Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4,615.00	2,078.00	5,864.00	5,995.00	2,586.00	6,035.00	19,912.30	787.80	630.30	963.70	790.80	3,005.60	3,115.20	1,678.70	537.00	1,632.98	1,721.92	392.85	239.11	317.81
Cash and cash equivalents	4,615.00	2,078.00	5,864.00	5,995.00	2,586.00	6,035.00	19,912.30	787.80	630.30	963.70	790.80	3,005.60	3,115.20	1,678.70	537.00	1,632.98	1,721.92	392.85	239.11	317.81
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	3,913.00	4,390.00	4,637.00	5,064.00	5,443.00	4,810.00	3,268.40	3,111.80	3,521.80	3,186.10	2,985.10	3,633.80	3,451.60	3,267.30	3,049.90	2,218.98	1,916.83	1,894.59	1,984.38	1,674.97
Inventories	2,489.00	2,330.00	2,594.00	2,765.00	2,767.00	2,292.00	1,628.30	1,631.40	1,840.80	1,709.40	1,573.10	1,831.50	1,783.50	1,813.40	1,781.35	1,225.15	993.02	1,142.31	1,193.62	1,005.36
Other current assets	1,739.00	699.00	842.00	2,059.00	852.00	665.00	787.60	1,562.80	857.10	805.90	2,487.70	960.40	763.40	828.40	904.11	652.41	588.86	757.37	632.66	396.76
Total current assets	12,756.00	9,497.00	13,937.00	15,883.00	11,648.00	13,802.00	25,596.60	7,093.80	6,850.00	6,665.10	7,836.70	9,431.30	9,113.70	7,587.80	6,272.36	5,729.51	5,220.63	4,187.12	4,049.77	3,394.90
Total non-current assets +	70,708.00	68,045.00	70,551.00	68,467.00	71,536.00	62,359.00	36,485.00	40,738.70	39,798.60	38,630.20	40,385.50	27,560.40	25,558.50	25,353.20	23,677.09	16,487.62	14,374.79	13,303.01	13,422.17	9,469.25
Property, plant and equipment, net	5,531.00	6,074.00	5,605.00	3,956.00	3,790.00	3,262.00	2,302.00	2,511.20	2,454.60	2,354.00	2,825.60	2,203.00	2,211.30	2,140.90	2,100.99	1,192.30	1,143.33	1,108.65	1,108.63	874.37
Goodwill	43,151.00	40,497.00	41,608.00	37,276.00	41,184.00	35,420.00	22,712.50	22,580.50	25,138.60	23,826.90	21,014.90	16,964.20	16,038.20	15,462.00	14,474.32	10,758.40	9,817.92	9,210.58	9,241.01	6,596.12
Intangible assets	17,817.00	18,568.00	20,746.00	19,821.00	22,843.00	21,282.00	9,749.70	10,282.80	11,667.10	11,818.00	10,545.30	7,369.20	6,247.70	6,344.00	5,840.21	3,324.50	2,655.50	2,519.42	2,564.97	1,698.32
Long-term investments							33.70	38.30	45.40	170.10	401.40	257.50		548.30		511.28
Other non-current assets
Total assets	83,464.00	77,542.00	84,488.00	84,350.00	83,184.00	76,161.00	62,081.60	47,832.50	46,648.60	45,295.30	48,222.20	36,991.70	34,672.20	32,941.00	29,949.45	22,217.13	19,595.42	17,490.13	17,471.94	12,864.15

Total current liabilities +	6,807.00	6,798.00	8,274.00	8,389.00	8,140.00	7,402.00	4,932.10	4,841.50	4,792.30	6,874.00	6,170.40	5,396.40	4,557.40	4,206.10	4,172.03	3,304.75	2,760.96	2,745.10	2,899.85	2,459.56
Accounts payable	1,844.00	1,753.00	1,766.00	1,856.00	2,569.00	2,049.00	1,514.40	1,495.40	1,509.90	1,485.00	1,391.90	1,875.00	1,778.20	1,546.30	1,422.44	1,215.82	1,051.49	1,108.96	1,125.60	952.34
Short-term debt	2.00	678.00	1,875.00	758.00	215.00	200.00	370.20	51.80	194.70	2,594.80	845.20	71.90	62.30	55.50	98.39	40.76	44.19	66.16	330.48	10.86
Current portion of long-term debt	2.00	505.00	1,695.00	591.00	8.00	11.00	212.40	51.80	194.70	2,594.80	845.20	71.90
Deferred revenue
Other current liabilities	4,961.00	3,068.00	2,586.00	3,628.00	3,036.00	3,389.00	2,003.20	2,375.10	2,035.30	1,960.50	3,054.00	2,116.10	1,775.50	1,679.80	2,006.20	2,048.18	1,665.29	1,569.98	1,443.77	1,496.36
Total non-current liabilities +	24,123.00	21,194.00	22,724.00	25,871.00	29,867.00	28,982.00	26,867.60	14,764.30	15,488.50	15,344.50	18,287.80	8,145.50	7,663.40	9,651.00	8,805.65	5,139.61	5,204.28	4,936.47	5,486.39	3,759.94
Long-term debt	18,416.00	15,500.00	16,707.00	19,086.00	22,168.00	21,193.00	21,516.70	9,688.50	10,327.40	9,674.20	12,025.20	3,401.50	3,436.70	5,287.60	5,206.80	2,783.91	2,889.02	2,553.17	3,395.76	2,422.86
Capital lease obligations	1,278.00	1,141.00	1,134.00	1,062.00	1,096.00	974.00	796.90
Other non-current liabilities	184.00	214.00	228.00	6,785.00	7,699.00	7,789.00	5,350.90	5,075.80	5,161.10	5,670.30	6,262.60	4,744.00	4,256.70	4,363.40		2,355.70
Total liabilities	30,930.00	27,992.00	30,998.00	34,260.00	38,007.00	36,384.00	31,799.70	19,605.80	20,280.80	22,218.50	24,458.20	13,541.90	12,220.80	13,857.10	12,977.68	8,444.36	7,965.24	7,681.57	8,386.25	6,219.49

Total stockholders' equity +	52,534.00	49,543.00	53,486.00	50,082.00	45,167.00	39,766.00	30,270.60	28,214.40	26,358.20	23,002.80	23,690.30	23,378.10	22,385.30	19,016.50	16,904.78	13,711.01	11,630.18	9,808.56	9,085.69	6,644.66
Common stock and paid-in capital	5,643.00	5,355.00	12,412.00	10,877.00	12,340.00	12,607.00	6,104.30	3,051.40	3,552.10	2,299.30	2,678.00	3,055.10	4,380.00	3,636.60	3,847.91	2,765.08	2,425.03	1,713.41	2,264.93	1,222.85
Retained earnings	46,891.00	44,188.00	41,074.00	39,205.00	32,827.00	27,159.00	24,166.30	25,163.00	22,806.10	20,703.50	21,012.30	20,323.00	18,005.30	15,379.90	13,056.87	10,945.93	9,205.14	8,095.16	6,820.76	5,421.81
Common shares outstanding	711	737	743	737	737	719	726	710	706	700	709	716	711	713	701	683	671	672	659	651

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,701.00	4,615.00	1,528.00	2,957.00	1,993.00	2,078.00	2,627.00	2,374.00	7,031.00	5,864.00	12,277.00	8,575.00	7,379.00	5,995.00	5,150.00	3,984.00	3,717.00	2,586.00	2,552.00	7,322.00	6,330.00	6,035.00	5,687.70	5,539.30	4,367.70	19,912.30	14,252.10	5,433.60	3,910.00	787.80	776.20	904.00	1,045.70	630.30	648.60	726.40	803.90	963.70	971.40	4,097.60	664.30	790.80	1,833.50	3,342.00	2,511.00	3,005.60	4,025.30	3,321.10	3,346.50	3,115.20	1,995.60	2,324.90	2,150.70	1,678.70	1,541.34	1,118.24	1,043.28	537.00	484.37	551.58	1,593.56	1,632.98	1,635.04	1,232.94	806.37	1,721.92	1,636.23	1,258.41	975.95	392.85	286.52	284.10	233.82	239.11	209.28	174.15	197.56	317.81	263.95	284.73	260.82
Cash and cash equivalents	5,701.00	4,615.00	1,528.00	2,957.00	1,993.00	2,078.00	2,627.00	2,374.00	7,031.00	5,864.00	12,277.00	8,575.00	7,379.00	5,995.00	5,150.00	3,984.00	3,717.00	2,586.00	2,552.00	7,322.00	6,330.00	6,035.00	5,687.70	5,539.30	4,367.70	19,912.30	14,252.10	5,433.60	3,910.00	787.80	776.20	904.00	1,045.70	630.30	648.60	726.40	803.90	963.70	971.40	4,097.60	664.30	790.80	1,833.50	3,342.00	2,511.00	3,005.60	4,025.30	3,321.10	3,346.50	3,115.20	1,995.60	2,324.90	2,150.70	1,678.70	1,541.34	1,118.24	1,043.28	537.00	484.37	551.58	1,593.56	1,632.98	1,635.04	1,232.94	806.37	1,721.92	1,636.23	1,258.41	975.95	392.85	286.52	284.10	233.82	239.11	209.28	174.15	197.56	317.81	263.95	284.73	260.82
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00
Accounts receivable, net	3,819.00	3,913.00	3,755.00	4,516.00	4,314.00	4,390.00	3,507.00	3,298.00	3,379.00	4,637.00	4,201.00	4,199.00	4,313.00	5,064.00	4,409.00	4,527.00	4,407.00	5,443.00	4,282.00	4,197.00	4,026.00	4,810.00	3,562.70	3,465.40	3,553.30	3,268.40	3,544.10	3,566.60	3,506.20	3,111.80	3,420.10	3,394.60	3,364.70	3,521.80	3,254.60	3,214.80	3,034.90	3,186.10	3,081.80	3,994.80	3,871.20	2,985.10	3,906.10	3,565.20	3,446.90	3,445.80	3,498.10	3,631.80	3,467.60	3,451.60	3,372.70	3,281.40	3,118.30	3,267.30	2,984.73	3,094.25	2,996.46	3,049.90	3,007.19	3,099.42	2,210.22	2,218.98	2,032.66	2,025.98	1,981.41	1,916.83	1,836.26	1,750.11	1,707.13	1,894.59	2,100.80	2,094.32	2,099.51	1,984.38	1,826.71	1,732.19	1,682.87	1,654.73	1,595.58	1,561.32	1,388.56
Inventories	2,608.00	2,489.00	2,674.00	2,689.00	2,532.00	2,330.00	2,678.00	2,671.00	2,645.00	2,594.00	3,024.00	3,183.00	3,383.00	2,765.00	3,236.00	3,257.00	3,072.00	2,767.00	2,737.00	2,547.00	2,424.00	2,292.00	2,421.70	2,592.90	2,575.00	1,628.30	2,023.70	2,055.90	2,027.90	1,631.40	2,029.40	1,980.50	1,949.10	1,840.80	1,892.30	1,791.70	1,764.90	1,709.40	1,712.20	2,240.20	2,237.70	1,573.10	2,340.60	1,912.20	1,897.20	1,831.50	1,874.00	1,894.20	1,871.30	1,783.50	1,965.70	1,911.00	1,866.50	1,813.40	1,882.37	1,855.81	1,889.08	1,781.35	1,970.90	2,065.05	1,284.93	1,225.15	1,244.90	1,238.69	1,187.89	993.02	1,071.43	1,067.08	1,133.80	1,142.31	1,274.85	1,297.46	1,292.30	1,193.62	1,080.83	1,048.86	1,050.11	1,005.36	1,020.98	1,009.85	886.58
Other current assets	1,807.00	1,739.00	1,649.00	837.00	686.00	699.00	1,248.00	1,266.00	1,317.00	842.00	1,703.00	1,504.00	1,457.00	2,059.00	1,455.00	1,461.00	1,474.00	852.00	1,205.00	1,326.00	1,232.00	665.00	869.10	746.20	646.60	787.60	533.80	547.60	636.30	1,562.80	604.80	634.00	715.60	857.10	464.70	523.70	715.20	805.90	727.80	898.40	974.00	2,487.70	851.60	835.10	919.30	1,197.10	592.10	660.20	718.90	763.40	689.70	1,427.40	1,549.00	1,656.80	499.57	542.19	614.40	904.10	852.08	838.75	1,043.18	652.41	548.03	547.32	565.41	588.86	654.87	713.07	680.40	757.37	458.90	515.85	529.65	632.66	269.23	323.82	375.53	475.50	347.78	388.32	465.16
Total current assets	13,935.00	12,756.00	9,606.00	10,999.00	9,525.00	9,497.00	10,060.00	9,609.00	14,372.00	13,937.00	21,205.00	17,461.00	16,532.00	15,883.00	14,250.00	13,229.00	12,670.00	11,648.00	10,776.00	15,392.00	14,012.00	13,802.00	12,541.20	12,343.80	11,142.60	25,596.60	20,353.70	11,603.70	10,080.40	7,093.80	6,830.50	6,913.10	7,075.10	6,850.00	6,260.20	6,256.60	6,318.90	6,665.10	6,493.20	11,231.00	7,747.20	7,836.70	8,931.80	9,654.50	8,774.40	9,431.30	9,989.50	9,507.30	9,404.30	9,113.70	8,023.70	8,231.00	7,910.00	7,587.80	6,908.00	6,610.50	6,543.22	6,272.36	6,314.54	6,554.80	6,131.89	5,729.51	5,460.62	5,044.93	4,541.08	5,220.63	5,198.78	4,788.67	4,497.28	4,187.12	4,121.07	4,191.73	4,155.27	4,049.77	3,386.05	3,279.01	3,306.07	3,394.90	3,228.29	3,244.22	3,001.13
Total non-current assets +	69,609.00	70,708.00	70,291.00	70,621.00	69,591.00	68,045.00	70,555.00	68,946.00	69,030.00	70,551.00	66,529.00	67,441.00	68,508.00	68,467.00	66,780.00	68,577.00	70,722.00	71,536.00	71,722.00	62,635.00	61,414.00	62,359.00	60,349.50	58,924.60	57,787.70	36,485.00	41,177.40	41,718.30	41,694.00	40,738.70	40,889.00	41,142.70	40,070.10	39,798.60	39,591.10	39,390.20	38,926.20	38,630.20	34,804.30	40,272.70	40,638.40	40,385.50	40,776.10	27,332.30	27,297.90	27,560.40	25,546.40	26,144.80	25,638.30	25,558.50	25,697.50	24,878.00	24,559.30	25,353.20	24,677.42	24,560.09	23,877.74	23,677.09	24,303.89	24,958.58	16,902.99	16,487.62	16,037.21	15,034.03	15,339.57	14,374.79	13,963.12	13,533.73	13,175.83	13,303.01	13,499.58	13,802.89	13,697.75	13,422.17	10,388.99	9,867.68	9,782.14	9,469.25	8,794.28	8,668.04	6,353.05
Property, plant and equipment, net		5,531.00	6,576.00	6,409.00	6,210.00	6,074.00	6,043.00				5,302.00	4,176.00	4,065.00	3,956.00	3,719.00	3,794.00	3,815.00	3,790.00	3,640.00	4,378.00	3,266.00	3,262.00	3,052.30	2,972.90	2,988.50	2,302.00	2,519.60	2,541.60	2,504.30	2,511.20	2,462.30	2,492.90	2,475.90	2,454.60	2,424.90	2,422.80	2,408.70	2,354.00	2,255.10	2,784.80	2,872.50	2,825.60	2,791.60	2,161.30	2,135.90	2,203.00	2,161.60	2,232.10	2,182.60	2,211.30	2,179.20	2,148.90	2,109.90	2,140.90	2,062.95	2,065.45	2,104.81	2,100.99	2,151.05	2,226.12	1,177.70	1,192.30	1,153.43	1,163.34	1,179.09	1,143.33	1,097.42	1,096.72	1,077.69	1,108.65	1,106.31	1,131.89	1,127.74	1,108.63	902.41	887.71	888.71	874.37	846.45	855.83	753.14
Goodwill	42,765.00	43,151.00	42,948.00	42,991.00	41,657.00	40,497.00	42,173.00	40,805.00	40,846.00	41,608.00	39,155.00	39,576.00	39,856.00	37,276.00	38,251.00	39,276.00	40,663.00	41,184.00	41,237.00	35,590.00	34,880.00	35,420.00	34,269.70	33,227.10	33,725.50	22,712.50	25,724.80	26,074.50	26,001.40	22,580.50	26,035.00	25,916.50	25,437.90	25,138.60	24,783.80	24,523.60	24,015.00	23,826.90	21,580.90	25,378.30	25,485.40	21,014.90	25,128.70	16,935.10	16,711.50	16,964.20	15,978.70	16,398.40	16,148.30	16,038.20	16,024.40	15,535.20	15,359.40	15,462.00	15,056.60	14,927.27	14,573.31	14,474.32	14,433.08	14,741.00	10,934.93	10,758.40	10,476.78	10,230.54	10,351.84	9,817.92	9,633.45	9,357.68	9,123.05	9,210.58	9,266.69	9,463.47	9,480.87	9,241.01	7,336.70	6,879.82	6,855.95	6,596.12	6,157.21	6,361.36	4,561.31
Intangible assets	17,166.00	17,817.00	18,097.00	18,629.00	18,885.00	18,568.00	19,854.00	19,545.00	19,888.00	20,746.00	18,786.00	19,317.00	19,976.00	19,821.00	19,964.00	20,907.00	22,146.00	22,843.00	23,375.00	20,517.00	20,393.00	21,282.00	20,854.20	20,444.50	18,512.60	9,749.70	11,145.90	11,424.10	11,541.90	10,282.80	11,814.40	12,185.90	11,581.00	11,667.10	11,693.30	11,749.90	11,816.80	11,818.00	10,307.90	11,083.50	11,263.80	10,545.30	11,690.50	7,097.30	7,358.40	7,369.20	6,213.90	6,369.10	6,212.60	6,247.70	6,344.50	6,195.50	6,148.40	6,344.00	6,104.07	6,176.88	5,861.85	5,840.21	6,037.61	6,210.77	3,539.47	3,324.50	3,070.99	2,903.08	2,954.64	2,655.50	2,553.91	2,535.60	2,474.91	2,519.42	2,624.66	2,697.92	2,585.01	2,564.97	1,844.25	1,760.35	1,742.14	1,698.32	1,584.37	1,274.70	5,443.41
Long-term investments																										33.70	35.70	36.40	36.80	38.30	40.30	45.40	43.20	45.40				170.10				401.40				257.50								548.30					531.18	533.14	523.23	511.28
Other non-current assets
Total assets	83,544.00	83,464.00	79,897.00	81,620.00	79,116.00	77,542.00	80,615.00	78,555.00	83,402.00	84,488.00	87,734.00	84,902.00	85,040.00	84,350.00	81,030.00	81,806.00	83,392.00	83,184.00	82,498.00	78,027.00	75,426.00	76,161.00	72,890.70	71,268.40	68,930.30	62,081.60	61,531.10	53,322.00	51,774.40	47,832.50	47,719.50	48,055.80	47,145.20	46,648.60	45,851.30	45,646.80	45,245.10	45,295.30	41,297.50	51,503.70	48,385.60	48,222.20	49,707.90	36,986.80	36,072.30	36,991.70	35,535.90	35,652.10	35,042.60	34,672.20	33,721.20	33,109.00	32,469.30	32,941.00	31,585.42	31,170.58	30,420.96	29,949.45	30,618.42	31,513.38	23,034.88	22,217.13	21,497.84	20,078.96	19,880.65	19,595.42	19,161.91	18,322.40	17,673.11	17,490.13	17,620.65	17,994.61	17,853.02	17,471.94	13,775.04	13,146.69	13,088.22	12,864.15	12,022.57	11,912.26	9,354.18

Total current liabilities +	7,460.00	6,807.00	6,324.00	6,792.00	6,645.00	6,798.00	7,339.00	6,701.00	7,778.00	8,274.00	9,367.00	8,404.00	8,730.00	8,389.00	8,002.00	7,556.00	7,547.00	8,140.00	7,257.00	6,825.00	6,824.00	7,402.00	6,038.40	5,599.90	8,465.60	4,932.10	5,934.00	5,008.00	4,632.80	4,841.50	4,465.30	4,605.40	4,442.90	4,792.30	4,387.50	4,202.60	6,003.10	6,874.00	4,763.40	8,025.90	5,321.30	6,170.40	8,625.60	5,055.60	4,952.70	5,396.40	4,471.10	4,406.70	4,304.40	4,557.40	4,279.40	4,132.50	3,926.50	4,206.10	3,934.69	4,029.70	3,912.57	4,172.03	4,123.70	4,281.30	3,323.86	3,304.75	3,079.43	2,991.90	2,857.81	2,760.96	2,678.35	2,508.13	2,474.76	2,745.10	3,011.62	3,093.52	2,981.44	2,899.85	2,092.42	2,028.79	2,098.50	2,459.56	2,364.68	2,537.09	2,155.21
Accounts payable	1,790.00	1,844.00	1,698.00	1,725.00	1,722.00	1,753.00	1,596.00	1,645.00	1,679.00	1,766.00	1,894.00	1,956.00	2,081.00	1,856.00	2,191.00	2,419.00	2,357.00	2,569.00	2,133.00	1,967.00	1,989.00	2,049.00	1,678.30	1,598.60	1,748.30	1,514.40	1,606.80	1,664.10	1,676.20	1,495.40	1,569.60	1,587.00	1,579.00	1,509.90	1,501.80	1,427.00	1,402.20	1,485.00	1,354.50	1,993.20	1,918.80	1,391.90	1,819.40	1,744.10	1,732.30	1,825.00	1,684.00	1,734.80	1,685.40	1,778.20	1,683.60	1,621.40	1,534.50	1,546.30	1,492.63	1,511.06	1,465.98	1,422.40	1,467.35	1,515.11	1,239.14	1,215.82	1,178.87	1,223.89	1,161.79	1,051.49	973.16	906.54	930.82	1,108.96	1,148.49	1,193.58	1,144.65	1,125.60	1,016.02	987.80	949.34	932.87	844.47	820.96	807.25
Short-term debt	923.00	2.00	23.00	1,702.00	1,601.00	678.00	2,500.00	1,901.00	2,846.00	1,875.00	3,647.00	2,690.00	2,671.00	758.00	705.00	10.00	10.00	215.00	7.00	23.00	10.00	200.00	19.70	17.20	3,234.30	370.20	1,250.60	338.90	222.70	51.80	59.80	175.10	98.70	194.70	182.20	169.50	2,221.00	2,594.80	809.10	2,644.50	197.00	845.20	3,489.30	110.10	123.70	71.90	71.40	49.00	64.10	62.30	56.50	53.90	67.00	55.50	55.06	55.41	63.11	98.43	82.28	47.93	58.92	40.76	39.48	69.96	63.55	44.19	50.71	41.40	77.18	66.16	316.38	312.65	301.12	330.48	20.36	25.37	30.51	10.86	13.81	280.34	6.59
Current portion of long-term debt	923.00	2.00	23.00	502.00	501.00	505.00	1,200.00	701.00	1,746.00	1,695.00	2,547.00	1,590.00	1,571.00	591.00	705.00	10.00	10.00	8.00	7.00	23.00	10.00	11.00	19.70	17.20	3,234.30	212.40	1,068.60	153.70	36.60	50.60	59.80	175.10	98.70	190.10	10,909.00	11,592.00	2,221.00	2,594.80	809.10	2,644.50		845.20				71.90
Deferred revenue
Other current liabilities	4,747.00	4,961.00	4,603.00	3,365.00	3,322.00	3,068.00	3,243.00	3,155.00	3,253.00	2,586.00	3,826.00	3,758.00	3,978.00	3,628.00	5,106.00	5,127.00	5,180.00	3,036.00	5,117.00	4,835.00	4,825.00	3,389.00	4,340.40	3,984.10	3,483.00	2,003.20	3,076.60	3,005.00	2,733.90	2,375.10	2,835.90	2,843.30	2,765.20	2,035.30	2,703.50	2,606.10	2,379.90	1,960.50	2,599.80	3,388.20	3,205.50	3,054.00	3,316.90	3,201.40	3,096.70	2,932.60	2,715.70	2,622.90	2,554.90	2,462.00	2,539.30	2,457.20	2,325.00	1,679.80	2,386.99	2,463.23	2,383.48	1,772.24	2,574.06	2,718.25	2,025.80	2,048.18	1,861.08	1,698.05	1,632.46	1,665.29	1,654.48	1,560.19	1,466.76	1,569.98	1,546.75	1,587.30	1,535.67	1,443.77	1,056.04	1,015.62	1,118.64	1,515.99	1,506.40	1,435.79	1,341.37
Total non-current liabilities +	23,135.00	24,123.00	22,502.00	22,486.00	21,614.00	21,194.00	21,971.00	21,952.00	22,177.00	22,724.00	25,952.00	24,774.00	24,824.00	25,871.00	26,035.00	27,649.00	29,483.00	29,867.00	31,780.00	28,436.00	28,172.00	28,982.00	28,879.80	29,395.60	29,398.30	26,867.60	22,401.50	16,100.80	15,572.90	14,764.30	15,569.00	16,226.00	15,500.50	15,488.50	16,083.20	16,849.00	15,450.90	15,344.50	13,269.70	18,357.50	18,487.20	18,287.80	17,898.50	7,759.20	7,728.90	8,145.50	7,254.70	7,456.50	7,709.40	7,663.40	8,071.00	8,611.90	8,793.60	9,651.00	8,697.97	8,773.16	8,617.19	8,805.65	9,932.58	10,676.56	4,987.34	5,139.61	5,246.48	5,029.05	5,169.66	5,204.28	5,273.03	5,211.74	5,195.40	4,936.47	4,436.79	4,826.81	5,296.98	5,486.39	3,629.27	3,783.84	3,942.98	3,759.94	3,506.49	3,515.65	1,824.64
Long-term debt	17,561.00	18,416.00	16,833.00	16,853.00	15,976.00	15,500.00	16,324.00	16,309.00	16,417.00	16,707.00	19,513.00	18,285.00	18,261.00	19,086.00	18,542.00	20,052.00	21,768.00	22,168.00	23,591.00	20,400.00	20,267.00	21,193.00	21,806.10	22,370.00	22,737.20	21,516.70	16,536.20	10,144.40	9,458.20	9,688.50	10,558.00	11,145.60	10,410.70	10,327.40	10,726.80	11,422.50	9,729.30	9,674.20	7,503.10	12,007.70	12,194.70	12,025.20	11,522.70	3,052.70	3,053.80	3,401.50	2,964.70	3,020.00	3,422.90	3,436.70	3,445.50	4,100.90	4,404.30	5,287.60	4,659.16	4,847.62	4,862.72	5,206.80	5,813.41	6,524.93	2,668.04	2,783.91	2,822.26	2,754.97	2,822.30	2,889.02	2,899.50	2,863.39	2,840.79	2,553.17	2,391.30	2,740.06	3,204.14	3,395.76	1,926.85	2,133.20	2,294.83	2,422.86	2,261.54	2,382.72	863.95
Capital lease obligations		1,278.00				1,141.00				1,134.00				1,062.00				1,096.00				974.00				796.90
Other non-current liabilities	5,566.00	184.00	5,660.00	5,633.00	5,638.00	214.00	5,647.00	5,643.00	5,760.00	228.00	6,439.00	6,489.00	6,563.00	6,785.00	7,493.00	7,597.00	7,715.00	7,699.00	8,189.00	8,036.00	7,905.00	7,789.00	7,073.70	7,025.60	6,661.10	5,350.90	5,865.30	5,956.40	6,114.70	5,075.80	5,011.00	5,080.40	5,089.80	5,161.10	5,356.40	5,426.50	5,721.60	5,670.30	5,766.60	6,349.80	6,292.50	6,262.60	6,375.80	4,706.50	4,675.10	4,744.00	4,290.00	4,436.50	4,286.50	4,256.70	4,625.50	4,511.00	4,389.30	4,363.40					4,119.17	4,151.63	2,319.30	2,355.70
Total liabilities	30,595.00	30,930.00	28,826.00	29,278.00	28,259.00	27,992.00	29,310.00	28,653.00	29,955.00	30,998.00	35,319.00	33,178.00	33,554.00	34,260.00	34,037.00	35,205.00	37,030.00	38,007.00	39,037.00	35,261.00	34,996.00	36,384.00	34,918.20	34,995.50	37,863.90	31,799.70	28,335.50	21,108.80	20,205.70	19,605.80	20,034.30	20,831.40	19,943.40	20,280.80	20,470.70	21,051.60	21,454.00	22,218.50	18,033.10	26,383.40	23,808.50	24,458.20	26,524.10	12,814.80	12,681.60	13,541.90	11,725.80	11,863.20	12,013.80	12,220.80	12,350.40	12,744.40	12,720.10	13,857.10	12,632.65	12,802.86	12,529.76	12,977.68	14,056.27	14,957.86	8,311.19	8,444.36	8,325.90	8,020.95	8,027.47	7,965.24	7,951.38	7,719.87	7,670.16	7,681.57	7,448.41	7,920.33	8,278.43	8,386.25	5,721.69	5,812.64	6,041.48	6,219.49	5,871.17	6,052.74	3,979.85

Total stockholders' equity +	52,949.00	52,534.00	51,071.00	52,334.00	50,849.00	49,543.00	51,299.00	49,897.00	53,442.00	53,486.00	52,407.00	51,716.00	51,478.00	50,082.00	46,985.00	46,594.00	46,356.00	45,167.00	43,451.00	42,756.00	40,419.00	39,766.00	37,961.00	36,261.70	31,055.10	30,270.60	32,502.30	32,201.20	31,556.60	28,214.40	27,673.40	27,212.30	27,189.90	26,358.20	25,375.40	24,590.00	23,785.80	23,002.80	23,191.60	25,045.10	24,504.70	23,690.30	23,112.70	24,101.20	23,321.00	23,378.10	23,740.70	23,720.50	22,961.70	22,385.30	21,304.60	20,296.10	19,681.10	19,016.50	18,886.09	18,301.92	17,823.31	16,904.78	16,496.79	16,489.50	14,659.18	13,711.01	13,171.93	12,058.01	11,853.18	11,630.18	11,210.53	10,602.53	10,002.96	9,808.56	10,172.24	10,074.28	9,574.60	9,085.69	8,053.35	7,334.06	7,046.74	6,644.66	6,151.40	5,859.52	5,374.33
Common stock and paid-in capital	5,312.00	5,643.00	5,151.00	7,095.00	5,936.00	5,355.00	8,003.00	7,224.00	11,480.00	12,412.00	10,135.00	10,372.00	11,041.00	10,877.00	9,808.00	10,786.00	12,024.00	12,340.00	12,220.00	12,492.00	11,749.00	12,607.00	11,873.20	10,888.20	6,446.50	6,104.30	6,021.10	6,246.20	6,188.10	3,051.40	3,144.70	3,235.10	3,774.50	3,552.10	3,328.30	3,017.70	2,673.40	2,299.30	3,148.50	2,838.30	2,844.10	2,678.00	2,696.30	2,704.00	2,523.70	3,055.10	4,009.00	4,599.10	4,446.60	4,380.00	4,071.10	3,642.20	3,626.60	3,636.60	4,119.46	4,066.72	4,170.84	3,847.91	3,993.44	4,492.42	3,297.16	2,765.08	2,686.73	2,206.17	2,360.77	2,425.03	2,259.38	1,993.11	1,679.65	1,713.41	2,373.22	2,637.67	2,491.86	2,264.93	1,543.28	1,298.40	1,312.99	1,222.85	1,047.14	1,017.18	840.37
Retained earnings	47,637.00	46,891.00	45,920.00	45,239.00	44,913.00	44,188.00	43,296.00	42,673.00	41,962.00	41,074.00	42,272.00	41,344.00	40,437.00	39,205.00	37,177.00	35,808.00	34,332.00	32,827.00	31,231.00	30,264.00	28,670.00	27,159.00	26,087.80	25,373.50	24,608.60	24,166.30	26,481.20	25,955.00	25,368.50	25,163.00	24,528.70	23,977.20	23,415.40	22,806.10	22,047.10	21,572.30	21,112.40	20,703.50	20,043.10	22,206.80	21,660.60	21,012.30	20,416.40	21,397.20	20,797.30	20,323.00	19,731.70	19,121.40	18,515.10	18,005.30	17,233.50	16,653.90	16,054.50	15,379.90	14,766.63	14,235.20	13,652.47	13,056.87	12,503.35	11,997.08	11,362.02	10,945.93	10,485.20	9,851.84	9,492.41	9,205.14	8,951.15	8,609.41	8,323.31	8,095.16	7,799.02	7,436.62	7,082.74	6,820.76	6,510.07	6,035.66	5,733.75	5,421.81	5,104.26	4,842.34	4,533.97
Common shares outstanding	711	711	714	719	721	737	729	742	749	746	746	745	737	746	737	736	738	738	727	736	735	725	724	718	708	726	729	728	719	711	711	710	710	708	706	705	706	702	701	699	697	697	699	720	719	718	716	716	715	714	712	710	708	710	714	715	714	714	710	695	688	691	683	682	680	673	673	669	667	675	675	673	672	672	656	655	656	656	651	648	648

Balance Sheet - DANAHER CORP /DE/ (DHR)

Balance Sheet - DANAHER CORP /DE/ (DHR)