Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	850.54	1,662.72	816.64	763.93	1,031.09	883.56	604.01	509.19	633.53	628.53	602.26	811.06	664.73	550.58	509.66	365.56	449.80	370.94	137.02	145.88
Cash and cash equivalents	343.34	469.32	624.15	567.23	740.83	527.61	263.63	278.79	431.30	389.64	360.51	512.31	355.82	175.54	144.88	49.24	89.44	165.03	51.61	53.96
Short-term investments	507.20	1,193.41	192.49	196.70	290.26	355.95	340.37	230.39	202.23	238.89	241.75	298.75	308.91	375.05	364.78	316.32	360.37	205.91	85.41	91.92
Accounts receivable, net	111.60	320.77	107.36	125.19	102.57	90.50	72.86	73.20	67.73	52.33	46.61	70.08	130.92	135.92	153.96	150.63	67.43	60.99	24.82	22.89
Inventories			-1,856.35	-1,647.39	-1,744.96	-1,578.41	-1,136.85	-1,253.77	-1,847.72	-1,809.55	0.33	7.78	12.98	5.18	3.65	7.14	6.42	8.29	18.90	55.20
Other current assets			824.98	758.26	611.30	604.35	459.99	617.17	483.42	459.96	1,112.28	78.98	968.16	966.59	903.09	868.83	701.93	1,029.20	833.36	583.34
Total current assets	962.14	1,983.49	924.00	889.12	1,133.66	974.06	676.87	582.39	701.26	680.86	648.86	881.14	816.72	114.66	121.08	516.19	517.23	431.93	161.84	168.77
Total non-current assets +	3,462.77	2,019.32	2,951.39	2,776.62	2,609.91	2,410.69	2,010.51	2,040.15	1,832.34	1,810.12	1,702.83	1,691.14	737.11	64.93	65.44	805.64	1,514.76	1,743.12	1,400.31	1,182.75
Property, plant and equipment, net	36.24	32.22	30.16	27.73	27.07	27.11	25.81	14.93	14.16	14.13	14.36	15.13	14.89	14.52	14.04	13.36	11.12	10.05	9.32	8.74
Goodwill	52.73	52.57	52.63	51.66	50.32	49.25	47.82	47.47	47.51	47.29	47.33	47.65	48.08	48.18	48.19	48.85	48.36	48.03	45.27	45.19
Intangible assets	11.73	12.00	11.75	9.20	6.38	4.18	5.52	6.88	6.89	6.96	7.62	8.63	11.23	9.85	10.43	17.69	20.15	14.98	14.73	14.85
Long-term investments	1,406.54	1,172.87	973.95	1,014.08	1,048.73	388.18	809.34	675.54	575.28	661.19	823.74	743.15	722.15	711.86	696.11	660.66	601.86
Other non-current assets
Total assets	4,424.90	4,002.81	3,875.39	3,665.74	3,743.57	3,384.76	2,687.38	2,622.53	2,533.60	2,490.97	2,351.70	2,572.27	2,415.69	2,359.14	2,265.79	2,117.61	2,031.99	2,175.05	1,562.15	1,351.52

Total current liabilities +	64.78	3,073.72	2,963.48	3,053.64	3,127.89	2,798.44	2,110.31	2,057.95	1,962.85	1,898.69	1,682.48	1,909.15	252.34	55.37	51.63	205.69	1,529.34	1,605.72	1,156.99	967.77
Accounts payable	186.66	153.15	161.96	188.69	169.17	140.29	118.38	114.79	102.73	109.84	107.63	134.47	194.49	195.24	202.90	170.33	162.70	187.98	54.40	88.10
Short-term debt	64.78	361.31	261.25	246.64	247.93	260.42	224.60	251.60	210.72	200.11	168.24	258.45	57.85	55.37	51.63	35.36	303.21	241.58	203.99	181.02
Current portion of long-term debt	66.01	64.48	44.71	44.03	53.59	45.21	40.92	69.28	24.19	11.74	577.07	692.58
Deferred revenue
Other current liabilities	2,889.48	2,559.25	2,540.27	2,572.14	2,710.78	2,397.73	1,767.34	1,691.56	1,649.40	1,588.74	1,406.61	1,516.24	-252.34	-195.24	-202.90	-205.69	1,063.44	1,176.16	898.60	698.65
Total non-current liabilities +	3,997.69	584.34	584.04	319.78	321.56	306.96	315.74	308.07	315.06	338.09	421.64	431.39	376.31	2,099.71	2,030.59	381.93	337.28	402.45	281.94	267.96
Long-term debt	433.97	389.84	391.83	190.59	301.01	187.76	137.12	165.01	149.74	175.71	168.78	205.18	455.25	444.13	464.45	471.48	281.54	234.66	169.18	117.36
Capital lease obligations
Other non-current liabilities				498.76	495.59	497.13	475.62	464.66	443.35	460.91	441.33	468.94	181.16	240.10	235.44	504.28	604.92
Total liabilities	4,062.46	3,658.06	3,547.52	3,373.41	3,449.44	3,105.40	2,426.05	2,366.02	2,277.91	2,236.78	2,104.13	2,340.55	2,204.51	2,155.07	2,082.22	1,941.50	1,866.62	2,008.17	1,438.93	1,235.73

Total stockholders' equity +	362.44	344.76	327.88	292.33	294.13	279.35	261.33	256.52	255.69	254.19	247.57	231.73	211.18	204.07	183.57	176.11	165.37	166.88	123.22	115.79
Common stock and paid-in capital	-53.62	-31.41	-5.02	-4.12	21.86	42.36	38.12	57.31	78.02	91.75	101.15	101.75	95.42	99.85	95.26	102.11	102.88	112.87	68.51	72.19
Retained earnings	416.06	376.17	332.90	296.46	272.27	236.99	223.21	199.20	177.68	162.44	146.42	129.98	115.76	104.22	88.32	74.00	62.48	54.01	54.72	43.60
Common shares outstanding	2,794	2,879	2,943	2,970	3,027	3,087	3,230	3,414	3,577	3,650	3,775	3,798	3,815	3,823	3,920	3,977	3,880	3,605	3,445	3,574

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,864.18	1,479.75	1,497.27	1,567.13	1,466.08	1,367.72	1,381.79	787.93	787.46	816.64	695.94	685.52	729.51	763.93	821.21	876.17	1,047.29	1,031.09	997.84	925.38	1,026.47	883.56	842.82	951.14	750.51	604.01	610.02	544.40	539.12	509.19	619.13	607.19	623.96	633.53	674.01	664.86	693.33	628.53	637.98	590.10	615.80	602.26	653.95	689.10	811.08	811.06	777.89	751.60	714.78	664.73	718.67	668.25	663.54	550.58	886.73	847.76	866.90	509.66	433.69	413.71	321.67	365.56	55.04	668.77	746.69	449.80	676.13	641.81	703.48	370.94	842.65	757.69	747.76	137.02	648.78	653.66	715.25	145.88	557.76	559.94	513.23
Cash and cash equivalents	312.14	343.34	303.44	420.33	425.90	469.32	434.26	530.82	562.12	624.15	511.37	495.12	546.00	567.23	644.19	669.26	754.53	740.83	759.87	705.42	711.07	527.61	487.52	493.73	367.53	263.63	256.60	268.04	302.60	278.79	419.10	405.18	414.81	431.30	457.80	449.16	460.40	389.64	417.59	365.31	378.41	360.51	397.45	422.90	529.20	512.31	439.68	421.43	398.85	355.82	402.11	340.53	303.16	175.54	157.69	175.25	170.41	144.88	185.64	200.35	104.31	49.24	55.04	72.24	90.44	89.44	80.69	87.02	116.55	165.03	88.72	49.41	59.30	51.61	59.48	77.19	62.81	53.96	53.41	52.83	47.45
Short-term investments	1,552.04	1,136.41	1,193.84	1,146.80	1,040.18	898.40	947.53	257.11	225.35	192.49	184.57	190.40	183.51	196.70	177.03	206.91	292.76	290.26	237.97	219.96	315.40	355.95	355.30	457.41	382.98	340.37	353.42	276.36	236.52	230.39	200.03	202.01	209.15	202.23	216.21	215.70	232.94	238.89	220.39	224.80	237.39	241.75	256.49	266.20	281.87	298.75	338.20	330.17	315.93	308.91	316.56	327.72	360.38	375.05	729.04	672.51	696.48	364.78	248.04	213.36	217.36	316.32	0.00	596.53	656.25	360.37	595.44	554.80	586.94	205.91	753.93	708.28	688.46	85.41	589.30	576.48	652.44	91.92	504.35	507.12	465.78
Accounts receivable, net	426.86	397.79	390.24	348.44	356.55	320.77	375.00	135.69	129.82	107.36	127.75	111.56	115.32	125.19	143.91	145.44	152.21	102.57	116.40	125.25	114.75	90.50	76.95	72.26	122.06	72.86	88.99	88.40	72.24	73.20	78.79	75.67	72.66	67.73	61.76	64.04	60.04	52.33	64.33	64.91	57.65	46.61	57.93	69.64	70.01	70.08	147.96	139.47	132.39	130.92	133.06	155.31	144.82	135.92	142.95	153.48	150.21	153.96	180.93	157.68	157.98	150.63	160.52	141.51	53.99	67.43	59.95	61.30	52.17	60.99	104.23	64.29	50.99	24.82	26.40	26.72	23.66	22.89	21.18	24.42	50.69
Inventories							-1,987.57	706.48	-13,842.04	-1,856.35	-1,779.73	-1,733.11	-1,753.43	-1,647.39	-1,705.38	-1,886.36	-2,018.86	-1,802.04	-2,665.84	-2,517.20	0.55	0.33	0.20	0.19	0.25	0.24	0.24	0.27	0.24	0.24	0.24	0.24	6.25	3.70	0.36	0.37	0.42	3.06	0.41	0.35	0.38	2.05	0.42	0.45	0.50	7.78	0.58	0.68	0.77	12.98	4.83	4.49	4.94	5.18	2.90	0.84	1.03	3.65	0.00	0.00	0.00	7.14	1.90	1.66	1.61	6.42	1.97	19.06	9.44	8.29	9.19		15.03	18.90	18.36	18.30	28.10	55.20	37.59	36.40	34.20
Other current assets					238.70		1,987.57	1,068.90	1,058.21	824.98	956.04	936.03	908.61	758.26	1,789.87	783.43	745.73	611.30	763.31	729.22	1,506.71	1,401.22	1,397.71	1,213.52	1,330.24	1,223.21	1,236.16	1,327.54	1,400.05	1,384.39	1,322.55	1,321.51	1,336.15	1,243.23	1,217.17	1,248.49	1,205.49	1,194.72	1,246.42	1,215.69	1,159.96	1,112.28	1,100.61	1,071.82	1,056.15	78.98	823.94	864.17	889.00	968.16	864.18	859.57	782.23	966.59	1,215.48	1,202.77	1,173.86	903.09	1,618.95	1,562.90	1,600.59	868.83	1,133.31	1,095.35	1,141.47	701.93	1,025.53	1,058.50	1,072.39	1,029.20	1,156.82	794.35	795.10	833.36	680.92	641.86	726.61	-39.57	667.25	661.68	634.22
Total current assets	2,291.04	1,877.54	1,887.52	1,915.57	1,822.63	1,688.49	1,756.79	923.62	917.29	924.00	823.69	797.08	844.83	889.12	965.12	1,021.61	1,199.50	1,133.66	1,114.23	1,050.64	1,141.23	974.06	919.77	1,023.40	872.58	676.87	699.01	632.79	611.36	582.39	697.92	682.86	696.62	701.26	735.77	728.90	753.37	680.86	702.31	655.02	673.45	648.86	711.87	758.75	881.08	881.14	925.85	104.62	99.44	816.72	96.93	110.78	119.73	114.66	116.33	112.81	120.22	121.08	128.85	110.76	102.71	516.19	87.18	94.10	144.43	517.23	140.64	148.32	168.71	431.93	192.95	113.70	110.29	161.84	85.88	103.90	86.47	168.77	74.59	77.25	98.13
Total non-current assets +	2,609.44	2,547.36	2,672.69	2,636.92	2,535.23	2,314.32	2,453.26	3,219.39	3,173.44	2,951.39	3,074.64	3,071.16	2,899.48	2,776.62	2,808.77	2,819.71	2,755.19	2,609.91	2,643.34	2,633.62	2,548.11	2,410.69	2,326.31	2,189.72	2,266.85	2,010.51	2,065.66	2,094.59	2,125.83	2,040.15	1,917.26	1,907.19	1,913.17	1,832.34	1,827.30	1,834.28	1,792.92	1,810.12	1,818.72	1,811.08	1,750.36	1,702.83	1,705.25	1,690.85	1,696.07	1,691.14	1,601.16	64.67	64.47	737.11	64.79	64.58	64.69	64.93	65.09	65.15	65.45	65.44	65.39	66.24	66.14	805.64	64.03	63.77	1,991.37	1,514.76	1,900.37	1,878.33	1,910.47	1,743.12	2,058.52	1,661.97	1,532.57	1,400.31	1,393.69	1,354.14	1,322.45	1,182.75	1,263.44	1,250.76	1,175.15
Property, plant and equipment, net		36.24	35.06	33.56	32.81	32.22					29.68	29.49	28.27	27.73	27.20	26.77	26.92	27.07	27.00	45.93	26.93	27.11	26.67	26.30	25.88	25.81	25.12	24.67	24.16	14.93	14.18	14.13	14.38	14.16	14.22	14.21	14.23	14.13	14.21	14.26	14.20	14.36	14.71	15.07	14.96	15.13	15.18	15.22	14.92	14.89	14.88	14.57	14.54	14.52	14.27	14.21	14.21	14.04	13.81	13.68	13.42	13.36	11.32	11.27	11.12	11.12	10.68	10.67	10.34	10.05	9.96	10.33	9.46	9.32	8.89	9.04	8.73	8.74	8.55	8.91	8.99
Goodwill	64.29	52.73	52.72	52.75	52.62	52.57	52.71	52.62	52.64	52.63	52.49	52.38	52.14	51.66	51.46	50.70	50.30	50.32	50.31	49.26	49.24	49.25	47.82	47.81	47.80	47.82	47.82	47.48	47.47	47.47	47.48	47.49	47.50	47.51	47.31	47.30	47.29	47.29	47.30	47.30	47.31	47.33	47.41	47.48	47.45	47.65	47.97	48.11	48.07	48.08	48.10	48.06	48.07	48.18	48.18	48.13	48.21	48.19	48.18	48.88	48.86	48.85	48.74	48.32	48.36	48.36	48.33	48.29	48.20	48.03	46.12	45.99	45.70	45.27	45.34	45.25	45.06	45.19	57.81	59.11	43.90
Intangible assets	11.58	11.73	11.73	11.72	11.90	12.00	11.74	11.91	11.74	11.75	12.42	11.86	9.95	9.20	9.35	8.66	8.19	6.38	6.25	5.40	5.35	4.18	3.78	3.86	4.07	5.52	5.26	5.83	6.69	6.88	7.21	7.05	7.03	6.89	6.55	6.58	6.93	6.96	5.82	5.99	6.60	7.62	7.75	8.66	7.77	8.63	9.51	9.69	10.04	11.23	11.31	11.29	10.03	9.85	9.72	9.93	11.07	10.43	11.23	15.92	16.95	17.69	14.29	16.03	19.91	20.15	18.53	19.68	15.98	14.98	3.65	3.68	3.82	14.73	3.96	4.10	4.21	14.85	21.18	24.42	4.83
Long-term investments	1,626.06	1,406.54	1,487.28	1,407.36	1,305.26	1,172.87	1,247.48	1,138.20	1,134.09	973.95	1,120.30	1,184.98	1,129.69	1,014.08	1,032.20	1,047.98	1,117.35	1,048.73	1,043.13	1,023.51	1,068.33	388.18	389.58	485.88	399.94	809.34	890.13	830.64	800.77	269.65	231.32	232.94	238.13	257.70				297.75		858.58	833.32	823.74	795.99	777.33	750.12	743.15	728.37	731.66	715.12	722.15	711.11	706.20	708.11	711.86	699.12	703.78	695.10	696.11	668.50	661.22	656.25	660.66	656.37	663.65	675.61	601.86	622.51	651.53
Other non-current assets
Total assets	4,900.48	4,424.90	4,560.21	4,552.48	4,357.86	4,002.81	4,210.05	4,143.00	4,090.73	3,875.39	3,898.33	3,868.24	3,744.31	3,665.74	3,773.88	3,841.31	3,954.69	3,743.57	3,757.58	3,684.26	3,689.34	3,384.76	3,246.08	3,213.12	3,139.43	2,687.38	2,764.66	2,727.38	2,737.19	2,622.53	2,615.18	2,590.05	2,609.79	2,533.60	2,563.07	2,563.17	2,546.29	2,490.97	2,521.03	2,466.10	2,423.81	2,351.70	2,417.12	2,449.60	2,577.15	2,572.27	2,527.01	2,520.34	2,476.99	2,415.69	2,463.31	2,439.75	2,389.35	2,359.14	2,321.28	2,290.15	2,320.33	2,265.79	2,289.24	2,246.76	2,198.16	2,117.61	2,141.60	2,014.02	2,135.80	2,031.99	2,041.01	2,026.64	2,079.19	2,175.05	2,251.47	1,775.67	1,642.86	1,562.15	1,479.58	1,458.04	1,408.92	1,351.52	1,338.03	1,328.00	1,273.28

Total current liabilities +	3,708.03	3,584.54	3,427.67	3,444.42	3,281.01	3,214.92	3,114.01	3,050.69	3,294.14	3,119.47	2,901.20	2,899.51	2,855.75	3,053.64	2,886.30	2,942.99	3,044.73	3,127.89	2,887.21	2,786.46	2,828.46	2,798.44	2,442.34	2,379.90	2,305.32	2,110.31	1,960.26	1,933.57	1,944.33	2,057.95	1,856.16	1,805.30	1,830.08	1,962.85	1,761.20	1,760.72	1,756.71	1,898.69	1,700.16	1,673.24	1,647.59	1,682.48	1,614.56	1,649.89	1,778.39	1,909.15	1,979.44	63.80	60.83	252.34	53.74	56.63	58.84	55.37	55.47	50.56	50.58	51.63	51.07	51.16	46.02	205.69	38.61	41.08	1,566.18	1,529.34	1,537.95	1,505.02	1,525.22	1,605.72	1,676.73	1,161.38	1,139.38	1,156.99	977.36	967.23	958.30	967.77	862.23	869.89	839.50
Accounts payable		186.66	316.90	303.64	293.54	153.15	314.36	13.80	301.47	161.96	292.07	286.93	275.08	188.69	300.02	313.33	320.67	169.17	268.60	297.08	285.07	140.29	234.26	230.92	253.87	118.38	225.06	216.14	216.17	114.79	209.71	196.98	192.30	102.73	196.76	189.16	183.20	109.84	190.41	184.64	176.93	107.63	187.99	191.75	202.16	134.47	211.06	203.89	202.50	194.49	212.28	211.43	193.09	195.24	203.04	207.13	204.15	202.90	199.77	184.49	171.64	170.33	169.37	160.48	154.19	162.70	171.39	171.69	165.52	187.98	260.56	722.91	761.63	54.40	678.09	651.37	626.43	88.10	582.12	593.72	584.47
Short-term debt	784.67	508.41	636.93	660.63	598.03	349.73	439.98	448.14	371.94	261.25	314.22	321.74	288.64	246.64	287.81	281.14	281.44	247.93	305.31	297.38	359.00	260.42	278.43	283.66	285.12	224.60	296.66	261.57	293.98	251.60	246.24	203.34	206.58	210.72	193.64	187.83	198.22	200.11	180.75	183.32	178.49	168.24	199.98	223.14	252.23	258.45	290.60	98.52	92.78	57.85	84.18	87.02	86.04	55.37	55.47	50.56	50.58	51.63	51.07	51.16	46.02	35.36	38.61	41.08	345.73	303.21	364.14	343.64	312.92	241.58	446.38	267.47	271.67	203.99	212.75	231.08	244.27	181.02	206.53	193.61	181.34
Current portion of long-term debt	68.05	66.01	69.36	65.29	64.98	64.48	50.64	47.31	46.27	44.71	45.47	41.02	42.24	44.03	47.87	58.42	57.59	53.59	50.39	51.94	54.98	45.21	41.99	48.01	51.91	40.92	48.89	59.89	71.31	32.39	578.30	582.79	584.71	43.17	592.31	595.93	222.57	46.71	205.23	203.27	198.19	577.07				692.58
Deferred revenue
Other current liabilities	2,923.36	2,889.48	2,790.74	2,783.78	2,682.98	2,712.03	2,674.03	2,602.55	2,620.73	2,696.26	2,294.91	2,290.84	2,292.04	2,572.14	2,298.48	2,348.53	2,442.62	2,710.78	2,313.29	2,192.00	2,184.40	2,397.73	1,929.65	1,865.33	1,766.33	1,767.34	1,438.54	1,455.86	1,434.18	1,691.56	1,400.21	1,404.98	1,431.20	1,649.40	1,370.80	1,383.74	1,375.29	1,588.74	1,329.00	1,305.28	1,292.16	1,406.61	1,226.59	1,235.01	1,324.00	1,516.24	1,477.79	-238.60	-234.45	-252.34	-242.72	-241.82	-220.29	-195.24	-203.04	-207.13	-204.15	-202.90	-199.77	-184.49	-171.64	-205.69	-169.37	-160.48	1,066.27	1,063.44	1,002.42	989.70	1,046.78	1,176.16	1,230.35	893.91	867.71	898.60	764.62	736.16	714.03	698.65	655.70	676.29	658.16
Total non-current liabilities +	828.41	477.92	772.33	751.14	725.43	443.14	750.21	751.76	459.95	428.05	679.76	656.22	585.47	319.78	599.57	612.18	624.05	321.56	580.33	611.41	580.16	306.96	532.62	568.75	572.85	315.74	540.05	530.59	533.02	308.07	500.07	527.29	523.51	315.06	543.49	543.97	533.72	338.09	566.54	540.43	526.06	421.64	556.84	558.51	562.89	431.39	316.29	2,229.22	2,196.51	376.31	2,202.90	2,173.62	2,123.43	2,099.71	2,066.12	2,048.01	2,080.03	2,030.59	2,055.88	2,012.73	1,971.54	381.93	1,929.15	1,801.82	404.89	337.28	340.81	366.85	383.78	402.45	417.46	461.05	363.33	281.94	368.95	356.79	319.80	267.96	345.98	331.99	283.21
Long-term debt	448.76	435.21	427.20	419.80	407.22	389.84	410.16	394.03	395.87	391.83	362.79	364.08	440.64	190.59	201.96	426.10	293.24	301.01	298.47	427.75	279.43	187.76	181.68	186.04	203.83	137.12	156.86	173.22	182.86	165.01	171.39	171.16	158.12	149.74	156.96	164.32	172.17	175.71	185.50	199.19	185.96	168.78	190.21	189.42	209.36	205.18	190.82	454.31	461.91	455.25	460.35	469.90	452.39	444.13	443.99	441.65	469.88	464.45	495.50	495.22	481.93	471.48	490.85	471.65	355.91	281.54	17.86	20.95	261.85	270.68	255.43	277.46	205.37	197.88	188.63	172.16	155.31	145.63	139.93	136.11	123.11
Capital lease obligations
Other non-current liabilities												630.60	542.14	498.76	527.69	511.20	517.35	495.59	553.62	545.60	583.69	497.13	515.85	552.89	532.87	475.62	544.54	490.84	513.87	464.66	452.06	448.74	453.89	443.35	458.39	458.59	472.81	460.91	477.91	461.67	451.75	441.33	473.26	467.59	477.19	468.94	467.47	216.56	217.44	181.16	218.73	258.96	248.25	240.10	257.22	283.35	277.78	235.44	267.90	284.33	493.79	504.28	535.17	442.36	641.98	604.92	939.00	941.74
Total liabilities	4,536.44	4,062.46	4,199.99	4,195.56	4,006.44	3,658.06	3,864.21	3,802.45	3,754.09	3,547.52	3,580.96	3,555.72	3,441.22	3,373.41	3,485.87	3,555.17	3,668.79	3,449.44	3,467.54	3,397.87	3,408.62	3,105.40	2,974.96	2,948.65	2,878.17	2,426.05	2,500.31	2,464.16	2,477.35	2,366.02	2,356.23	2,332.59	2,353.58	2,277.91	2,304.69	2,304.69	2,290.43	2,236.78	2,266.70	2,213.67	2,173.65	2,104.13	2,171.39	2,208.39	2,341.28	2,340.55	2,295.73	2,293.02	2,257.33	2,204.51	2,256.64	2,230.26	2,182.26	2,155.07	2,121.59	2,098.57	2,130.60	2,082.22	2,106.95	2,063.89	2,017.56	1,941.50	1,967.77	1,842.90	1,971.08	1,866.62	1,878.76	1,871.88	1,908.99	2,008.17	2,094.19	1,622.42	1,502.71	1,438.93	1,346.31	1,324.02	1,278.11	1,235.73	1,208.21	1,201.89	1,122.71

Total stockholders' equity +	364.04	362.44	360.21	356.92	351.42	344.76	345.84	340.55	336.64	327.88	317.37	312.52	303.08	292.33	288.02	286.14	285.90	294.13	290.04	286.39	280.71	279.35	271.11	264.47	261.26	261.33	264.35	263.22	259.84	256.52	258.96	257.46	256.20	255.69	258.38	258.48	255.86	254.19	254.33	252.42	250.16	247.57	245.73	241.21	235.86	231.73	231.28	227.31	219.66	211.18	206.67	209.49	207.09	204.07	199.69	191.57	189.73	183.57	182.29	182.88	180.60	176.11	173.83	171.12	164.72	165.37	162.25	154.77	170.19	166.88	145.84	133.18	125.63	123.22	119.98	119.21	117.70	115.79	113.56	110.68	108.34
Common stock and paid-in capital	-64.17	-53.62	-47.19	-40.50	-35.20	-31.41	-20.13	-16.37	-5.78	-5.02	-9.67	-4.84	-3.13	-4.12	-0.76	3.70	8.72	21.86	24.77	29.40	32.56	42.36	43.10	42.73	41.04	38.12	46.46	51.12	54.40	57.31	63.78	67.58	72.35	78.02	82.56	87.00	89.20	91.75	96.46	98.67	100.43	101.15	102.68	102.91	101.82	101.75	104.04	103.82	100.34	95.42	94.54	95.28	97.68	99.85	99.81	96.05	97.38	95.26	96.56	100.27	102.26	102.11	104.30	105.66	103.68	102.88	102.68	98.41	114.71	112.87	90.63	76.86	69.87	68.51	66.91	68.20	69.60	72.19	73.28	72.48	72.45
Retained earnings	428.21	416.06	407.40	397.42	386.62	376.17	365.97	356.92	342.41	332.90	327.04	317.36	306.21	296.46	288.78	282.45	277.18	272.27	265.28	256.98	248.15	236.99	228.01	221.73	220.23	223.21	217.89	212.09	205.44	199.20	195.18	189.88	183.86	177.68	175.83	171.49	166.66	162.44	157.87	153.75	149.73	146.42	143.05	138.29	134.05	129.98	127.23	123.50	119.32	115.76	112.14	114.22	109.40	104.22	99.89	95.52	92.35	88.32	85.73	82.61	78.34	74.00	69.53	65.47	61.04	62.48	59.57	56.36	55.49	54.01	55.22	56.31	55.76	54.72	53.06	51.01	48.11	43.60	40.28	38.21	35.89
Common shares outstanding	2,794	2,794	2,794	2,794	2,824	2,842	2,866	2,895	2,913	2,919	2,932	2,948	2,973	2,967	2,965	2,966	2,981	2,982	3,005	3,042	3,079	3,085	3,087	3,091	3,101	3,154	3,211	3,260	3,314	3,347	3,397	3,441	3,480	3,512	3,560	3,614	3,630	3,609	3,630	3,667	3,697	3,723	3,732	3,751	3,760	3,765	3,799	3,814	3,824	3,797	3,767	3,814	3,856	3,828	3,814	3,821	3,833	3,812	3,872	3,958	4,014	3,935	3,972	4,006	3,995	3,974	3,962	3,824	3,759	3,738	3,513	3,453	3,495	3,396	3,478	3,522	3,560	3,456	3,574	3,572	3,571

Balance Sheet - JPMORGAN CHASE & CO (JPM)

Balance Sheet - JPMORGAN CHASE & CO (JPM)