Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	4.87	4.22	3.06	3.21	4.50	12.08	6.86	6.59	8.45	4.24	3.42	1.68	2.15	2.98	2.55	1.70	1.54	1.53	1.66	1.68
Cash and cash equivalents	4.87	4.22	3.06	3.21	4.50	7.28	6.86	6.59	8.45	4.24	3.42	1.68	2.15	2.98	2.55	1.70	1.54	1.53	1.66	1.68
Short-term investments			0.00			4.80			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	5.81	4.68	4.39	4.76	3.94	3.76	3.72	3.56	3.74	3.50	2.78	4.00	3.85	3.59	3.20	3.01	3.10	2.85	3.35	2.56
Inventories	11.48	9.45	10.77	9.89	8.72	9.59	9.24	8.80	8.81	9.02	8.47	8.59	9.85	8.95	8.12	8.32	9.21	9.66	9.33	7.08
Other current assets	2.20	1.83	1.53	1.77	13.22	0.86	0.70	0.48	0.60	0.85	1.14	1.21	1.00	1.07	0.99	0.73	0.84	0.90	0.71	0.62
Total current assets	24.36	20.17	19.76	19.62	4.50	21.49	20.51	19.44	21.59	17.61	15.80	15.48	16.85	16.59	14.86	13.76	14.68	14.94	15.05	11.93
Total non-current assets +	44.82	41.61	45.55	42.06	15.67	23.32	22.36	20.36	21.37	19.24	18.15	19.70	21.32	21.08	20.63	21.29	19.87	18.03	16.99	14.20
Property, plant and equipment, net	9.08	7.90	8.15	15.44	6.17	6.37	6.63	7.20	7.27	6.06	5.72	6.07	6.76	6.65	6.25	6.50	6.39	6.35	6.44	5.24
Goodwill	17.26	16.60	16.78	19.66	6.68	5.96	5.86	7.19	7.67	7.32	7.42	8.39	8.89	9.90	9.93	10.16	9.11	8.02	7.93	6.20
Intangible assets	10.88	11.33	9.86	6.73	2.82	2.02	2.11	2.28	2.43	2.47	2.62	2.99	3.19	3.62	3.70	3.87	3.55	3.08	1.91	1.63
Long-term investments	2.89	2.65	4.93	4.43	4.46	4.80	4.64	1.27	1.07	1.01	0.89	1.08	1.54
Other non-current assets
Total assets	69.19	61.78	65.30	61.68	41.29	44.82	42.88	39.80	42.97	36.85	33.96	35.19	38.17	37.67	35.49	35.05	34.55	32.97	32.04	26.12

Total current liabilities +	25.43	22.92	26.38	27.34	0.95	19.62	18.83	17.19	15.96	16.47	15.39	15.11	17.07	17.02	14.79	12.80	11.18	10.14	8.55	6.99
Accounts payable	4.41	3.95	4.14	4.08	3.33	2.78	2.30	2.07	2.24	1.67	1.29	1.24	1.27	1.10	1.03	0.84	0.67	0.96	0.85	0.67
Short-term debt	3.70	3.53	6.67	8.25	0.23	3.37	4.39	4.78	3.01	3.22	3.23	2.53	3.66	5.20	3.72	3.13	1.74	0.58	0.73	0.56
Current portion of long-term debt	3.70	3.53	6.67	8.25	3.02	3.37	4.39	4.78	3.01	3.22	2.41	1.32
Deferred revenue
Other current liabilities	17.32	15.01	6.90	6.53	16.23	5.97	5.51	4.68	4.58	4.55	4.78	4.78	4.45	3.91	3.80	3.35	-4.88	-4.48	-4.53	0.58
Total non-current liabilities +	51.79	48.74	48.37	40.66	48.55	35.83	33.64	33.35	37.24	31.28	30.05	31.28	27.38	22.51	18.93	17.13	17.23	15.33	8.09	4.86
Long-term debt	45.13	42.17	41.24	34.86	24.78	28.17	26.66	26.98	31.33	25.85	25.25	26.93	24.02	17.64	14.83	13.37	13.67	11.38	5.58	2.22
Capital lease obligations
Other non-current liabilities	2.18	1.12	1.74	3.83	4.73	6.98	6.08	5.48	5.10	0.74	3.25	2.80	1.88	2.99	2.13	1.73	1.87
Total liabilities	77.21	71.65	74.75	67.99	49.50	55.45	52.47	50.54	53.20	47.75	45.43	46.39	44.44	39.52	33.73	29.93	28.41	25.47	16.64	11.85

Total stockholders' equity +	-9.99	-11.75	-11.23	-8.96	-8.21	-12.57	-11.58	-12.46	-12.09	-12.69	-13.24	-12.63	-7.77	-3.48	0.23	3.51	5.72	7.50	15.40	14.27
Common stock and paid-in capital	-45.39	-44.62	-45.32	-43.25	-41.29	-44.21	-42.56	-43.47	-41.95	-43.09	-43.09	-41.88	-35.61	-28.55	-21.53	-14.63	-9.64	-5.85	2.95	1.74
Retained earnings	35.40	32.87	34.09	34.29	33.08	31.64	30.99	31.01	29.86	30.40	29.84	29.25	27.84	25.08	21.76	18.13	15.36	13.35	12.45	12.53
Common shares outstanding	1,558	1,556	1,553	1,552	1,559	1,558	1,556	1,555	1,553	1,551	1,549	1,566	1,622	1,692	1,726	1,842	1,950	2,078	2,109	2,109

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5.45	4.87	4.04	4.14	4.44	4.22	4.30	4.88	4.10	3.06	3.02	3.49	2.43	3.21	5.56	5.04	4.62	4.50	9.12	9.55	8.54	12.08	9.40	4.20	3.75	6.86	6.51	4.01	3.08	6.59	5.91	6.62	7.23	8.45	7.67	6.20	5.08	4.24	4.88	3.81	2.94	3.42	2.39	1.84	1.52	1.68	2.04	1.54	1.82	2.15	3.38	3.59	3.98	2.98	4.82	3.85	3.58	2.55	3.39	2.18	1.32	1.70	3.51	1.58	0.85	1.54	1.60	2.60	2.36	1.53	2.80	3.03	1.23	1.66	0.00	0.00	0.00	1.68	0.00	0.00	0.00
Cash and cash equivalents	5.45	4.87	4.04	4.14	4.44	4.22	4.26	4.88	4.10	3.06	3.02	3.49	2.43	3.21	5.37	5.04	4.62	4.50	4.49	4.92	3.90	7.28	4.82	4.20	3.75	6.86	6.51	4.01	3.08	6.59	5.88	6.59	7.20	8.45	7.67	6.20	5.08	4.24	4.88	3.81	2.94	3.42	2.39	1.84	1.52	1.68	2.04	1.54	1.82	2.15	3.38	3.59	3.98	2.98	4.82	3.85	3.58	2.55	3.39	2.18	1.32	1.70	3.51	1.58	0.85	1.54	1.60	2.60	2.36	1.53	2.80	3.03	1.23	1.66				1.68
Short-term investments							0.04			0.00					0.19				4.62	4.63	4.64	4.80	4.58								0.03	0.04	0.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Accounts receivable, net	6.39	5.81	5.82	5.89	5.79	4.68	5.19	5.12	5.05	4.39	4.79	5.01	4.60	4.76	4.61	4.59	4.42	3.94	4.18	4.45	4.09	3.76	3.71	3.94	3.33	3.72	3.73	4.07	3.54	3.56	3.52	3.77	3.89	3.74	3.99	3.65	3.09	3.50	3.10	3.09	2.99	2.78	3.32	3.62	3.74	4.00	3.79	4.08	3.41	3.85	3.66	3.96	3.59	3.59	3.56	3.55	3.47	3.20	3.24	3.44	2.99	3.01	3.02	3.23	3.19	3.10	3.05	3.17	2.60	2.85	2.98	3.09	2.79	3.35				2.56
Inventories	11.39	11.48	10.27	10.73	10.13	9.45	9.36	9.38	9.97	10.77	9.65	9.90	10.71	9.89	7.15	7.55	8.68	8.72	8.17	8.69	9.02	9.59	8.16	8.97	9.05	9.24	8.53	8.26	8.32	8.80	8.44	8.93	8.59	8.81	8.28	7.73	8.01	9.02	7.49	7.99	8.70	8.47	7.21	7.21	7.55	8.59	7.98	8.27	8.72	9.85	8.03	8.22	7.98	8.95	8.24	7.31	7.31	8.12	7.45	7.90	8.27	8.32	8.25	7.50	8.28	9.21	8.88	8.23	7.82	9.66	8.86	9.00	9.02	9.33				7.08
Other current assets	13.76	2.20	2.54	2.61	1.83	1.83	1.99	1.65	1.75	1.53	1.74	1.43	1.83	1.77	1.90	1.20	1.00	0.56	13.36	0.69	0.90	0.86	0.76	0.66	0.74	0.70	0.81	0.83	0.81	0.48	0.70	0.74	0.91	0.60	0.92	0.86	0.71	0.85	1.10	1.16	1.30	1.14	1.19	1.11	1.46	1.21	0.95	0.82	0.87	1.00	0.95	0.99	1.11	1.07	0.98	0.85	0.98	0.99	1.00	0.81	0.81	0.73	0.71	0.61	0.76	0.84	0.75	0.73	0.85	0.90	0.67	0.63	0.60	0.71				0.62
Total current assets	25.60	24.36	22.67	23.36	22.20	20.17	20.80	21.03	20.87	19.76	19.19	19.84	19.57	19.62	19.04	18.38	18.72	17.72	4.49	18.74	17.91	21.49	17.45	17.78	16.86	20.51	19.58	17.16	15.74	19.44	18.54	20.03	20.59	21.59	20.86	18.43	16.88	17.61	16.57	16.05	15.93	15.80	14.11	13.77	14.28	15.48	14.76	14.71	14.83	16.85	16.02	16.76	16.66	16.59	17.60	15.56	15.34	14.86	15.09	14.33	13.39	13.76	15.48	12.92	13.08	14.68	14.28	14.73	13.64	14.94	15.31	15.75	13.63	15.05				11.93
Total non-current assets +	43.31	44.82	44.40	45.14	42.88	41.61	46.10	44.75	44.44	45.55	43.73	42.03	42.49	42.06	21.68	22.58	23.01	23.57	15.77	21.94	21.89	23.32	21.68	21.39	20.63	22.36	21.85	22.76	22.30	20.36	20.84	20.69	22.48	21.37	21.09	20.23	19.74	19.24	19.00	18.76	18.69	18.15	17.90	18.94	18.98	19.70	20.64	21.62	21.31	21.32	20.78	20.39	20.76	21.08	20.71	20.24	21.06	20.63	21.13	22.46	22.16	21.29	21.40	20.40	21.10	19.87	19.43	18.40	17.10	18.03	20.00	18.57	17.90	16.99				14.20
Property, plant and equipment, net		8.40	8.12	8.04	7.53	7.31	7.55				6.88	6.99	6.79	15.44	5.61	5.97	6.00	6.17	6.06	5.98	5.95	6.37	6.13	6.18	6.11	6.63	7.35	6.92	6.89	7.20	7.14	7.11	7.46	7.27	6.86	6.63	6.26	6.06	6.13	5.93	5.87	5.72	5.60	5.82	5.70	6.07	6.27	6.65	6.67	6.76	6.58	6.40	6.47	6.65	6.36	6.16	6.45	6.25	6.41	6.79	6.68	6.50	6.59	6.16	6.53	6.39	6.36	6.12	5.75	6.35	6.70	7.04	6.88	6.44				5.24
Goodwill	17.07	17.26	17.18	17.23	16.86	16.60	17.14	16.82	16.46	16.78	16.51	19.24	19.87	19.66	6.13	6.32	6.63	6.68	6.81	5.84	5.77	5.96	5.65	5.65	5.28	5.86	5.72	5.83	5.78	7.19	7.27	7.31	7.67	7.67	7.68	7.61	7.49	7.32	7.65	7.62	7.68	7.42	7.40	7.91	7.92	8.39	8.71	9.09	9.01	8.89	9.18	9.53	9.77	9.90	9.90	9.74	10.09	9.93	10.09	10.65	10.54	10.16	10.20	9.79	9.97	9.11	8.99	8.41	7.65	8.02	9.32	8.40	8.25	7.93				6.20
Intangible assets	10.51	10.88	11.15	11.38	11.35	11.33	11.92	12.17	9.45	9.86	9.58	6.63	6.73	6.73	2.22	2.66	2.79	2.82	2.89	1.96	1.95	2.02	1.93	1.95	1.85	2.11	2.09	2.13	2.13	2.28	2.32	2.34	2.46	2.43	2.50	2.53	2.52	2.47	2.58	2.60	2.66	2.62	2.62	2.81	2.86	2.99	3.13	3.21	3.23	3.19	3.29	3.47	3.60	3.62	3.65	3.61	3.75	3.70	3.77	4.02	3.98	3.87	3.87	3.78	3.88	3.55	3.49	3.32	3.17	3.08	3.09	2.30	1.92	1.91				1.63
Long-term investments	2.48	2.89	3.13	3.35	2.97	2.65	5.63	4.96	4.92	4.93	4.69	4.75	4.50	4.43	4.09	4.33	4.31	4.46	4.62	4.63	4.64	4.80	4.58	4.52	4.39	4.64	4.50	4.67	4.58	1.27	1.36	1.35	1.40	1.07	1.08	1.07	1.08	1.01	0.99	0.95	0.94	0.89	0.92	1.02	1.06	1.08	1.37	1.51	1.46	1.54	0.67
Other non-current assets
Total assets	68.91	69.19	67.06	68.51	65.08	61.78	66.89	65.78	65.32	65.30	62.93	61.87	62.06	61.68	40.72	40.96	41.73	41.29	41.59	40.69	39.80	44.82	39.13	39.16	37.49	42.88	41.42	39.92	38.04	39.80	39.38	40.72	43.07	42.97	41.95	38.66	36.63	36.85	35.58	34.80	34.62	33.96	32.01	32.71	33.26	35.19	35.40	36.33	36.14	38.17	36.80	37.14	37.42	37.67	38.31	35.80	36.40	35.49	36.22	36.79	35.55	35.05	36.88	33.32	34.17	34.55	33.71	33.13	30.74	32.97	35.31	34.32	31.53	32.04				26.12

Total current liabilities +	26.22	25.43	26.72	28.15	28.09	22.92	23.37	22.42	22.17	26.38	21.55	23.25	22.99	27.34	20.77	20.55	20.42	19.26	0.94	15.88	15.22	19.62	15.53	15.79	16.58	18.83	18.05	18.05	18.49	17.19	15.60	17.44	17.69	15.96	18.51	17.24	13.36	16.47	14.26	12.67	14.09	15.39	14.10	15.39	14.98	15.11	15.12	13.58	13.97	17.07	16.02	14.71	14.51	17.02	16.73	16.83	15.28	14.79	16.05	14.76	14.34	12.80	13.71	9.99	9.58	11.18	9.84	9.67	8.14	10.14	11.40	11.44	7.39	8.55				6.99
Accounts payable	3.93	4.41	3.98	3.87	3.75	3.95	3.51	3.59	3.65	4.14	3.53	3.79	3.95	4.08	3.34	3.28	3.20	3.33	2.81	2.63	2.54	2.78	2.16	1.99	2.07	2.30	1.70	1.71	1.81	2.07	1.66	1.95	2.16	2.24	1.97	1.91	1.75	1.67	1.57	1.55	1.50	1.29	1.24	1.09	1.04	1.24	1.26	1.11	1.06	1.27	1.13	1.05	0.97	1.10	1.13	1.02	1.04	1.03	1.12	1.03	0.96	0.84	1.06	0.87	0.96	0.67	1.04	0.77	0.77	1.01	1.24	1.17	0.73	0.85				0.67
Short-term debt	8.14	3.70	8.22	9.03	10.80	3.53	4.99	4.49	5.70	6.67	4.80	6.49	6.71	8.25	5.46	5.71	5.34	3.02	0.22	1.74	2.12	3.37	2.14	2.59	3.37	4.39	5.39	5.03	7.13	4.78	3.59	3.62	5.27	3.01	5.91	5.15	2.76	3.22	3.13	1.87	3.11	3.23	3.11	4.64	5.01	2.53	3.45	2.35	3.69	3.66	4.92	3.94	4.80	5.20	4.92	5.98	5.50	3.72	4.89	3.88	4.97	3.13	3.85	0.94	1.20	1.74	0.51	0.59	0.91	0.58	1.95	2.05	0.90	0.73				0.56
Current portion of long-term debt	8.14	3.70	8.22	9.03	10.80	3.53	4.99	4.49	5.70	6.67	4.80	6.49	6.71	8.25	5.46	5.71	5.34	3.02	3.34	1.74	2.12	3.37	2.14	2.59	3.37	4.39	5.39	5.03	7.13	4.05	3.04	3.03	4.66	2.51	33.98	31.75	2.76	2.57	3.13	1.87		2.41				1.32
Deferred revenue
Other current liabilities	14.16	17.32	14.52	15.25	13.54	7.27	7.22	16.92	15.64	6.90	6.28	10.81	6.27	6.53	5.93	5.47	5.35	5.55	14.54	5.49	5.28	5.97	5.51	5.14	5.27	5.51	5.10	4.93	4.82	4.68	4.58	4.47	4.67	4.58	4.68	4.39	4.25	4.55	4.31	4.10	4.34	4.78	4.36	4.46	4.49	4.78	5.96	5.69	5.20	4.45	5.18	4.83	4.62	3.91	4.98	4.54	4.53	3.80	4.80	4.39	4.16	3.35	4.34	4.10	4.14	-4.88	4.33	3.88	-3.25	-4.53	4.51	-4.84	-3.50	-4.53				5.75
Total non-current liabilities +	49.99	51.79	49.33	50.37	45.92	48.74	51.24	51.31	51.71	48.37	49.09	46.58	46.13	40.66	27.35	27.67	29.52	30.24	49.28	34.00	34.16	35.83	33.85	33.49	31.97	33.64	32.53	31.29	29.74	33.35	33.72	33.45	35.86	37.24	33.07	31.69	33.83	31.28	31.64	32.93	31.42	30.05	30.14	29.13	30.52	31.28	28.96	30.59	29.32	27.38	26.69	26.36	25.64	22.51	21.47	18.82	19.50	18.93	16.52	16.85	15.70	17.13	17.04	17.79	18.23	17.23	17.15	16.77	16.46	15.33	12.28	9.01	9.36	8.09				4.86
Long-term debt	43.81	45.13	41.86	42.43	38.78	42.17	44.24	44.65	44.68	41.24	42.91	41.40	40.42	34.88	21.76	22.35	24.02	24.78	25.77	27.41	27.28	28.17	27.35	27.04	25.00	26.66	26.43	24.86	23.13	26.98	28.18	28.05	29.58	31.33	28.07	26.60	28.59	25.85	26.96	28.10	26.68	25.25	25.80	24.57	25.57	26.93	25.40	27.16	25.99	24.02	21.88	21.56	20.80	17.64	17.52	14.82	15.35	14.83	12.87	13.04	11.89	13.37	13.60	14.30	14.81	13.67	13.74	13.48	13.14	11.38	9.20	6.27	6.64	5.58				2.22
Capital lease obligations
Other non-current liabilities	1.83	2.18	2.24	2.49	1.33	1.12	1.50	1.19	1.54	1.74	1.35	3.47	3.89	3.83	4.66	4.47	4.75	4.73	5.86	6.08	6.38	6.98	5.84	5.67	6.14	6.08	5.20	5.64	5.69	5.48	4.74	4.61	5.46	5.10	3.97	3.74	3.50	3.54	3.30	3.37	3.36	3.25	2.72	2.76	2.97	2.80	1.86	1.91	1.84	1.88	3.00	2.96	2.97	2.99	2.05	2.03	2.15	2.13	1.66	1.75	1.76	1.73	1.56	1.54	1.72	1.87	1.90	1.85
Total liabilities	76.21	77.21	76.05	78.52	74.01	71.65	74.61	73.72	73.88	74.75	70.63	69.83	69.11	67.99	48.12	48.22	49.94	49.50	50.22	49.89	49.38	55.45	49.37	49.28	48.56	52.47	50.58	49.33	48.23	50.54	49.32	50.89	53.55	53.20	51.58	48.94	47.18	47.75	45.89	45.60	45.52	45.43	44.24	44.51	45.50	46.39	44.08	44.17	43.29	44.44	42.70	41.07	40.15	39.52	38.19	35.65	34.78	33.73	32.57	31.61	30.04	29.93	30.76	27.77	27.81	28.41	26.99	26.44	24.59	25.47	23.67	20.45	16.75	16.64				11.85

Total stockholders' equity +	-9.28	-9.99	-10.91	-11.97	-10.90	-11.75	-9.69	-9.74	-10.31	-11.23	-9.43	-9.70	-8.92	-8.96	-9.14	-9.04	-10.10	-10.11	-8.63	-11.11	-11.55	-12.57	-12.09	-12.00	-12.94	-11.58	-11.01	-11.20	-11.97	-12.46	-11.72	-11.92	-12.35	-12.09	-11.41	-12.01	-12.39	-12.69	-12.14	-12.56	-12.75	-13.24	-13.58	-13.15	-13.62	-12.63	-10.11	-9.29	-8.61	-7.77	-7.43	-5.47	-4.31	-3.48	-1.48	-1.37	0.11	0.23	2.13	3.67	3.99	3.51	4.53	4.07	4.88	5.72	6.34	6.38	5.91	7.50	11.63	13.87	14.78	15.40				14.27
Common stock and paid-in capital	-44.82	-45.39	-46.47	-46.34	-44.35	-44.62	-45.25	-44.33	-44.52	-45.32	-43.35	-43.60	-43.23	-43.25	-43.00	-42.80	-43.57	-43.19	-41.57	-43.58	-43.73	-44.21	-43.63	-43.10	-43.93	-42.56	-42.21	-42.33	-42.56	-43.47	-42.60	-42.32	-42.34	-41.95	-42.24	-42.54	-42.76	-43.09	-42.45	-42.54	-42.54	-43.09	-43.76	-42.97	-43.11	-41.88	-39.30	-37.89	-36.84	-35.61	-34.79	-32.00	-30.11	-28.55	-25.88	-24.97	-22.48	-21.53	-19.08	-16.51	-14.91	-14.63	-13.01	-12.82	-11.10	-9.64	-8.60	-7.87	-7.85	-5.85	-1.38	1.84	3.48	2.95	0.00	0.00	0.00	1.74	0.00	0.00	0.00
Retained earnings	35.54	35.40	35.56	34.38	33.45	32.87	35.56	34.58	34.21	34.09	33.92	33.89	34.30	34.29	33.87	33.76	33.47	33.08	32.94	32.47	32.18	31.64	31.54	31.10	30.98	30.99	31.20	31.13	30.59	31.01	30.88	30.41	29.99	29.86	30.83	30.53	30.37	30.40	30.31	29.99	29.79	29.84	30.18	29.82	29.49	29.25	29.19	28.60	28.23	27.84	27.36	26.54	25.80	25.08	24.39	23.60	22.59	21.76	21.21	20.18	18.90	18.13	17.54	16.89	15.98	15.36	14.94	14.25	13.76	13.35	13.01	12.03	11.30	12.45				12.53
Common shares outstanding	1,563	1,558	1,558	1,558	1,556	1,556	1,556	1,556	1,555	1,554	1,554	1,553	1,553	1,552	1,552	1,552	1,552	1,557	1,560	1,560	1,560	1,558	1,558	1,558	1,558	1,557	1,556	1,556	1,556	1,555	1,555	1,555	1,554	1,554	1,554	1,554	1,553	1,551	1,551	1,551	1,550	1,549	1,549	1,549	1,548	1,566	1,560	1,571	1,583	1,622	1,614	1,631	1,646	1,692	1,683	1,701	1,719	1,726	1,749	1,772	1,794	1,842	1,830	1,849	1,878	1,950	1,934	1,961	2,000	2,078	2,064	2,106	2,108	2,116	2,109	2,109	2,109	2,109	2,109	2,108	2,109

Balance Sheet - Philip Morris International Inc. (PM)

Balance Sheet - Philip Morris International Inc. (PM)