Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	14.47	14.59	13.44	8.74	7.25	13.81	8.87	12.00	12.58	8.53	8.19	8.48	11.07	11.13	11.92	11.65	13.97	12.91	16.15	10.66
Cash and cash equivalents	13.64	13.95	13.07	7.89	6.65	13.21	8.17	11.38	11.97	7.83	7.69	8.48	10.72	10.41	11.92	10.66	12.18	12.74	14.99	8.02
Short-term investments	0.83	0.64	0.37	0.85	0.60	0.60	0.70	0.62	0.61	0.70	0.51	0.01	0.35	0.72	0.00	0.99	1.79	0.17	1.16	2.63
Accounts receivable, net	17.64	14.01	13.96	7.01	14.98	18.74	23.80	30.56	31.63	29.25	28.55	31.83	31.84	30.58	29.56	28.23	26.79	27.56	28.79	26.85
Inventories	1.22	1.29	1.16	1.55	1.65	1.84	1.62	1.68	1.58	1.55	1.55	2.10	2.31	2.29	2.60	2.45	2.49	2.70	2.66	2.81
Other current assets	2.53	4.59	4.35	11.82	5.66	4.78	4.14	4.90	3.94	4.56	4.21	4.97	6.14	5.44	6.85	5.79	5.68	5.84	5.58	4.35
Total current assets	35.86	34.48	32.91	29.12	29.54	39.17	38.42	49.15	49.74	43.89	42.50	47.38	51.35	49.43	50.93	48.12	48.94	49.00	53.18	44.66
Total non-current assets +	116.02	102.69	102.33	98.13	102.46	116.81	113.77	74.24	75.62	73.58	67.99	68.11	74.87	69.78	65.51	65.33	60.09	60.52	67.25	58.57
Property, plant and equipment, net	9.03	8.93	8.72	8.21	8.92	10.04	10.01	10.79	11.12	10.83	10.73	10.77	13.82	14.00	13.88	14.10	14.17	14.31	15.08	14.44
Goodwill	67.72	60.71	60.18	55.95	55.64	59.62	58.22	36.27	36.79	36.20	32.02	30.56	31.18	29.25	26.21	25.14	20.19	18.23	14.29	12.85
Intangible assets	11.39	10.66	11.04	11.18	12.51	13.80	15.24	3.09	3.74	4.69	3.49	3.10	3.87	3.79	3.39	3.49	2.51	2.88	2.11	2.20
Long-term investments				1.62	1.82	9.37	10.79	11.53	14.47	13.61	10.01	11.11	12.76	12.81	10.78
Other non-current assets
Total assets	151.88	137.18	135.24	127.24	132.00	155.97	152.19	123.38	125.36	117.47	110.50	117.53	126.22	119.21	116.43	113.45	109.02	109.52	120.43	103.23

Total current liabilities +	38.66	33.14	34.12	31.51	33.62	39.87	37.70	38.23	37.36	36.28	34.27	39.58	40.15	43.63	42.12	40.56	36.00	42.44	44.31	40.09
Accounts payable	4.76	4.03	4.13	4.05	3.96	4.91	4.90	6.56	6.45	6.21	6.03	6.86	7.46	7.95	8.52	7.80	7.44	7.01	8.05	7.96
Short-term debt	7.22	5.86	7.25	5.63	7.76	8.54	10.18	10.21	6.99	7.51	6.46	5.73	6.86	9.18	8.47	6.78	4.17	11.24	12.24	8.90
Current portion of long-term debt	6.42	5.09	6.43	4.76	6.79	7.18	8.80	10.21	6.99	7.51	5.27	4.60
Deferred revenue
Other current liabilities	10.58	7.31	7.02	7.59	9.39	13.59	10.60	10.30	12.37	8.28	7.91	10.03	8.64	9.59	9.63	10.18	9.73	13.95	10.55	9.97
Total non-current liabilities +	80.48	76.64	78.51	73.72	79.39	95.38	93.50	68.23	70.27	62.80	61.80	65.92	63.14	56.60	54.08	49.72	50.27	53.62	47.65	34.64
Long-term debt	54.84	49.88	50.12	46.19	44.92	54.36	54.10	35.61	39.84	34.66	33.43	35.07	32.86	24.09	22.86	21.85	21.93	22.69	23.04	13.78
Capital lease obligations	3.35	3.42	3.39	3.06	3.44	4.93	5.26
Other non-current liabilities	1.07	0.98	1.16	12.24	14.00	36.72	35.55	32.62	26.69	24.55	24.60	27.15	26.18	28.03	27.37	24.20	24.77
Total liabilities	119.14	109.78	112.63	105.22	113.01	135.25	131.20	106.45	107.63	99.08	96.07	105.52	103.29	100.23	96.20	90.28	86.27	96.06	91.96	74.73

Total stockholders' equity +	32.65	27.31	22.53	21.94	19.00	20.73	20.99	16.93	17.72	18.25	14.26	11.87	22.79	18.86	20.14	23.05	22.64	13.47	28.47	28.51
Common stock and paid-in capital	-123.00	-123.86	-128.74	-127.88	-135.21	-141.99	-141.97	-142.28	-135.40	-134.51	-131.86	-125.93	-107.25	-98.78	-84.72	-69.49	-58.26	-56.89	-32.17	-23.93
Retained earnings	155.65	151.16	151.28	149.83	154.21	162.72	162.95	159.21	153.13	152.76	146.12	137.79	130.04	117.64	104.86	92.53	80.90	70.35	60.64	52.43
Common shares outstanding	949	937	922	912	905	897	893	916	937	959	983	1,010	1,103	1,155	1,214	1,287	1,341	1,382	1,451	1,554

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	11.78	14.47	14.86	15.45	17.47	14.59	13.70	13.69	19.12	13.44	10.98	16.30	17.39	8.74	9.57	7.56	10.48	7.25	8.06	7.95	11.13	13.81	15.59	14.10	11.87	8.87	10.82	46.27	18.01	12.00	14.50	11.71	12.84	12.58	11.52	12.30	10.70	8.53	9.97	10.62	14.87	8.19	9.57	8.76	8.80	8.48	9.57	9.72	9.70	11.07	10.23	10.36	11.99	11.13	12.25	11.19	12.34	11.92	11.30	11.76	13.25	11.65	11.09	12.24	13.98	13.97	11.51	12.53	12.30	12.91	9.76	9.85	12.03	16.15	13.82	10.19	10.78	10.66	10.90	9.99	12.30
Cash and cash equivalents	10.82	13.64	11.57	11.94	11.04	13.95	13.20	12.21	14.60	13.07	7.26	9.39	9.34	7.89	7.82	7.03	9.93	6.65	7.46	7.35	10.53	13.21	14.39	12.04	11.22	8.17	10.09	45.40	17.13	11.38	11.56	10.74	11.95	11.97	10.92	11.70	10.10	7.83	9.04	10.02	14.35	7.69	9.48	8.39	8.80	8.48	9.56	9.72	9.41	10.72	10.07	9.56	10.59	10.41	11.91	10.86	11.84	11.92	11.30	11.71	12.76	10.66	9.86	10.33	12.47	12.18	9.53	11.68	12.29	12.74	9.76	9.63	10.79	14.99	9.30	7.01	6.95	8.02	8.48	7.10	9.14
Short-term investments	0.96	0.83	3.29	3.50	6.43	0.64	0.51	1.48	4.51	0.37	3.72	6.90	8.06	0.85	1.75	0.52	0.55	0.60	0.60	0.60	0.60	0.60	1.20	2.06	0.65	0.70	0.73	0.87	0.87	0.62	2.93	0.97	0.89	0.61	0.60	0.60	0.60	0.70	0.93	0.60	0.52	0.51	0.09	0.37	0.01	0.01	0.00	0.01	0.30	0.35	0.16	0.80	1.41	0.72	0.35	0.32	0.50	0.00	0.00	0.05	0.48	0.99	1.23	1.92	1.51	1.79	1.98	0.85	0.00	0.17	0.00	0.22	1.24	1.16	4.53	3.18	3.83	2.63	2.42	2.89	3.17
Accounts receivable, net	14.25	17.64	12.61	12.75	11.88	14.01	11.57	11.60	11.68	13.96	11.20	6.12	6.22	7.01	6.05	13.40	6.48	7.23	15.24	16.37	16.59	6.22	18.40	19.95	21.16	8.36	21.47	25.33	28.47	7.90	27.09	28.34	29.23	31.63	27.13	26.96	25.87	29.25	25.20	8.78	26.73	28.55	25.11	8.63	27.85	31.83	28.00	30.08	9.68	31.84	28.33	28.84	28.20	30.58	26.76	26.86	26.84	29.56	24.99	26.38	25.66	28.23	24.50	23.49	23.51	26.79	23.62	23.86	23.46	27.56	24.94	27.23	26.89	28.79	24.80	24.29	24.02	26.85	22.68	22.34	21.89
Inventories	1.48	1.22	1.40	1.25	1.43	1.29	1.37	1.23	1.21	1.16	1.40	1.50	1.60	1.55	1.79	1.68	1.78	1.65	1.89	1.81	1.83	1.84	1.95	1.87	1.79	1.62	1.71	1.75	1.77	1.68	1.89	1.74	1.75	1.58	1.71	1.60	1.61	1.55	1.73	1.69	1.69	1.55	1.61	1.91	1.97	2.10	2.36	2.34	2.46	2.31	2.49	2.39	2.42	2.29	2.59	2.76	2.75	2.60	2.66	2.57	2.55	2.45	2.63	2.60	2.52	2.49	2.55	2.69	2.76	2.70	3.00	2.92	2.98	2.66	2.86	2.85	2.91	2.81	3.13	3.11	2.95
Other current assets	4.41	2.53	3.88	4.81	4.56	4.59	3.90	6.77	4.66	4.35	4.12	10.54	10.77	11.82	11.59	5.26	12.59	13.42	4.79	4.65	4.49	17.30	3.91	4.03	4.12	19.57	4.12	4.17	4.46	27.57	4.78	5.01	5.30	3.94	4.39	4.16	4.72	4.56	4.54	22.44	4.33	4.21	5.82	25.88	7.69	4.97	7.24	6.05	26.12	6.14	6.48	6.33	6.34	5.44	6.54	6.59	6.92	6.85	6.42	6.22	6.07	5.79	6.26	6.57	5.69	5.68	5.77	5.36	5.48	5.84	6.49	6.32	6.53	5.58	5.11	4.97	4.74	4.35	3.95	4.15	4.44
Total current assets	31.91	35.86	32.74	34.25	35.34	34.48	30.54	33.30	36.66	32.91	27.71	34.46	35.98	29.12	29.00	27.90	31.33	29.54	29.97	30.77	34.04	39.17	39.85	39.95	38.93	38.42	38.12	77.52	52.71	49.15	48.26	46.80	49.12	49.74	44.74	45.01	42.89	43.89	41.43	43.52	47.62	42.50	42.11	45.19	46.32	47.38	47.16	48.18	47.96	51.35	47.53	47.91	48.95	49.43	48.14	47.39	48.85	50.93	45.37	46.94	47.52	48.12	44.47	44.90	45.70	48.94	43.45	44.44	44.00	49.00	44.19	46.31	48.43	53.18	46.59	42.29	42.45	44.66	40.67	39.59	41.58
Total non-current assets +	124.32	116.02	113.57	114.33	110.33	102.69	103.80	100.55	100.51	102.33	101.62	97.76	97.66	98.13	96.85	99.61	101.94	102.46	114.25	116.04	114.59	116.81	114.28	114.25	114.47	113.77	111.50	77.14	78.22	74.24	73.73	74.83	76.16	75.62	76.90	75.48	74.61	73.58	74.17	74.53	71.24	67.99	66.54	67.54	65.72	68.11	71.75	76.13	74.69	74.87	70.31	67.24	68.31	69.78	67.64	66.44	66.50	65.51	64.79	66.54	65.44	65.33	62.71	58.53	59.51	60.09	60.23	59.22	57.95	60.52	71.72	74.62	73.40	67.25	62.02	60.26	59.17	58.57	63.49	63.79	60.89
Property, plant and equipment, net		9.03	9.07	9.26	9.07	8.93	8.97				8.48	8.10	8.13	8.21	7.89	8.12	5.56	8.92	13.39	13.81	9.45	10.04	9.96	9.71	9.63	10.01	14.96	15.20	10.68	10.79	10.95	11.02	11.28	11.12	11.06	10.90	10.87	10.83	11.10	11.09	10.91	10.73	10.66	10.70	10.51	10.77	11.07	13.75	13.68	13.82	13.88	13.36	13.60	14.00	14.03	13.87	13.95	13.88	13.89	14.24	14.21	14.10	14.01	13.53	13.84	14.17	14.19	13.95	13.73	14.31	14.66	15.39	15.47	15.08	14.84	14.48	14.41	14.44	14.06	13.96	13.71
Goodwill	74.71	67.72	67.40	67.51	66.07	60.71	61.09	59.42	59.53	60.18	59.60	56.39	56.19	55.95	54.22	55.04	56.11	55.64	61.38	61.65	59.98	53.77	58.36	57.83	57.52	58.22	57.95	35.28	36.28	36.27	36.53	36.48	36.73	36.79	36.78	36.52	36.31	36.20	36.40	36.42	34.32	32.02	30.28	30.54	29.87	30.56	31.05	31.57	31.21	31.18	30.88	28.85	29.03	29.25	28.27	27.74	27.47	26.21	24.91	25.61	25.41	25.14	22.70	20.54	20.89	20.19	19.27	18.74	18.07	18.23	18.86	19.62	18.62	14.29	13.84	13.20	13.10	12.85	10.34	10.32	10.12
Intangible assets	14.62	11.39	11.73	12.25	12.39	10.66	11.09	10.25	10.75	11.04	11.28	10.50	10.91	11.18	10.97	11.57	12.31	12.51	13.03	13.54	13.54	13.80	13.96	14.27	14.67	15.24	15.61	2.73	2.96	3.09	3.14	3.34	3.52	3.74	3.98	4.18	4.44	4.69	4.88	5.15	4.37	3.49	2.78	2.94	2.99	3.10	3.37	3.59	3.70	3.87	4.00	3.42	3.60	3.79	3.57	3.66	3.64	3.39	3.03	3.21	3.32	3.49	3.05	2.53	2.62	2.51	2.44	2.58	2.72	2.88	3.05	3.28	3.12	2.11	2.16	2.09	2.16	2.20	1.60	1.66	1.72
Long-term investments												1.59	1.61	1.62	1.61	1.69	1.77	1.82	2.00	2.01	8.05	9.37	8.37	9.27	9.62	10.79	2.22	2.23	10.76	11.53	10.45	11.30	11.80	14.47	13.27	13.06	13.05	13.61	14.01	14.53	9.27	10.01	9.52	10.34	9.82	11.11	10.99	12.14	11.92	12.76	11.68	11.83	11.95	12.81	10.79	10.80	10.55	10.78	9.83	10.42
Other non-current assets
Total assets	156.23	151.88	146.31	148.59	145.67	137.18	134.34	133.85	137.17	135.24	129.32	132.21	133.64	127.24	125.85	127.50	133.28	132.00	144.21	146.81	148.63	155.97	154.13	154.20	153.40	152.19	149.62	154.65	130.93	123.38	121.99	121.62	125.29	125.36	121.64	120.50	117.50	117.47	115.61	118.06	118.86	110.50	108.65	112.73	112.04	117.53	118.91	124.31	122.65	126.22	117.85	115.15	117.26	119.21	115.78	113.83	115.35	116.43	110.16	113.47	112.96	113.45	107.17	103.42	105.21	109.02	103.68	103.66	101.94	109.52	115.91	120.93	121.82	120.43	108.61	102.55	101.62	103.23	104.16	103.38	102.47

Total current liabilities +	40.10	38.66	35.14	37.73	35.11	33.14	28.85	29.65	32.40	34.12	30.61	32.51	30.99	31.51	30.47	31.84	34.06	33.62	35.83	36.62	36.54	39.87	37.99	38.44	40.67	37.70	35.07	42.35	38.87	38.23	36.82	35.44	35.73	37.36	31.70	35.97	36.48	36.28	34.45	33.59	34.66	34.27	33.73	35.54	35.64	39.58	42.31	42.43	41.06	40.15	39.22	41.04	42.12	43.63	39.50	38.90	38.21	42.12	36.03	39.84	40.39	40.56	35.44	34.99	34.58	36.00	32.96	36.43	37.43	42.44	44.75	44.68	47.05	44.31	45.01	48.08	36.76	40.09	34.93	34.12	33.27
Accounts payable	4.04	4.76	3.87	3.97	3.59	4.03	3.27	3.63	3.59	4.13	3.34	3.73	3.73	4.05	3.81	3.71	3.45	3.96	4.25	4.21	4.14	4.03	3.99	4.72	4.17	4.90	4.04	4.72	5.71	6.56	5.38	5.52	5.74	6.45	5.44	5.13	5.32	6.21	5.27	5.48	5.30	6.03	5.17	5.94	6.31	6.86	5.86	6.27	6.87	7.46	6.26	6.82	7.20	7.95	7.09	7.48	7.42	8.52	7.09	7.11	6.75	7.80	7.08	7.23	6.35	7.44	6.15	5.87	5.88	7.01	6.77	7.53	7.33	8.05	6.73	6.65	6.86	7.96	22.25	22.40	22.21
Short-term debt	10.25	7.22	8.75	9.77	7.71	5.86	4.39	4.36	6.26	7.25	7.22	7.63	5.76	5.63	6.78	6.87	8.64	7.76	8.86	7.78	6.54	8.15	11.62	10.63	12.97	10.18	9.91	15.91	11.56	10.21	10.93	7.65	5.98	6.99	4.30	8.06	8.34	7.51	6.92	4.89	5.30	6.46	7.54	5.33	4.53	5.73	12.88	12.46	9.31	6.86	7.70	7.83	8.73	9.18	9.33	7.67	6.29	8.47	6.07	7.86	8.51	6.78	5.56	5.63	5.01	4.17	4.89	8.50	9.87	11.24	16.18	12.71	15.24	12.24	16.55	20.54	9.66	8.90	8.56	7.91	7.16
Current portion of long-term debt	8.66	6.42	7.94	8.95	6.91	5.09	3.60	3.60	5.47	6.43	6.41	6.79	4.89	4.76	5.94	5.98	7.69	6.79	7.58	6.44	5.20	7.18	10.29	9.29	11.64	8.80	8.53	14.59	10.25	7.06	6.78	5.45	3.76	5.22	45.64	45.68	8.34	6.24	6.92	4.89		5.27				4.60
Deferred revenue
Other current liabilities	6.72	8.23	6.99	7.28	7.18	7.31	6.72	6.32	6.79	7.02	6.57	6.84	6.64	7.59	7.07	7.01	6.64	7.10	8.30	9.09	9.03	12.40	8.33	8.00	7.81	7.76	7.74	8.02	6.98	7.25	7.30	7.75	8.04	8.16	8.27	8.46	7.72	8.28	9.30	9.43	9.25	7.91	7.69	9.29	9.09	10.03	9.75	8.77	8.96	8.64	8.85	9.44	8.55	9.59	9.70	9.26	9.05	9.63	9.25	9.85	9.78	10.18	9.40	8.56	8.99	9.73	10.01	9.46	9.24	13.95	9.75	10.80	10.37	10.55	10.34	9.22	8.77	9.97	22.25	22.40	22.21
Total non-current liabilities +	83.07	80.48	83.18	83.27	83.61	76.64	80.96	80.10	81.44	78.51	75.56	77.43	80.97	73.72	75.24	76.18	80.11	79.39	86.03	88.13	90.57	95.38	94.80	95.07	92.60	93.50	96.46	94.53	75.45	68.23	65.25	67.53	71.26	70.27	70.18	65.99	62.57	62.80	64.00	68.58	69.12	61.80	61.47	63.36	64.11	65.92	62.21	64.37	64.85	63.14	58.62	56.23	55.92	56.60	54.61	54.37	56.36	54.08	51.75	50.42	49.80	49.72	49.37	47.25	48.48	50.27	52.22	51.75	50.83	53.62	43.64	47.98	46.05	47.65	43.05	37.71	37.05	34.64	34.98	35.71	36.47
Long-term debt	57.71	54.84	55.17	55.22	56.37	49.88	52.98	52.93	54.03	50.12	48.83	50.69	53.83	46.19	44.94	44.33	46.55	44.92	46.93	48.74	51.21	54.36	55.13	55.45	52.69	54.10	57.68	58.38	39.73	35.61	35.99	37.85	40.41	39.84	41.33	37.61	34.44	34.66	35.56	39.64	40.25	33.43	32.12	33.34	34.30	35.07	32.82	34.01	34.67	32.86	28.48	26.29	24.67	24.09	24.33	24.77	25.76	22.86	24.09	21.92	21.75	21.85	21.90	21.02	21.31	21.93	20.58	20.87	21.11	22.69	18.23	21.52	19.95	23.04	18.78	14.18	14.29	13.78	13.44	13.87	15.33
Capital lease obligations	3.44	3.35	3.45	3.56	3.55	3.42	3.55	3.31	3.37	3.39	3.28	2.83	2.96	3.06	2.95	3.07	3.31	3.44	4.48	4.61	4.72	4.93	4.97	5.03	5.13	5.26	5.17	5.27	4.90
Other non-current liabilities	9.77	1.07	11.76	11.52	11.11	0.98	11.19	10.93	10.91	1.16	12.08	12.10	12.10	12.24	13.41	13.49	13.84	14.00	15.18	14.74	35.21	36.72	35.85	35.83	36.15	35.55	15.57	12.19	35.72	32.62	29.26	29.68	30.85	26.69	25.28	24.76	24.57	24.55	24.83	25.11	25.20	24.60	25.75	26.13	26.00	27.15	25.71	26.21	26.14	26.18	26.05	25.77	26.84	28.03	26.02	25.71	26.69	27.37	24.03	24.87	24.33	24.20	23.99	22.89	23.72	24.77	28.29	27.60
Total liabilities	123.17	119.14	118.32	121.00	118.72	109.78	109.81	109.74	113.84	112.63	106.17	109.94	111.97	105.22	105.70	108.03	114.16	113.01	121.86	124.75	127.12	135.25	132.79	133.51	133.28	131.20	131.53	136.88	114.32	106.45	102.07	102.97	107.00	107.63	101.88	101.95	99.05	99.08	98.45	102.17	103.78	96.07	95.20	98.89	99.75	105.52	104.52	106.80	105.91	103.29	97.84	97.27	98.04	100.23	94.11	93.27	94.56	96.20	87.78	90.26	90.19	90.28	84.82	82.24	83.06	86.27	85.18	88.18	88.25	96.06	88.39	92.66	93.10	91.96	88.06	85.79	73.81	74.73	69.91	69.83	69.74

Total stockholders' equity +	32.97	32.65	27.91	27.51	26.88	27.31	24.45	24.03	23.26	22.53	23.08	22.20	21.60	21.94	20.08	19.41	19.05	18.90	22.23	21.94	21.39	20.60	21.21	20.55	20.00	20.84	17.96	17.65	16.48	16.80	19.78	18.52	18.17	17.59	19.63	18.42	18.33	18.25	17.01	15.73	14.93	14.26	13.29	13.68	12.14	11.87	14.26	17.38	16.61	22.79	19.88	17.76	19.09	18.86	21.54	20.47	20.70	20.14	22.29	23.13	22.67	23.05	22.24	21.06	22.03	22.64	18.40	15.38	13.60	13.47	27.52	28.26	28.73	28.47	20.55	16.76	27.81	28.51	34.25	33.55	32.73
Common stock and paid-in capital	-122.35	-123.00	-123.68	-123.86	-123.82	-123.86	-125.34	-127.63	-128.10	-128.74	-126.43	-127.12	-127.65	-127.88	-128.54	-133.89	-134.35	-135.31	-139.52	-140.14	-140.83	-142.12	-141.60	-142.01	-142.63	-142.11	-142.75	-142.82	-142.92	-142.41	-138.83	-138.83	-138.21	-135.53	-135.94	-135.82	-134.97	-134.51	-132.58	-132.34	-131.96	-131.86	-128.60	-127.53	-126.89	-125.93	-119.15	-117.11	-114.82	-107.25	-105.01	-104.13	-100.62	-98.78	-91.23	-89.46	-86.34	-84.72	-77.98	-74.21	-71.92	-69.49	-65.86	-64.26	-60.75	-58.26	-58.42	-58.95	-58.37	-56.89	-39.08	-36.19	-33.65	-32.17	-36.75	-38.75	-26.07	-23.93	-15.15	-14.10	-13.37
Retained earnings	155.33	155.65	151.58	151.37	150.70	151.16	149.79	151.66	151.36	151.28	149.51	149.32	149.25	149.83	148.61	153.30	153.40	154.21	161.75	162.09	162.22	162.72	162.81	162.56	162.63	162.95	160.71	160.47	159.40	159.21	158.61	157.35	156.37	153.13	155.57	154.23	153.29	152.76	149.59	148.07	146.89	146.12	141.90	141.22	139.03	137.79	133.40	134.48	131.43	130.04	124.89	121.88	119.71	117.64	112.77	109.93	107.04	104.86	100.27	97.33	94.59	92.53	88.10	85.32	82.78	80.90	76.81	74.33	71.97	70.35	66.60	64.46	62.38	60.64	57.30	55.50	53.88	52.43	49.40	47.65	46.10
Common shares outstanding	952	952	949	947	945	942	924	934	933	927	924	919	918	916	904	911	909	905	906	904	902	899	897	895	895	894	893	891	894	905	915	919	925	929	933	940	948	953	957	961	964	973	979	987	992	995	998	1,005	1,042	1,080	1,099	1,109	1,124	1,136	1,149	1,162	1,174	1,189	1,205	1,221	1,240	1,258	1,273	1,297	1,322	1,341	1,338	1,337	1,350	1,344	1,379	1,396	1,404	1,383	1,406	1,461	1,523	1,500	1,534	1,560	1,587

Balance Sheet - INTERNATIONAL BUSINESS MACHINES CORP (IBM)

Balance Sheet - INTERNATIONAL BUSINESS MACHINES CORP (IBM)