.93	20.67	20.50	21.36	21.63	22.52	22.76	20.97	23.01	23.04	23.80	21.52	21.86	24.65	24.58	22.80	18.73	23.73	25.00	22.89	26.86	27.06	25.78	23.26	26.92	28.50	31.71	11.95	27.78	36.81	32.18	16.25	28.98	30.89	28.56	27.21	42.06	45.30	43.02	40.05	36.32	35.90	34.29
Cost of revenue	22.38	23.20	24.20	23.56	22.36	23.90	25.69	24.96	25.04	26.08	22.83	20.56	18.02	14.26	8.69	4.90	3.01	0.59	1.76	0.90	-0.07	2.87	5.16	11.66	12.58	8.75	9.61	9.84	9.29	8.75	8.32	7.68	6.99	6.58	6.35	5.73	5.20	5.04	4.88	4.48	4.90	5.25	4.59	4.52	4.75	4.37	4.87	5.16	5.36	4.98	5.91	6.18	6.79	6.94	7.65	8.04	8.61	7.61	9.38	9.83	9.24	9.94	12.10	13.09	14.91	13.47	15.78	19.52	17.96	21.95	21.79	20.45	21.97	27.57	25.29	21.68	20.27	18.58	16.69	15.15	13.50
Gross profit	21.76	17.65	19.64	18.80	18.89	17.01	17.67	17.68	18.68	15.32	17.92	17.63	18.44	16.18	16.55	18.34	18.46	17.74	17.66	18.83	21.77	16.21	14.98	11.58	14.07	16.18	16.51	16.68	16.61	15.23	16.44	16.68	17.04	15.21	16.45	16.57	16.73	15.25	16.06	16.19	15.60	16.11	17.05	18.00	18.02	16.60	18.14	17.88	18.44	16.54	15.95	18.46	17.79	15.86	11.08	15.69	16.39	15.27	17.48	17.24	16.54	13.32	14.82	15.41	16.80	-1.52	12.01	17.29	14.21	-5.70	7.19	10.44	6.59	-0.36	16.77	23.62	22.75	21.47	19.63	20.75	20.79
Total operating expenses +	14.25	13.84	14.29	13.58	13.45	13.20	13.28	13.37	14.13	17.42	13.13	13.58	12.25	13.01	12.16	12.37	13.19	13.79	11.80	11.49	11.47	11.21	11.02	10.48	10.94	10.48	10.48	10.52	10.60	9.92	10.34	10.73	10.95	10.11	10.45	10.90	10.75	10.15	10.44	10.42	10.61	11.30	10.86	11.11	11.08	15.23	13.16	15.70	12.36	13.12	11.68	12.15	12.29	14.73	12.09	11.99	12.32	14.18	12.46	12.94	12.33	12.26	11.52	11.87	11.52	13.57	12.54	12.00	11.69	26.73	14.01	15.21	15.78	16.50	14.17	14.81	15.88	13.81	12.31	13.18	13.70
Selling, general and administrative	8.97	13.52	9.70	7.63	7.48	6.94	7.09	6.91	7.70	6.91	7.45	7.40	7.56	6.64	6.77	6.49	6.85	7.12	6.08	6.00	6.05	5.36	5.65	5.64	5.68	5.09	5.35	5.40	5.67	4.60	5.35	5.47	5.83	4.91	5.33	5.49	5.56	5.01	5.24	5.28	5.64	5.61	5.51	5.66	5.72	6.61	6.32	6.21	6.22	6.56	5.83	6.08	6.34	3.12	6.11	6.11	6.39	3.56	7.53	7.94	7.62	3.88	7.37	7.16	7.36	4.11	7.25	7.51	7.38	7.99	9.06	10.21	10.31	9.33	7.60	8.90	8.96	8.16	6.99	7.61	8.49
Research and development			2.33																											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	5.28	0.32	2.27	5.94	5.96	6.26	6.19	6.47	6.43	10.51	5.68	6.18	4.69	6.37	5.39	5.87	6.35	6.67	5.72	5.49	5.41	5.86	5.37	4.84	5.26	5.39	5.14	5.12	4.93	5.32	4.99	5.26	5.12	5.20	5.11	5.41	5.19	5.14	5.20	5.14	4.97	5.69	5.35	5.45	5.36	8.62	6.84	9.49	6.14	6.56	5.85	6.07	5.95	11.61	5.98	5.88	5.93	10.62	4.93	4.99	4.70	8.38	4.15	4.71	4.16	9.47	5.29	4.49	4.31	18.75	4.95	5.00	5.47	7.18	6.58	5.92	6.92	5.65	5.31	5.58	5.21
Operating income	7.52	3.81	5.35	5.22	5.45	3.80	4.39	4.31	4.54	-2.10	4.79	4.04	6.18	3.18	4.39	5.97	5.27	3.95	5.86	7.35	10.31	5.00	3.95	1.11	3.13	5.70	6.02	6.17	6.01	5.31	6.10	5.95	6.09	5.10	6.00	5.68	5.98	5.10	5.62	5.77	4.99	4.81	6.19	6.89	6.94	1.37	4.98	2.17	6.08	3.42	4.27	6.32	5.50	1.13	-1.01	3.70	4.07	1.09	5.02	4.30	4.22	1.06	3.30	3.54	5.29	-15.09	-0.53	5.29	2.53	-32.43	-6.82	-4.78	-9.19	-16.86	2.60	8.81	6.87	7.66	7.32	7.57	7.09
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	7.52	3.81	5.35	5.22	5.45	3.80	4.39	4.31	4.54	-2.10	4.79	4.04	6.18	3.18	4.39	5.97	5.27	3.95	5.86	7.35	10.31	5.00	3.95	1.11	3.13	5.70	6.02	6.17	6.01	5.31	6.10	5.95	6.09	5.10	6.00	5.68	5.98	5.10	5.62	5.77	4.99	4.81	6.19	6.89	6.94	1.37	4.98	2.17	6.08	3.42	4.27	6.32	5.50	1.13	-1.01	3.70	4.07	1.09	5.02	4.30	4.22	1.06	3.30	3.54	5.29	-15.09	-0.53	5.29	2.53	-32.43	-6.82	-4.78	-9.19	-16.86	2.60	8.81	6.87	7.66	7.32	7.57	7.09
Income tax expense	1.58	1.29	1.56	1.19	1.34	0.91	1.12	1.05	1.14	-0.30	1.20	1.09	1.53	0.64	0.88	1.18	0.94	0.77	1.19	1.16	2.33	1.00	0.78	0.05	0.58	0.70	1.08	1.37	1.28	1.00	1.47	1.44	1.44	23.86	1.87	1.80	1.86	1.51	1.73	1.72	1.48	1.40	1.88	2.04	2.12	0.99	2.07	1.92	2.13	1.09	1.08	2.13	1.57	-0.21	-1.49	0.72	1.01	0.09	1.28	0.97	1.19	-0.31	0.70	0.81	1.04	-7.35	-1.12	0.91	0.84	-10.98	-3.30	-2.45	-3.94	-7.31	0.49	2.66	1.86	2.24	2.02	2.30	1.54
Net income	5.79	2.43	3.75	4.02	4.06	2.86	3.24	3.22	3.37	-1.84	3.55	2.92	4.61	2.51	3.48	4.55	4.31	3.17	4.64	6.19	7.94	3.98	3.15	1.06	2.54	4.98	4.91	4.80	4.71	4.31	4.62	4.49	4.62	-18.89	4.13	3.87	4.09	3.57	3.84	4.00	3.50	3.34	4.29	4.85	4.77	0.35	2.84	0.18	3.94	2.46	3.23	4.18	3.81	1.20	0.47	2.95	2.93	0.96	3.77	3.34	3.00	1.31	2.17	2.70	4.43	-7.58	0.10	4.28	1.59	-17.26	-2.82	-2.50	-5.11	-9.83	2.21	6.23	5.01	5.13	5.51	5.27	5.64

about 3 hours ago

Ask a follow up