Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 29.44 28.75 27.12 27.28 27.31 24.69 22.45 22.13 26.11 30.39 32.64 24.89 11.20 9.70 8.39 7.95 7.01 5.34 4.23 3.03
Cost of revenue 6.23 6.25 5.80 5.66 6.60 4.57 4.68 4.85 4.37 4.26 4.01 3.79 2.86 2.47 2.12 1.87 1.60 1.13 0.77 0.43
Gross profit 23.21 22.50 27.12 21.62 20.70 20.12 17.77 17.27 21.74 26.13 28.63 21.10 8.34 7.23 6.26 6.08 5.42 4.21 3.46 2.59
Total operating expenses + 11.51 20.84 11.81 14.29 10.79 16.05 8.44 7.98 7.61 8.50 6.44 5.84 3.82 3.22 2.47 2.12 1.89 1.52 1.30 0.96
Operating income 11.70 1.66 7.61 7.33 9.92 4.07 4.29 8.20 14.12 17.63 22.19 15.27 4.52 4.01 3.79 3.96 3.53 2.68 2.16 -0.76
Non-operating income (net) -1.91 -0.97 -0.75 -1.52 -1.64 -2.40 0.87 -0.40 -0.60 -0.54 -0.53 -0.41 -0.32 -0.40 -0.14 -0.05 -0.03 -0.01 0.11 0.12
Income before tax 9.80 0.69 6.86 5.81 8.28 1.67 5.16 7.80 13.53 17.10 21.66 14.86 4.21 3.61 3.65 3.91 3.50 2.67 2.27 -0.64
Income tax expense 1.29 0.21 -1.25 1.25 2.08 1.58 -0.20 2.34 8.89 3.61 3.55 2.80 1.15 1.04 0.86 1.02 0.88 0.70 0.66 0.55
Net income 8.51 0.48 5.67 4.59 6.23 0.12 5.39 5.46 4.63 13.50 18.11 12.10 3.08 2.59 2.80 2.90 2.64 1.98 1.62 -1.19
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 6.96 7.92 7.77 7.08 6.67 7.57 7.55 6.95 6.69 7.11 7.05 6.60 6.35 7.39 7.04 6.26 6.59 7.24 7.42 6.22 6.42 7.42 6.58 5.14 5.55 5.88 5.60 5.69 5.28 5.80 5.60 5.65 5.09 5.95 6.51 7.14 6.51 7.32 7.50 7.78 7.79 8.51 8.30 8.24 7.59 7.31 6.04 6.54 5.00 3.12 2.78 2.77 2.53 2.59 2.43 2.41 2.28 2.20 2.12 2.14 1.93 2.00 1.94 1.93 2.09 2.03 1.80 1.65 1.53 1.43 1.37 1.28 1.26 1.09 1.06 1.05 1.03 0.90 0.75 0.69 0.69
Cost of revenue 1.45 1.62 1.57 1.50 1.54 1.58 1.57 1.54 1.55 2.09 1.57 1.44 1.40 1.40 1.40 1.44 1.42 2.63 1.22 1.39 1.36 1.40 1.14 1.06 0.97 1.68 1.04 1.00 0.96 1.57 1.09 1.20 1.00 1.26 1.03 1.13 0.96 1.08 1.13 0.86 1.19 1.06 1.06 1.00 0.88 1.06 0.99 0.93 0.81 0.86 0.68 0.68 0.63 0.68 0.60 0.62 0.58 0.58 0.53 0.53 0.47 0.50 0.48 0.46 0.44 0.47 0.41 0.38 0.33 0.32 0.30 0.27 0.24 0.22 0.20 0.18 0.17 0.16 0.11 0.08 0.09
Gross profit 5.52 6.30 6.20 5.58 5.13 5.99 5.97 5.41 5.13 5.02 5.49 5.16 4.95 5.99 5.65 4.82 5.17 4.62 6.20 4.83 5.06 6.02 5.44 4.08 4.58 4.20 4.57 4.69 4.32 4.23 4.51 4.45 4.09 4.69 5.48 6.02 5.55 6.25 6.37 6.91 6.60 7.44 7.23 7.25 6.71 6.25 5.06 5.61 4.19 2.26 2.10 2.08 1.90 1.91 1.83 1.79 1.70 1.62 1.59 1.60 1.45 1.50 1.46 1.47 1.65 1.56 1.39 1.26 1.20 1.11 1.07 1.01 1.02 0.88 0.86 0.86 0.86 0.74 0.64 0.61 0.60
Total operating expenses + 2.93 3.31 2.87 3.11 2.89 3.54 5.08 2.77 9.46 3.41 2.86 3.49 3.25 3.73 2.81 2.79 4.97 3.68 2.36 2.58 2.17 3.37 3.44 7.06 2.18 3.10 6.04 2.26 2.09 3.08 1.89 2.17 1.93 2.40 1.67 1.76 1.78 2.20 1.97 2.37 1.95 1.82 1.65 1.63 1.34 1.92 1.58 1.20 1.14 1.07 0.95 0.93 0.87 0.81 0.79 0.73 0.90 0.75 0.59 0.59 0.55 0.67 0.48 0.48 0.48 0.49 0.50 0.50 0.39 0.40 0.38 0.41 0.35 0.36 0.31 0.32 0.30 2.30 0.58 0.24 0.23
Operating income 2.69 2.99 3.33 2.47 2.24 2.45 0.89 2.64 -4.32 1.61 2.62 1.67 1.71 2.27 2.84 2.03 0.20 0.94 3.84 2.25 2.89 2.65 2.00 -2.98 2.40 1.09 -1.47 2.43 2.24 1.14 2.62 2.28 2.15 2.29 3.81 4.25 3.77 4.05 4.40 4.54 4.65 5.62 5.59 5.62 5.37 4.33 3.48 4.41 3.04 1.20 1.15 1.15 1.03 1.11 1.04 1.06 0.80 0.87 1.00 1.02 0.90 0.83 0.98 0.99 1.16 1.07 0.89 0.76 0.81 0.71 0.69 0.61 0.67 0.51 0.55 0.54 0.56 -1.55 0.06 0.37 0.37
Non-operating income (net) -0.11 -0.91 0.31 -0.05 -0.59 -0.29 0.07 -0.59 -0.16 0.04 -0.31 -0.08 -0.41 -0.24 -0.41 -0.53 -0.35 -0.18 -0.40 -0.43 -0.63 -0.84 -1.18 0.01 -0.40 0.81 -0.03 -0.02 0.11 -0.13 0.04 -0.19 -0.12 -0.17 -0.14 -0.14 -0.15 -0.13 -0.12 -0.14 -0.15 -0.18 -0.11 -0.11 -0.13 -0.10 -0.11 -0.11 -0.09 -0.08 -0.07 -0.08 -0.09 -0.08 -0.09 -0.09 -0.13 -0.05 -0.03 -0.03 -0.03 -0.03 -0.02 0.00 0.00 -0.01 0.00 -0.01 -0.01 0.02 0.00 0.00 0.01 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.03
Income before tax 2.58 2.08 3.64 2.43 1.65 2.17 0.96 2.05 -4.49 1.65 2.32 1.59 1.30 2.03 2.43 1.50 -0.15 0.76 3.44 1.82 2.26 1.81 0.83 -2.97 2.00 1.90 -1.50 2.41 2.35 1.02 2.66 2.09 2.03 2.13 3.67 4.12 3.62 3.92 4.28 4.40 4.50 5.44 5.47 5.51 5.24 4.23 3.37 4.31 2.95 1.11 1.08 1.08 0.94 1.02 0.95 0.97 0.67 0.82 0.97 0.98 0.87 0.80 0.96 0.99 1.16 1.06 0.89 0.76 0.80 0.73 0.70 0.60 0.67 0.54 0.58 0.57 0.58 -1.52 0.09 0.40 0.40
Income tax expense 0.56 -0.11 0.59 0.47 0.33 0.39 -0.30 0.44 -0.32 0.24 0.15 0.55 0.32 0.40 0.65 0.37 -0.16 0.38 0.85 0.30 0.54 0.27 0.47 0.37 0.47 -0.79 -0.33 0.54 0.38 1.01 0.57 0.27 0.49 5.96 0.96 1.05 0.92 0.82 0.95 0.90 0.94 0.75 0.88 1.01 0.91 0.77 0.65 0.66 0.73 0.33 0.29 0.31 0.22 0.26 0.28 0.26 0.23 0.16 0.24 0.24 0.23 0.17 0.26 0.28 0.31 0.26 0.22 0.19 0.21 0.16 0.19 0.17 0.19 0.14 0.18 0.16 0.17 0.14 0.14 0.13 0.13
Net income 2.02 2.18 3.05 1.96 1.32 1.78 1.25 1.61 -4.17 1.43 2.18 1.05 1.01 1.64 1.79 1.14 0.02 0.38 2.59 1.52 1.73 1.55 0.36 -3.34 1.55 2.70 -1.17 1.88 1.98 0.00 2.10 1.82 1.54 -3.87 2.72 3.07 2.70 3.11 3.33 3.50 3.57 4.68 4.60 4.49 4.33 3.49 2.73 3.66 2.23 0.79 0.79 0.77 0.72 0.76 0.68 0.71 0.44 0.67 0.74 0.75 0.65 0.63 0.70 0.71 0.85 0.80 0.67 0.57 0.59 0.57 0.50 0.43 0.49 0.40 0.40 0.41 0.41 -1.67 -0.05 0.27 0.26
about 3 hours ago