Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	447.57	400.28	371.62	324.16	287.60	257.14	242.16	226.25	201.16	184.84	157.11	130.47	122.49	110.62	101.86	94.16	87.14	81.19	75.43	71.54
Cost of revenue	364.65	310.88	280.66	244.55	217.95	190.14	184.56	172.40	154.15	141.45	120.08	97.04	92.13	82.75	92.27	85.23	79.79	61.84	56.20	53.91
Gross profit	82.92	89.40	90.96	79.62	69.65	67.00	57.60	53.85	47.01	43.39	37.03	33.43	30.36	27.87	9.59	8.93	7.35	19.35	19.23	16.76
Total operating expenses +	63.95	57.11	58.60	51.18	45.68	44.60	37.91	36.50	31.80	30.46	26.01	23.16	20.74	18.62	1.12	1.06	0.99	14.08	11.38	10.65
Selling, general and administrative	59.59	53.01	54.63	47.78	42.58	41.70	35.19	34.07	29.56	28.40	24.31	21.68	19.36	17.31	15.56	14.27	12.73	13.10	10.58	9.98
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	4.36	4.10	3.97	3.40	3.10	2.89	2.72	2.43	2.25	2.06	1.69	1.48	1.38	1.31	-14.43	-13.21	-11.74	0.98	0.80	0.67
Operating income	18.96	32.29	32.36	28.44	23.97	22.41	19.69	17.34	15.21	12.93	11.02	10.27	9.62	9.25	8.46	7.86	6.36	5.26	7.85	6.98
Non-operating income (net)	-4.27	-12.22	-3.25	-2.09	-1.66	-1.66	-1.70	-1.40	-1.19	-1.07	-0.79	-0.62	-0.71	-0.63	-0.51	-0.48	-0.55	-0.64	-0.54	-0.46
Income before tax	14.70	20.07	29.11	26.34	22.31	20.74	17.98	15.94	14.02	11.86	10.23	9.66	8.92	8.62	7.96	7.38	5.81	4.62	7.31	6.53
Income tax expense	1.89	4.83	5.97	5.70	4.58	4.97	3.74	3.56	3.20	4.79	4.36	4.04	3.24	3.10	2.82	2.75	1.99	1.65	2.65	2.37
Net income	12.06	14.41	22.38	20.12	17.29	15.40	13.84	11.99	10.56	7.02	5.81	5.62	5.63	5.53	5.14	4.63	3.82	2.98	4.65	4.16

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	111.72	113.22	113.16	111.62	109.58	100.81	100.82	98.86	99.80	94.43	92.36	92.90	91.93	82.79	80.89	80.33	80.15	73.74	72.34	71.32	70.20	65.47	65.12	62.14	64.42	60.90	60.35	60.60	60.31	58.42	56.56	56.09	55.19	52.06	50.32	50.05	48.72	47.54	46.29	46.49	44.53	43.60	41.49	36.26	35.76	33.43	32.76	32.57	31.71	31.12	30.62	30.41	30.34	28.77	27.30	27.27	27.28	25.77	25.28	25.23	25.43	24.03	23.67	23.26	23.19	21.78	21.70	21.66	22.00	20.45	20.16	20.27	20.30	18.71	18.68	19.00	19.05	18.13	17.97	17.86	17.58
Cost of revenue	86.31	94.72	92.52	91.60	85.80	79.50	77.79	76.80	76.79	72.43	68.97	70.02	69.25	61.91	60.94	60.69	61.01	56.16	55.10	54.21	52.48	49.70	49.57	42.18	48.69	45.79	45.67	46.78	46.32	44.58	42.88	42.90	42.05	39.69	38.27	38.44	37.76	36.00	35.17	35.98	34.31	34.44	31.84	27.25	26.90	24.44	24.05	24.45	24.10	23.26	22.78	22.84	23.25	21.45	20.10	20.63	20.57	19.24	19.02	19.13	19.32	7.64	17.73	17.76	17.65	19.95	19.77	19.97	20.10	15.43	18.30	19.36	18.37	13.76	13.71	14.13	14.61	13.41	13.52	13.55	13.42
Gross profit	25.41	18.49	20.64	20.01	23.77	21.31	23.03	22.06	23.01	22.00	23.39	22.89	22.68	20.88	19.95	19.64	18.77	17.58	17.23	17.12	17.72	15.76	15.54	19.96	15.73	15.11	14.68	13.81	13.99	13.84	13.68	13.19	13.14	12.38	12.05	11.62	10.97	11.53	11.13	10.51	10.22	9.16	9.65	9.01	8.85	8.99	8.71	8.12	7.61	7.86	7.85	7.57	7.09	7.32	7.20	6.63	6.71	6.53	6.09	5.94	5.93	15.78	5.80	5.36	5.37	1.83	1.93	1.69	1.90	4.25	1.85	0.92	1.94	4.94	4.97	4.88	4.44	3.84	4.45	4.31	4.16
Total operating expenses +	16.42	18.11	16.32	14.86	14.66	13.54	14.32	14.18	15.07	14.31	14.86	14.83	14.60	13.99	12.49	12.51	12.19	12.04	11.52	11.14	10.98	12.25	10.89	10.72	10.74	10.02	9.67	9.07	9.16	9.34	9.09	8.98	9.09	8.40	7.97	7.88	7.56	8.34	7.55	7.30	7.26	6.69	6.63	6.12	6.21	6.23	5.81	5.57	5.55	5.40	5.22	5.17	4.95	5.22	4.59	4.41	4.39	4.60	4.19	4.00	3.89	14.59	3.80	3.61	3.52	0.26	0.25	0.25	0.23	3.75	0.25	0.24	0.23	2.91	2.82	2.80	2.86	2.73	2.59	2.64	2.69
Selling, general and administrative	15.39	17.00	15.22	13.78	13.59	12.49	13.28	13.16				13.81	13.63	13.01	11.66	11.71	11.40	11.27	10.73	10.36	10.22	11.51	10.17	10.00	10.02	9.30	8.96	8.42	8.52	8.70	8.48	8.39	8.51	7.82	7.39	7.33	7.02	7.82	7.03	6.79	6.76	6.21	6.30	5.85	5.83	5.85	5.44	5.21	5.19	5.05	4.87	4.83	4.61	12.45	4.28	4.08	4.10	4.31	3.90	3.73	3.62	4.09	3.55	3.36	3.28	3.41	3.16	3.04	3.04	3.15	3.01	3.01	2.90	2.87	2.62	2.61	2.49	2.52	2.45	2.45	2.50
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.03	1.12	1.10	1.08	1.06	1.04	1.04	1.02	15.07	14.31	14.86	1.02	0.97	0.98	0.83	0.80	0.79	0.77	0.80	0.78	0.76	0.73	0.72	0.72	0.72	0.72	0.71	0.65	0.64	0.64	0.61	0.60	0.58	0.58	0.58	0.56	0.53	0.53	0.52	0.51	0.50	0.48	0.33	0.27	0.38	0.38	0.37	0.36	0.36	0.35	0.35	0.34	0.34	-7.23	0.32	0.33	0.30	0.29	0.29	0.27	0.27	10.50	0.25	0.25	0.25	-3.16	-2.91	-2.79	-2.80	0.60	-2.76	-2.77	-2.67	0.03	0.20	0.20	0.37	0.22	0.13	0.20	0.18
Operating income	8.99	0.38	4.32	5.15	9.12	7.77	8.71	7.88	7.93	7.69	8.53	8.06	8.09	6.89	7.46	7.13	6.95	5.54	5.71	5.98	6.74	3.52	4.65	9.24	5.00	5.10	5.01	4.74	4.83	4.50	4.59	4.20	4.05	3.98	4.09	3.73	3.41	3.19	3.58	3.20	2.96	2.47	3.02	2.90	2.64	2.77	2.90	2.55	2.05	2.45	2.63	2.40	2.14	2.10	2.61	2.23	2.32	2.07	2.07	2.10	2.22	1.80	2.15	1.90	2.02	1.58	1.68	1.44	1.67	1.28	1.60	0.67	1.71	2.04	2.16	2.07	1.58	1.98	1.86	1.67	1.47
Non-operating income (net)	-1.03	-1.10	-1.09	-1.07	-1.01	-0.98	-1.09	-2.21	-7.93	-0.83	-0.83	-0.83	-0.75	-0.68	-0.52	-0.47	-0.43	-0.43	-0.42	-0.41	-0.40	-0.40	-0.40	-0.43	-0.44	-0.44	-0.45	-0.42	-0.40	-0.37	-0.35	-0.34	-0.33	-0.31	-0.29	-0.30	-0.28	-0.27	-0.27	-0.27	-0.26	-0.26	-0.23	-0.15	-0.15	-0.15	-0.15	-0.16	-0.16	-0.18	-0.18	-0.18	-0.18	-0.17	-0.16	-0.15	-0.15	-0.14	-0.13	-0.12	-0.12	-0.12	-0.12	-0.12	-0.13	-0.14	-0.14	-0.14	-0.13	-0.16	-0.17	-0.16	-0.15	-0.15	-0.14	-0.13	-0.12	-0.13	-0.13	-0.12	-0.08
Income before tax	7.96	-0.72	3.23	4.08	8.11	6.79	7.61	5.67	0.00	6.86	7.69	7.23	7.33	6.22	6.95	6.67	6.52	5.11	5.29	5.57	6.34	3.12	4.26	8.81	4.56	4.66	4.57	4.33	4.43	4.12	4.24	3.86	3.72	3.67	3.79	3.43	3.13	2.92	3.31	2.93	2.70	2.21	2.79	2.74	2.49	2.61	2.75	2.40	1.89	2.28	2.45	2.23	1.96	1.93	2.45	2.07	2.17	1.94	1.94	1.98	2.10	1.68	2.03	1.78	1.89	1.43	1.54	1.30	1.54	1.12	1.43	0.51	1.56	1.89	2.01	1.94	1.47	1.85	1.73	1.55	1.39
Income tax expense	1.48	-0.94	0.69	0.51	1.63	1.01	1.36	1.24	1.22	1.18	1.65	1.57	1.56	1.31	1.56	1.47	1.37	0.92	1.10	1.20	1.36	0.76	1.00	2.12	1.09	0.99	0.94	0.94	0.88	0.96	0.95	0.85	0.80	-0.05	1.23	1.08	0.94	1.21	1.33	1.17	1.07	0.96	1.17	1.16	1.08	1.10	1.15	0.99	0.80	0.85	0.88	0.79	0.72	0.68	0.90	0.74	0.78	0.68	0.67	0.71	0.76	0.64	0.75	0.66	0.70	0.49	0.50	0.44	0.55	0.40	0.51	0.17	0.57	0.67	0.73	0.71	0.54	0.68	0.62	0.57	0.50
Net income	6.28	0.01	2.35	3.41	6.29	5.54	6.06	4.22	-1.41	5.46	5.84	5.47	5.61	4.76	5.26	5.07	5.03	4.07	4.09	4.27	4.86	2.21	3.17	6.64	3.38	3.54	3.54	3.29	3.47	3.04	3.19	2.92	2.84	3.62	2.49	2.28	2.17	1.68	1.97	1.75	1.61	1.22	1.60	1.59	1.41	1.51	1.60	1.41	1.10	1.43	1.57	1.44	1.19	1.24	1.56	1.34	1.39	1.26	1.27	1.27	1.35	1.04	1.28	1.12	1.19	0.94	1.04	0.86	0.98	0.73	0.92	0.34	0.99	1.22	1.28	1.23	0.93	1.18	1.11	0.98	0.89

about 2 hours ago

Ask a follow up