Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	8,939.00	7,967.00	7,279.00	10,170.00	10,249.00	7,148.00	4,140.00	4,086.00	9,610.00	18,775.00	6,125.00	4,460.00	8,098.00	15,174.00	8,097.36	9,127.02	9,932.05	5,079.63	2,820.83	1,373.44
Cash and cash equivalents	8,522.00	7,616.00	6,896.00	9,882.00	9,799.00	6,838.00	3,860.00	3,844.00	9,407.00	18,620.00	5,001.00	4,063.00	3,475.00	10,802.00	6,812.82	7,323.94	8,809.34	4,112.02	2,456.38	521.19
Short-term investments	417.00	351.00	383.00	288.00	450.00	310.00	280.00	242.00	203.00	155.00	1,124.00	397.00	4,623.00	4,372.00	1,284.54	1,803.08	1,122.71	967.60	364.44	852.24
Accounts receivable, net	7,929.00	6,925.00	6,565.00	6,218.00	6,487.00	6,414.00	5,425.00	5,182.00	5,249.00	3,248.00	3,418.00	3,586.00	3,986.00	7,613.00	7,683.92	7,184.03	6,541.94	5,465.66	4,946.88	4,231.14
Inventories	6,488.00	6,194.00	6,570.00	6,173.00	5,157.00	5,012.00	4,316.00	3,796.00	3,601.00	2,434.00	2,599.00	2,643.00	2,693.00	3,793.00	3,284.25	3,188.73	3,264.88	2,775.85	2,951.44	2,806.42
Other current assets	2,640.00	2,570.00	2,256.00	2,663.00	2,346.00	1,867.00	1,786.00	1,568.00	1,687.00	2,319.00	2,013.00	2,867.00	4,470.00	4,743.00	4,703.25	4,620.82	3,575.03	3,721.43	3,323.59	2,870.89
Total current assets	25,996.00	23,656.00	22,670.00	25,224.00	24,239.00	20,441.00	15,667.00	14,632.00	20,147.00	26,776.00	14,155.00	15,261.00	19,247.00	31,322.58	23,768.77	22,317.53	23,313.89	17,042.56	14,042.73	11,281.88
Total non-current assets +	60,717.00	57,758.00	50,544.00	49,214.00	50,957.00	52,107.00	52,220.00	52,541.00	56,103.00	28,235.00	29,846.00	30,235.00	23,706.00	35,912.00	36,508.12	38,256.32	29,267.73	25,376.65	25,671.19	24,896.29
Property, plant and equipment, net	12,942.00	11,733.00	11,276.00	9,162.00	8,959.00	9,029.00	8,038.00	7,563.00	7,607.00	5,705.00	5,730.00	5,935.00	5,905.00	8,063.05	7,873.96	7,970.96	7,619.49	7,219.17	7,518.15	6,946.44
Goodwill	24,035.00	23,108.00	23,679.00	22,799.00	23,231.00	23,744.00	23,195.00	23,254.00	24,020.00	7,683.00	9,638.00	10,067.00	9,772.00	15,774.00	15,705.38	15,930.08	13,200.17	9,987.36	10,128.84	9,449.28
Intangible assets	5,526.00	6,647.00	8,815.00	10,454.00	12,739.00	14,784.00	17,025.00	18,942.00	21,473.00	4,539.00	5,562.00	6,198.00	5,735.00	8,588.00	9,989.64	12,151.63	6,291.99	5,151.11	5,720.48	6,403.62
Long-term investments	918.00	886.00	799.00	766.00	816.00	821.00	883.00	897.00	883.00	2,947.00	4,041.00	229.00	119.00	273.60	378.23	302.05	1,132.87
Other non-current assets
Total assets	86,713.00	81,414.00	73,214.00	74,438.00	75,196.00	72,548.00	67,887.00	67,173.00	76,250.00	55,011.00	44,001.00	43,791.00	42,953.00	67,235.00	60,276.89	60,573.85	52,581.62	42,419.20	39,713.92	36,178.17

Total current liabilities +	16,496.00	14,157.00	13,841.00	15,489.00	13,105.00	11,907.00	10,863.00	9,012.00	8,912.00	6,660.00	9,186.00	10,532.00	9,507.00	13,280.18	15,480.23	17,262.43	13,049.49	11,591.91	9,103.28	11,951.20
Accounts payable	4,240.00	4,195.00	4,295.00	4,607.00	4,408.00	3,946.00	3,252.00	2,975.00	2,402.00	1,178.00	1,081.00	1,064.00	1,026.00	1,797.00	1,721.13	1,535.76	1,280.54	1,351.44	1,219.53	1,175.59
Short-term debt	3,309.00	1,754.00	1,325.00	2,481.00	999.00	461.00	1,683.00	207.00	714.00	1,325.00	3,130.00	4,437.00	3,173.00	2,391.00	3,374.76	6,394.77	5,189.62	2,731.98	2,725.92	5,401.26
Current portion of long-term debt	3,033.00	1,500.00	1,080.00	2,251.00	754.00	220.00	1,478.00	207.00	714.00	1,325.00	442.00	500.00
Deferred revenue
Other current liabilities	8,378.00	7,614.00	7,729.00	8,058.00	7,392.00	7,138.00	5,702.00	5,525.00	5,487.00	3,969.00	4,545.00	4,696.00	5,133.00	8,436.58	9,869.40	8,024.19	6,137.19	6,703.10	5,103.09	5,327.49
Total non-current liabilities +	17,446.00	19,356.00	20,546.00	22,044.00	26,067.00	27,638.00	25,723.00	27,439.00	36,240.00	27,634.00	13,489.00	11,685.00	8,179.00	27,142.00	20,270.52	20,546.29	16,344.74	13,347.75	12,832.11	10,172.79
Long-term debt	9,896.00	12,625.00	13,599.00	14,522.00	17,296.00	18,527.00	16,661.00	19,359.00	27,210.00	20,681.00	5,871.00	3,408.00	3,388.00	18,085.30	12,039.82	12,523.52	11,266.29	8,713.33	9,487.79	7,009.66
Capital lease obligations	931.00	896.00	949.00	943.00	956.00	902.00	755.00
Other non-current liabilities	2,538.00	3,443.00	3,466.00	3,804.00	3,685.00	3,684.00	3,944.00	3,984.00	9,030.00	4,608.00	4,864.00	5,696.00	4,791.00	9,056.23	8,230.70	7,199.85	5,202.11
Total liabilities	33,942.00	33,513.00	34,387.00	37,533.00	39,172.00	39,545.00	36,586.00	36,451.00	45,152.00	31,949.00	19,921.00	19,636.00	17,686.00	40,421.71	35,750.75	36,985.80	29,517.89	24,939.65	21,935.38	22,123.99

Total stockholders' equity +	52,130.00	47,664.00	38,603.00	36,686.00	35,802.00	32,784.00	31,088.00	30,524.00	30,897.00	20,538.00	21,211.00	21,526.00	25,171.00	26,721.00	24,439.83	22,676.80	23,144.29	17,479.55	17,778.54	14,054.19
Common stock and paid-in capital	2,349.00	403.00	1,049.00	1,429.00	4,274.00	5,157.00	5,241.00	5,964.00	6,919.00	-5,027.00	-4,546.00	-1,348.00	3,192.00	2,570.00	3,532.47	3,749.70	6,090.27	3,654.17	6,972.73	4,485.46
Retained earnings	49,781.00	47,261.00	37,554.00	35,257.00	31,528.00	27,627.00	25,847.00	24,560.00	23,978.00	25,565.00	25,757.00	22,874.00	21,979.00	24,151.00	20,907.36	18,927.10	17,054.03	13,825.38	10,805.81	9,568.73
Common shares outstanding	1,747	1,748	1,749	1,764	1,789	1,786	1,781	1,770	1,749	1,483	1,506	1,527	1,574	1,592	1,570	1,556	1,555	1,561	1,560	1,537

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	7,295.00	8,939.00	7,733.00	7,282.00	6,844.00	7,967.00	7,788.00	7,219.00	6,651.00	7,279.00	7,047.00	8,155.00	10,170.00	10,170.00	9,907.00	9,290.00	8,158.00	10,249.00	9,692.00	8,944.00	8,372.00	7,148.00	4,731.00	5,037.00	3,668.00	4,140.00	4,335.00	3,376.00	3,261.00	4,086.00	7,550.00	3,264.00	4,042.00	9,610.00	11,199.00	9,835.00	8,860.00	18,775.00	4,507.00	4,438.00	3,957.00	6,125.00	6,139.00	11,177.00	9,849.00	4,460.00	4,877.00	7,062.00	7,047.00	8,098.00	8,605.48	9,393.59	8,517.31	15,173.98	11,504.52	11,002.14	9,526.56	8,097.36	7,976.50	8,893.50	8,375.84	5,451.45	3,849.95	4,372.78	1,822.07	9,932.05	8,695.15	6,887.94	5,703.78	5,079.63	3,766.47	5,178.27	3,636.60	2,820.83	2,548.95	2,237.07	1,641.88	1,373.44	1,051.13	1,096.84	2,404.66
Cash and cash equivalents	6,803.00	8,522.00	7,511.00	6,951.00	6,532.00	7,616.00	7,558.00	6,987.00	6,284.00	6,896.00	6,709.00	7,835.00	9,882.00	9,882.00	9,594.00	8,937.00	7,675.00	9,799.00	9,302.00	8,658.00	8,054.00	6,838.00	4,480.00	4,763.00	3,377.00	3,860.00	4,091.00	3,137.00	3,022.00	3,844.00	7,369.00	3,065.00	3,857.00	9,407.00	11,012.00	9,675.00	8,706.00	18,620.00	2,500.00	2,578.00	3,334.00	5,001.00	3,132.00	4,048.00	3,226.00	4,063.00	3,613.00	3,570.00	2,060.00	3,475.00	2,882.45	5,572.25	4,373.12	10,802.16	7,996.95	7,052.78	4,345.91	6,812.82	5,049.30	4,077.02	2,740.16	3,648.37	3,818.15	4,321.70	1,566.82	8,809.34	4,875.92	4,204.30	4,874.80	4,112.02	2,810.34	3,796.59	2,709.95	2,456.38	1,910.83	1,538.93	682.35	521.19	526.37	790.90	2,343.10
Short-term investments	492.00	417.00	222.00	331.00	312.00	351.00	230.00	232.00	367.00	383.00	338.00	320.00	288.00	288.00	313.00	353.00	483.00	450.00	390.00	286.00	318.00	310.00	251.00	274.00	291.00	280.00	244.00	239.00	239.00	242.00	181.00	199.00	185.00	203.00	187.00	160.00	154.00	155.00	2,007.00	1,860.00	623.00	1,124.00	3,007.00	7,129.00	6,623.00	397.00	1,264.00	3,492.00	4,987.00	4,623.00	5,723.03	3,821.34	4,144.19	4,371.82	3,507.57	3,949.36	5,180.65	1,284.54	2,927.20	4,816.48	5,635.68	1,803.08	31.81	51.08	255.25	1,122.71	3,819.24	2,683.64	828.98	967.60	956.13	1,381.69	926.65	364.44	638.12	698.14	959.53	852.24	524.76	305.94	61.57
Accounts receivable, net	8,210.00	7,929.00	8,138.00	7,972.00	7,327.00	6,925.00	7,051.00	6,854.00	6,605.00	6,565.00	6,499.00	6,172.00	8,172.00	6,218.00	6,408.00	7,199.00	7,179.00	6,487.00	6,405.00	6,113.00	6,096.00	6,414.00	5,649.00	5,140.00	5,292.00	5,425.00	5,450.00	5,548.00	5,345.00	5,182.00	5,271.00	5,192.00	5,356.00	5,249.00	4,800.00	4,633.00	4,510.00	3,248.00	3,320.00	3,567.00	3,430.00	3,418.00	3,460.00	3,553.00	3,481.00	3,586.00	3,618.00	4,056.00	3,883.00	3,986.00	3,882.80	7,179.17	7,332.07	9,370.00	6,948.71	6,767.95	7,659.88	9,686.63	7,043.54	7,038.07	7,160.22	8,728.80	6,248.91	6,338.35	6,520.22	6,541.94	5,474.99	5,452.77	5,227.10	5,465.66	4,994.08	5,189.05	4,998.28	4,946.88	4,211.46	3,395.03	3,278.28	4,231.14	3,577.73	3,673.18	3,342.64
Inventories	6,989.00	6,488.00	6,708.00	6,954.00	6,639.00	6,194.00	6,813.00	6,814.00	6,827.00	6,570.00	6,650.00	6,871.00	6,173.00	6,173.00	5,734.00	5,899.00	5,691.00	5,157.00	5,261.00	5,439.00	5,387.00	5,012.00	5,152.00	5,202.00	4,568.00	4,316.00	4,392.00	4,352.00	4,085.00	3,796.00	3,781.00	3,714.00	3,826.00	3,601.00	3,483.00	3,603.00	3,995.00	2,434.00	2,613.00	2,813.00	2,786.00	2,599.00	2,633.00	2,735.00	2,623.00	2,643.00	2,696.00	2,823.00	2,775.00	2,693.00	2,804.07	2,725.18	2,710.25	3,792.31	3,814.26	3,518.45	3,549.35	3,284.25	3,269.32	3,475.01	3,401.00	3,188.73	3,308.76	3,168.64	3,410.92	3,264.88	3,421.68	3,520.84	3,159.09	2,775.85	3,100.12	3,161.20	3,075.64	2,951.44	2,924.75	2,146.06	2,174.03	2,806.42	2,735.71	2,632.27	2,418.54
Other current assets	3,014.00	2,640.00	2,260.00	2,260.00	2,343.00	2,570.00	2,150.00	2,232.00	2,293.00	2,256.00	2,468.00	2,307.00	8,881.00	2,663.00	2,796.00	2,568.00	2,401.00	2,346.00	2,134.00	2,131.00	1,962.00	1,867.00	1,858.00	1,842.00	1,970.00	1,786.00	1,942.00	1,919.00	1,718.00	1,568.00	1,594.00	1,952.00	1,740.00	1,687.00	1,895.00	1,912.00	1,964.00	2,319.00	2,538.00	2,170.00	2,233.00	2,013.00	3,662.00	3,666.00	4,032.00	2,867.00	5,273.00	4,317.00	4,226.00	4,470.00	4,456.59	3,773.36	3,951.44	2,986.00	4,996.75	4,968.95	4,866.34	2,700.54	4,805.06	4,725.60	4,710.08	4,948.54	6,039.80	6,035.54	5,937.46	3,575.03	3,824.02	3,766.83	3,917.92	3,721.43	3,366.07	3,428.64	3,401.23	3,323.59	3,153.04	4,560.74	4,410.03	2,870.89	2,706.01	2,495.50	2,443.00
Total current assets	25,508.00	25,996.00	24,839.00	24,468.00	23,153.00	23,656.00	23,802.00	23,119.00	22,376.00	22,670.00	22,664.00	23,505.00	25,224.00	25,224.00	24,845.00	24,956.00	23,429.00	24,239.00	23,492.00	22,627.00	21,817.00	20,441.00	17,390.00	17,221.00	15,498.00	15,667.00	16,119.00	15,195.00	14,409.00	14,632.00	18,196.00	14,122.00	14,964.00	20,147.00	21,377.00	19,983.00	19,329.00	26,776.00	12,978.00	12,988.00	12,406.00	14,155.00	15,894.00	21,131.00	19,985.00	15,261.00	16,464.00	18,258.00	17,931.00	19,247.00	19,748.95	19,831.12	19,096.87	31,322.58	27,264.24	26,257.49	25,602.13	23,768.77	23,094.42	24,132.18	23,647.13	22,317.53	19,447.42	19,915.31	17,690.68	23,313.89	21,415.84	19,628.38	18,007.89	17,042.56	15,226.73	16,957.17	15,111.74	14,042.73	12,838.20	12,338.91	11,504.22	11,281.88	10,070.58	9,897.79	10,608.83
Total non-current assets +	84,921.00	60,717.00	59,342.00	59,531.00	58,295.00	57,758.00	50,554.00	49,898.00	50,091.00	50,544.00	49,426.00	49,849.00	49,214.00	49,214.00	47,956.00	49,246.00	50,578.00	50,957.00	50,303.00	50,642.00	50,968.00	52,107.00	51,653.00	51,555.00	51,279.00	52,220.00	52,420.00	53,232.00	53,201.00	52,541.00	53,441.00	54,293.00	55,944.00	56,103.00	50,871.00	51,168.00	51,558.00	28,235.00	26,519.00	26,843.00	27,231.00	27,092.00	25,831.00	22,994.00	23,110.00	26,014.00	26,050.00	23,217.00	23,731.00	23,706.00	24,383.53	23,072.22	23,589.75	35,912.36	35,993.49	35,602.30	36,813.67	36,508.12	36,533.76	37,872.06	38,004.23	37,144.74	37,926.20	33,466.10	35,667.94	29,102.73	28,430.98	28,001.64	27,429.70	25,376.65	26,526.28	27,116.55	26,065.83	25,671.19	24,783.71	24,814.31	24,781.90	24,896.29	23,229.29	24,163.48	17,922.67
Property, plant and equipment, net		11,816.00	11,504.00	11,395.00	10,932.00	10,658.00	10,621.00				9,552.00	9,449.00	9,282.00	9,162.00	8,689.00	8,818.00	8,908.00	8,959.00	8,831.00	8,816.00	8,832.00	9,029.00	8,620.00	8,343.00	7,907.00	8,038.00	8,706.00	8,675.00	7,626.00	7,563.00	7,448.00	7,432.00	7,659.00	7,607.00	7,219.00	7,286.00	7,265.00	5,705.00	5,734.00	5,826.00	5,836.00	5,730.00	5,797.00	5,738.00	5,699.00	5,935.00	5,872.00	5,935.00	5,948.00	5,905.00	5,842.37	5,768.65	5,791.49	8,063.05	7,960.65	7,831.27	7,955.26	7,873.96	7,977.46	8,128.45	8,078.20	7,970.96	7,939.79	7,875.61	8,060.11	7,619.49	7,522.40	7,448.30	7,310.43	7,219.17	7,640.72	7,791.88	7,620.70	7,518.15	7,231.70	5,824.61	5,696.20	6,946.44	6,865.74	6,797.67	6,052.91
Goodwill	35,221.00	24,035.00	23,971.00	23,952.00	23,359.00	23,108.00	23,658.00	23,308.00	23,383.00	23,679.00	23,277.00	23,258.00	22,799.00	22,799.00	22,284.00	22,744.00	23,179.00	23,231.00	23,299.00	23,485.00	23,384.00	23,744.00	23,338.00	23,082.00	22,927.00	23,195.00	23,046.00	23,329.00	23,209.00	23,254.00	23,416.00	23,844.00	24,227.00	24,020.00	22,066.00	22,132.00	21,353.00	7,683.00	7,812.00	9,752.00	9,775.00	9,638.00	9,750.00	9,896.00	9,855.00	10,067.00	10,048.00	9,751.00	9,781.00	9,772.00	9,724.13	9,357.51	9,424.66	15,774.13	15,708.92	15,356.92	15,903.37	15,705.38	16,231.19	16,757.17	16,629.03	15,930.08	15,807.54	14,218.10	15,007.69	13,200.17	12,538.94	12,217.88	11,648.68	9,987.36	10,730.69	10,791.05	10,293.63	10,128.84	9,671.02	9,347.84	9,234.66	9,449.28	7,434.24	7,624.09	5,258.99
Intangible assets	17,875.00	5,526.00	5,598.00	5,920.00	6,261.00	6,647.00	7,352.00	7,827.00	8,296.00	8,815.00	9,282.00	9,834.00	10,454.00	10,454.00	10,850.00	11,592.00	12,225.00	12,739.00	13,312.00	13,681.00	14,181.00	14,784.00	15,208.00	15,783.00	16,265.00	17,025.00	17,465.00	18,091.00	18,472.00	18,942.00	19,477.00	19,951.00	20,943.00	21,473.00	18,578.00	18,653.00	19,405.00	4,539.00	4,674.00	5,311.00	5,458.00	5,562.00	5,844.00	5,785.00	5,979.00	6,198.00	6,094.00	5,428.00	5,613.00	5,735.00	5,926.87	5,642.83	6,057.60	8,588.29	8,959.75	8,983.55	9,792.29	9,989.64	10,793.18	11,739.36	12,207.80	12,151.63	12,646.68	10,266.40	10,663.37	6,291.99	5,913.07	5,996.48	6,065.21	5,151.11	5,683.31	6,009.85	5,524.95	5,720.48	5,851.75	5,814.38	5,999.78	6,403.62	5,694.12	5,896.15	4,656.05
Long-term investments	1,090.00	918.00	951.00	958.00	907.00	886.00	912.00	877.00	818.00	799.00	788.00	799.00	776.00	766.00	764.00	734.00	763.00	816.00	812.00	805.00	832.00	821.00	803.00	776.00	790.00	883.00	874.00	851.00	867.00	897.00	971.00	940.00	913.00	883.00	1,386.00	1,545.00	1,756.00	2,947.00	2,997.00	3,339.00	3,552.00	4,041.00	3,055.00	243.00	244.00	229.00	221.00	130.00	122.00	119.00	142.53	154.27	146.08	273.60	380.38	389.90	374.75	378.23	392.79	451.93	390.12	302.05	255.15	251.24	1,120.48	1,132.87	1,110.77
Other non-current assets
Total assets	110,429.00	86,713.00	84,181.00	83,999.00	81,448.00	81,414.00	74,356.00	73,017.00	72,467.00	73,214.00	72,090.00	73,354.00	73,794.00	74,438.00	72,801.00	74,202.00	74,007.00	75,196.00	73,795.00	73,269.00	72,785.00	72,548.00	69,043.00	68,776.00	66,777.00	67,887.00	68,539.00	68,427.00	67,610.00	67,173.00	71,637.00	68,415.00	70,908.00	76,250.00	72,248.00	71,151.00	70,887.00	55,011.00	39,497.00	39,831.00	39,637.00	41,247.00	41,725.00	44,125.00	43,095.00	41,275.00	42,514.00	41,475.00	41,662.00	42,953.00	44,132.48	42,903.35	42,686.61	67,234.94	63,257.74	61,859.79	62,415.80	60,276.89	59,628.18	62,004.24	61,651.36	59,462.27	57,373.62	53,381.40	53,358.62	52,416.62	49,846.82	47,630.02	45,437.60	42,419.20	41,753.01	44,073.72	41,177.57	39,713.92	37,621.91	37,153.22	36,286.12	36,178.17	33,299.87	34,061.27	28,531.50

Total current liabilities +	18,377.00	16,496.00	14,582.00	13,439.00	13,004.00	14,157.00	14,902.00	13,760.00	14,021.00	13,841.00	13,042.00	14,350.00	15,489.00	15,489.00	13,365.00	12,392.00	12,647.00	13,105.00	12,867.00	12,614.00	12,462.00	11,907.00	10,257.00	10,959.00	10,808.00	10,863.00	10,491.00	9,062.00	9,113.00	9,012.00	12,776.00	8,951.00	9,010.00	8,912.00	7,935.00	6,803.00	6,646.00	6,660.00	8,321.00	8,673.00	8,393.00	9,186.00	8,755.00	9,185.00	9,206.00	10,532.00	10,823.00	9,853.00	10,186.00	9,507.00	11,331.67	10,919.61	10,406.33	13,280.18	16,285.98	17,120.47	16,785.92	15,480.23	15,413.96	15,839.93	17,225.10	17,262.43	15,583.87	14,689.26	15,183.49	13,049.49	12,524.51	12,042.38	11,770.27	11,591.91	9,559.44	12,016.55	10,770.45	9,103.28	12,283.06	12,010.22	12,305.11	11,951.20	7,434.00	7,694.18	7,160.54
Accounts payable	4,679.00	4,240.00	4,123.00	4,306.00	4,214.00	4,195.00	4,034.00	4,125.00	4,178.00	4,295.00	3,961.00	4,211.00	4,607.00	4,607.00	4,133.00	4,493.00	4,757.00	4,408.00	4,017.00	4,017.00	4,066.00	3,946.00	3,189.00	3,335.00	3,181.00	3,252.00	3,029.00	3,222.00	3,045.00	2,975.00	2,730.00	2,503.00	2,476.00	2,402.00	1,858.00	1,667.00	1,481.00	1,178.00	1,051.00	1,153.00	1,053.00	1,081.00	1,007.00	1,000.00	1,012.00	1,064.00	965.00	1,062.00	1,074.00	1,026.00	1,008.91	1,042.25	1,087.98	1,797.00	1,605.20	1,519.46	1,726.96	1,721.13	1,602.00	1,448.56	1,577.17	1,535.76	1,531.72	1,615.61	1,663.52	1,280.54	1,394.95	1,185.41	1,184.76	1,351.44	1,223.85	1,180.40	1,228.24	1,219.53	1,154.40	1,061.50	987.51	1,175.59	995.34	1,036.93	930.82
Short-term debt	4,409.00	3,309.00	1,345.00	507.00	506.00	1,754.00	2,154.00	1,615.00	2,010.00	1,325.00	1,051.00	2,284.00	2,251.00	2,481.00	1,117.00	5.00	4.00	999.00	951.00	954.00	955.00	461.00	214.00	1,495.00	1,468.00	1,683.00	1,660.00	415.00	405.00	207.00	4,274.00	847.00	737.00	714.00	715.00	221.00	210.00	1,325.00	2,535.00	2,896.00	2,613.00	3,130.00	2,402.00	2,899.00	2,972.00	4,437.00	4,582.00	3,962.00	4,378.00	3,173.00	4,859.88	4,523.78	3,635.85	2,391.00	4,224.99	6,082.92	4,785.44	3,374.76	3,624.56	5,591.35	6,251.96	6,394.77	5,806.37	5,868.39	6,448.52	5,189.62	4,077.73	4,331.83	4,038.28	2,731.98	2,096.46	5,427.12	4,179.16	2,725.92	5,764.39	5,720.84	5,935.47	5,401.26	1,937.13	2,251.78	2,140.84
Current portion of long-term debt	4,409.00	3,033.00	1,345.00	507.00	506.00	1,500.00	2,154.00	1,615.00	2,010.00	1,080.00	1,051.00	2,284.00	2,285.00	2,251.00	1,117.00	5.00	4.00	754.00	951.00	954.00	955.00	220.00	214.00	1,495.00	1,468.00	1,478.00	1,458.00	212.00	209.00	7.00	4,063.00	506.00	507.00	508.00	24,078.00	24,090.00	210.00	457.00	2,535.00	2,896.00	2,613.00	442.00				500.00
Deferred revenue
Other current liabilities	8,691.00	8,378.00	8,645.00	8,236.00	7,799.00	7,614.00	8,001.00	7,419.00	7,271.00	7,729.00	7,712.00	7,582.00	8,631.00	8,058.00	7,721.00	7,539.00	7,548.00	7,392.00	7,531.00	7,401.00	7,165.00	7,138.00	6,737.00	5,964.00	5,994.00	5,702.00	5,735.00	5,342.00	5,386.00	5,525.00	5,541.00	5,413.00	5,585.00	5,487.00	5,182.00	4,723.00	4,769.00	3,969.00	4,495.00	4,392.00	4,466.00	4,545.00	4,863.00	4,697.00	4,688.00	4,761.00	4,795.00	4,648.00	4,582.00	5,133.00	5,234.70	5,214.82	5,540.52	8,436.75	9,746.42	9,040.63	9,514.17	9,869.40	9,720.55	8,312.65	8,123.69	8,024.19	7,370.86	6,298.59	6,301.95	6,137.19	5,867.47	5,592.83	5,620.72	6,703.10	6,008.12	5,252.85	5,232.60	5,103.09	5,013.20	4,950.93	5,045.95	5,327.49	-29,216.47	-21,887.53	3,695.49
Total non-current liabilities +	39,351.00	17,446.00	18,335.00	19,731.00	19,380.00	19,356.00	19,426.00	19,697.00	19,403.00	20,546.00	21,354.00	21,600.00	22,044.00	22,044.00	23,552.00	25,094.00	25,731.00	26,067.00	26,290.00	26,626.00	26,535.00	27,638.00	27,191.00	27,019.00	25,542.00	25,723.00	26,029.00	27,471.00	27,368.00	27,439.00	27,963.00	28,690.00	30,297.00	36,240.00	32,095.00	32,560.00	32,694.00	27,634.00	10,280.00	10,363.00	10,402.00	10,735.00	11,751.00	11,814.00	11,901.00	9,104.00	8,698.00	7,918.00	7,987.00	8,179.00	9,012.88	9,556.09	9,597.01	27,141.54	19,867.42	20,166.84	20,086.44	20,270.52	19,525.24	19,694.61	19,705.93	19,723.37	20,307.03	18,697.51	17,162.80	16,468.41	15,947.56	15,667.57	15,684.19	13,347.75	12,847.74	13,098.37	12,427.58	12,832.11	9,730.69	9,808.85	9,661.87	10,172.79	10,232.47	11,181.58	6,928.82
Long-term debt	29,638.00	9,896.00	11,596.00	12,930.00	12,736.00	12,625.00	12,825.00	13,139.00	12,576.00	13,599.00	14,477.00	14,562.00	14,615.00	14,522.00	15,297.00	16,755.00	17,086.00	17,296.00	17,446.00	17,547.00	17,489.00	18,527.00	18,349.00	18,184.00	16,804.00	16,661.00	17,639.00	18,982.00	18,845.00	19,359.00	19,284.00	19,823.00	21,154.00	27,210.00	23,310.00	23,810.00	23,764.00	20,681.00	5,975.00	6,016.00	5,977.00	5,871.00	5,798.00	5,862.00	5,931.00	3,408.00	3,719.00	3,403.00	3,387.00	3,388.00	3,403.07	3,410.76	3,466.58	18,085.30	12,054.64	12,004.09	11,861.51	12,039.82	13,096.77	12,627.76	12,530.25	12,523.52	12,910.68	12,612.66	10,878.65	11,266.29	11,576.56	11,371.52	11,675.95	8,713.33	9,265.16	9,574.57	9,042.86	9,487.79	6,477.92	6,606.01	6,541.17	7,009.66	7,508.20	8,174.70	4,151.78
Capital lease obligations		931.00				896.00				949.00				943.00				956.00				902.00				755.00
Other non-current liabilities	9,713.00	2,538.00	6,739.00	6,801.00	6,644.00	3,443.00	6,601.00	6,558.00	6,827.00	3,466.00	6,877.00	7,038.00	7,417.00	3,804.00	8,255.00	8,339.00		3,685.00				3,684.00				3,944.00								9,030.00				4,608.00	4,305.00	4,347.00	4,425.00	4,864.00	5,798.00	5,952.00	5,970.00	5,696.00	4,979.00	4,515.00	4,600.00	4,791.00	5,609.81	6,145.33	6,130.44	9,056.23	7,812.78	8,162.75	8,224.94	8,230.70	6,428.48	7,066.85	7,175.68	7,199.85	7,396.34	6,084.85	6,284.15	5,202.11	4,371.01	4,296.05
Total liabilities	57,728.00	33,942.00	32,917.00	33,170.00	32,384.00	33,513.00	34,328.00	33,457.00	33,424.00	34,387.00	34,396.00	35,950.00	36,562.00	37,533.00	36,917.00	37,486.00	38,378.00	39,172.00	39,157.00	39,240.00	38,997.00	39,545.00	37,448.00	37,978.00	36,350.00	36,586.00	36,520.00	36,533.00	36,481.00	36,451.00	40,739.00	37,641.00	39,307.00	45,152.00	40,030.00	39,363.00	39,340.00	31,949.00	18,601.00	19,036.00	18,795.00	19,921.00	20,506.00	20,999.00	21,107.00	19,636.00	19,521.00	17,771.00	18,173.00	17,686.00	20,344.55	20,475.70	20,003.34	40,421.71	36,153.40	37,287.31	36,872.37	35,750.75	34,939.20	35,534.54	36,931.03	36,985.80	35,890.90	33,386.77	32,346.28	29,517.89	28,472.07	27,709.95	27,454.46	24,939.65	22,407.18	25,114.92	23,198.03	21,935.38	22,013.75	21,819.07	21,966.98	22,123.99	17,666.47	18,875.76	14,089.36

Total stockholders' equity +	52,061.00	52,130.00	50,954.00	50,565.00	48,811.00	47,664.00	39,796.00	39,318.00	38,810.00	38,603.00	37,481.00	37,174.00	74,219.00	36,686.00	35,675.00	36,490.00	35,399.00	35,802.00	34,422.00	33,800.00	33,562.00	32,784.00	31,386.00	30,578.00	30,218.00	31,088.00	31,817.00	31,686.00	30,925.00	30,524.00	30,705.00	30,577.00	31,399.00	30,897.00	32,032.00	31,602.00	31,362.00	20,538.00	20,776.00	20,675.00	20,722.00	21,211.00	21,111.00	23,008.00	21,874.00	21,526.00	22,888.00	23,602.00	23,390.00	25,171.00	23,696.24	22,336.06	22,588.19	26,720.96	27,014.18	24,486.96	25,453.69	24,439.83	24,603.80	26,378.85	24,629.65	22,388.14	21,403.93	19,911.71	20,860.10	22,855.63	21,335.06	19,879.11	17,943.30	17,479.55	19,345.84	18,958.80	17,979.54	17,778.54	15,608.16	15,334.15	14,319.14	14,054.19	15,633.40	15,185.51	14,442.15
Common stock and paid-in capital	2,105.00	2,349.00	1,851.00	2,098.00	1,096.00	403.00	740.00	964.00	799.00	1,049.00	561.00	819.00	38,351.00	1,429.00	560.00	2,003.00	2,104.00	4,274.00	4,046.00	4,747.00	4,893.00	5,157.00	5,120.00	4,909.00	4,432.00	5,241.00	6,377.00	6,641.00	6,312.00	5,964.00	6,561.00	6,497.00	7,543.00	6,919.00	6,712.00	6,400.00	5,975.00	-5,027.00	-4,386.00	-5,209.00	-4,932.00	-4,546.00	-4,264.00	-2,154.00	-2,866.00	-1,348.00	553.00	1,465.00	1,385.00	3,192.00	2,028.16	2,017.17	2,525.70	2,569.97	3,687.42	2,259.05	4,139.23	3,532.47	4,551.36	5,869.74	5,305.90	3,461.03	3,222.80	1,933.25	3,492.24	5,801.60	5,182.80	4,582.45	3,314.15	3,654.17	6,892.23	6,995.16	6,778.90	6,972.73	5,482.94	5,384.63	4,786.19	4,485.46	5,127.16	4,915.27	4,332.25
Retained earnings	49,956.00	49,781.00	49,103.00	48,467.00	47,715.00	47,261.00	39,056.00	38,354.00	38,011.00	37,554.00	36,920.00	36,355.00	35,868.00	35,257.00	35,115.00	34,487.00	33,295.00	31,528.00	30,376.00	29,053.00	28,669.00	27,627.00	26,266.00	25,669.00	25,786.00	25,847.00	25,440.00	25,045.00	24,613.00	24,560.00	24,144.00	24,080.00	23,856.00	23,978.00	25,320.00	25,202.00	25,387.00	25,565.00	25,162.00	25,884.00	25,654.00	25,757.00	25,375.00	25,162.00	24,740.00	22,874.00	22,335.00	22,137.00	22,005.00	21,979.00	21,668.08	20,318.89	20,062.48	24,151.00	23,326.76	22,227.91	21,314.47	20,907.36	20,052.44	20,509.11	19,323.75	18,927.10	18,181.13	17,978.46	17,367.86	17,054.03	16,152.25	15,296.66	14,629.15	13,825.38	12,453.61	11,963.64	11,200.65	10,805.81	10,125.22	9,949.53	9,532.95	9,568.73	10,506.24	10,270.23	10,109.90
Common shares outstanding	1,747	1,747	1,749	1,751	1,747	1,746	1,748	1,751	1,750	1,748	1,748	1,750	1,752	1,754	1,764	1,765	1,775	1,782	1,789	1,793	1,792	1,789	1,788	1,785	1,781	1,781	1,784	1,781	1,777	1,774	1,772	1,769	1,765	1,746	1,754	1,749	1,735	1,483	1,476	1,480	1,484	1,498	1,505	1,504	1,516	1,522	1,520	1,517	1,548	1,567	1,567	1,577	1,586	1,586	1,594	1,589	1,590	1,590	1,568	1,566	1,559	1,559	1,554	1,552	1,561	1,561	1,552	1,551	1,556	1,556	1,564	1,553	1,561	1,561	1,558	1,561	1,558	1,558	1,542	1,532	1,538

Balance Sheet - ABBOTT LABORATORIES (ABT)

Balance Sheet - ABBOTT LABORATORIES (ABT)