Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	191.57	192.43	98.58	94.95	89.11	74.21	85.58	87.74	83.73	80.10	79.80	83.62	83.95	73.57	86.09	104.96	109.63	72.24	62.26	69.39
Cost of revenue	84.15	96.37	4.39	2.54	4.59	19.55	25.94	0.23	16.31	13.56	13.71	13.21	16.31	24.91	35.03	23.39	22.35	12.78	9.67	8.74
Gross profit	107.42	96.07	94.19	92.41	84.52	74.21	85.58	87.51	83.73	80.10	79.80	83.62	83.95	73.57	86.09	81.57	87.28	59.47	52.59	60.66
Total operating expenses +	69.73	66.81	65.85	61.44	59.73	55.21	52.83	53.15	54.52	55.08	57.62	75.66	69.21	70.49	64.77	58.26	26.57	16.74	13.20	12.15
Selling, general and administrative	46.12	44.17	8.87	8.42	7.54	6.92	6.24	6.25	6.42	5.72	6.20	6.88	7.65	8.20	62.27	55.33	50.44	29.52	26.97	25.47
Research and development									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	23.61	22.64	56.98	53.02	52.19	48.30	46.59	46.90	48.10	49.36	51.42	68.78	61.57	62.30	2.50	2.93	-23.87	-12.78	-13.77	-13.32
Operating income	37.70	29.25	28.34	30.97	33.98	19.00	32.75	34.58	29.21	25.02	22.19	8.90	15.82	2.74	-0.23	-1.32	4.36	4.43	20.92	31.97
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.94	-1.09	0.34	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	37.70	29.25	28.34	30.97	33.98	19.00	32.75	34.58	29.21	25.02	22.19	7.96	14.73	3.07	-0.23	-1.32	4.36	4.43	20.92	31.97
Income tax expense	7.19	2.12	1.83	3.44	2.00	1.10	5.32	6.44	10.98	7.20	6.28	2.44	4.19	1.12	-1.68	0.92	-1.92	0.42	5.94	10.84
Net income	30.51	27.13	26.52	27.53	31.98	17.89	27.43	28.15	18.23	17.91	15.89	4.83	11.43	2.76	1.45	-2.24	6.28	4.01	14.98	21.13

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	30.27	49.69	48.22	46.67	46.99	46.97	25.35	25.38	25.82	20.86	25.17	25.20	25.33	23.44	23.60	22.17	23.20	22.55	23.39	23.09	24.68	20.05	18.95	17.21	18.01	21.41	19.96	22.23	21.99	21.77	22.01	22.45	22.24	19.44	21.01	22.10	21.41	19.22	20.79	20.31	19.79	18.77	20.19	20.70	20.15	18.51	20.57	21.34	21.56	21.15	21.23	21.52	21.48	14.86	20.20	21.61	21.55	21.66	27.09	12.07	25.49	20.89	26.47	29.15	31.97	23.05	25.99	26.83	35.76	16.47	19.62	20.32	17.00	12.67	15.93	19.56	18.16	15.30	18.18	18.22	17.69
Cost of revenue	1.34	19.82	21.43	21.80	21.10	23.07	12.62	12.51	13.58	22.79	12.24	12.40	12.66	11.49	11.84	11.83	12.00	0.66	11.26	11.39	12.34	1.26	11.38	10.46	10.68	5.73	12.48	10.47	10.60	-0.06	3.52	3.58	3.70	4.61	3.62	3.98	3.76	3.35	3.78	3.79	3.92	2.15	3.71	3.86	3.98	2.74	9.75	7.84	10.05	3.26	5.42	4.89	7.03	6.87	6.40	5.52	6.13	13.93	5.67	8.18	7.25	6.88	5.46	5.39	5.67	5.82	5.60	5.88	5.05	4.29	3.68	2.70	2.11	2.88	2.33	2.35	2.10	2.23	2.17	2.18	2.15
Gross profit	28.94	29.87	26.79	24.87	25.89	23.90	12.73	12.86	12.24	20.86	12.93	12.80	12.67	23.44	11.77	10.33	11.20	22.55	12.13	11.70	12.34	20.05	7.57	6.75	7.33	21.41	7.47	11.76	11.40	21.83	18.49	18.87	18.54	14.83	17.38	18.13	17.66	15.87	17.01	16.52	15.87	16.62	16.47	16.84	16.17	15.77	10.83	13.50	11.51	17.89	15.81	16.62	14.45	7.99	13.80	16.09	15.42	7.74	21.42	3.89	18.24	14.01	21.01	23.77	26.30	17.23	20.39	20.96	30.71	12.18	15.94	17.62	14.90	5.73	13.60	17.21	16.06	13.06	16.01	16.04	15.54
Total operating expenses +	18.53	17.44	17.34	17.18	17.77	16.79	14.76	5.94	17.24	17.73	17.07	14.80	16.24	15.54	15.30	15.27	15.32	14.73	14.44	15.05	15.52	13.93	14.40	13.41	13.48	13.24	13.10	13.27	13.22	13.07	13.01	13.95	13.84	13.27	13.39	13.98	14.09	13.29	13.48	13.49	14.82	14.01	13.94	13.96	15.83	14.20	20.14	18.54	22.24	17.31	16.39	16.02	19.50	16.76	7.75	6.89	7.38	14.04	7.16	9.51	8.46	4.66	6.60	6.53	6.67	4.21	6.64	6.92	5.97	3.96	4.71	3.63	3.03	3.53	3.14	3.17	2.88	3.41	3.02	2.97	2.94
Selling, general and administrative	14.94	11.38	11.44	11.35	11.95	10.92	10.78	10.70	2.35	2.24	10.44	10.62	2.23	2.31	2.07	2.05	1.99	1.99	1.85	1.87	1.83	1.90	1.78	1.65	1.58	1.60	1.55	1.57	1.52	1.64	1.55	1.52	1.55	1.43	1.42	1.44	1.44	1.50	1.41	1.38	1.44	1.73	1.61	1.41	1.44	1.73	1.68	1.71	1.76	2.02	1.88	1.88	1.87	2.20	14.16	13.69	15.82	15.26	13.77	16.55	16.69	14.89	13.05	13.37	14.02	12.27	12.33	12.80	13.04	7.64	5.20	4.42	4.73	13.03	4.17	4.74	5.03	11.70	4.47	4.48	4.81
Research and development	2.02																													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	1.57	6.05	5.90	5.83	5.82	5.87	3.98	-4.75	14.89	15.49	6.63	4.18	14.00	13.24	13.23	13.22	13.33	12.74	12.59	13.17	13.69	12.02	12.62	11.76	11.89	11.64	11.55	11.70	11.70	11.44	11.46	12.43	12.30	11.85	11.97	12.55	12.65	11.79	12.07	12.12	13.38	12.28	12.33	12.55	14.38	12.47	18.47	16.83	20.48	15.29	14.51	14.13	17.63	14.56	-6.41	-6.80	-8.44	-1.23	-6.60	-7.04	-8.23	-10.23	-6.45	-6.85	-7.35	-8.05	-5.70	-5.88	-7.07	-3.68	-0.49	-0.79	-1.70	-9.50	-1.03	-1.56	-2.14	-8.29	-1.46	-1.52	-1.87
Operating income	10.40	12.44	9.46	7.69	8.12	7.11	10.58	19.44	7.26	3.12	8.10	26.23	9.09	7.90	8.30	6.89	7.88	7.82	8.95	8.04	9.17	6.12	4.55	3.80	4.53	8.17	6.86	8.96	8.77	9.17	8.99	9.23	8.39	6.33	7.75	8.31	7.59	5.37	7.49	7.27	5.55	6.16	6.45	6.95	4.54	4.94	6.67	7.03	5.56	6.41	6.22	6.24	4.46	-2.30	6.23	7.10	8.08	7.62	8.69	7.54	9.46	9.35	11.61	12.61	13.21	13.01	11.89	12.67	16.18	8.22	17.49	16.40	18.83	2.20	10.45	14.04	13.17	9.65	15.64	15.26	14.73
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	-3.26	-11.88	0.00	0.00	0.00	-18.20	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.47	0.00	-0.73	0.00	-0.17	-0.14	-0.19	-0.27	0.55	-0.18	-0.46	-0.58	-1.40	-0.21	-0.21	-0.21	-0.63	-6.23	-4.24	-6.24	-2.57	-1.37	-0.75	-2.48	0.39	-5.12	-3.96	-7.36	-5.19	-1.26	-20.42	-6.68	-12.94	-17.52	-8.81	-8.82	-14.43	-13.86	-10.29	-10.81	-12.02	-15.98	-11.47	-17.03	-3.11	-5.10	-5.38	-5.35	-1.83	-7.48	-6.77	-7.24
Income before tax	10.40	12.44	9.46	7.69	8.12	7.11	7.32	7.56	7.26	3.12	8.10	8.03	9.09	7.90	8.30	6.89	7.88	7.82	8.95	8.04	9.17	6.12	4.55	3.80	4.53	8.17	6.86	8.96	8.77	8.70	8.99	8.50	8.39	6.16	7.61	8.12	7.32	5.92	7.30	6.82	4.98	4.76	6.25	6.74	4.32	4.31	0.43	2.80	-0.68	3.85	4.85	5.50	1.98	-1.90	1.11	3.15	0.72	2.43	7.43	-12.88	2.78	-3.60	-5.91	3.80	4.39	-1.42	-1.98	2.38	5.38	-3.80	1.51	4.92	1.80	-0.92	5.36	8.66	7.82	7.82	8.16	8.50	7.50
Income tax expense	1.82	4.91	0.99	0.57	0.72	0.44	0.43	0.66	0.59	0.02	0.29	0.63	0.93	0.77	1.22	0.65	0.81	0.81	1.26	1.18	1.12	0.65	0.34	0.27	0.52	1.18	1.08	1.61	1.46	1.42	1.83	1.71	1.48	3.80	2.19	3.02	1.98	1.31	2.35	2.03	1.51	1.48	1.63	1.90	1.23	1.26	0.66	0.50	0.41	0.41	2.35	1.49	0.50	2.64	0.77	0.68	0.07	0.44	1.20	-4.05	0.73	-2.35	1.39	0.67	1.21	-1.23	-0.98	-0.85	1.13	-2.01	0.33	1.51	0.59	-1.18	1.66	2.90	2.57	2.57	2.74	3.02	2.51
Net income	8.58	7.53	8.47	7.12	7.40	6.67	6.90	6.90	6.67	3.14	7.80	7.41	8.16	7.13	7.08	6.25	7.07	7.01	7.69	9.22	8.05	5.47	4.88	3.53	4.01	6.99	5.78	7.35	7.31	7.28	7.17	6.78	6.92	2.37	5.59	5.27	4.86	4.70	4.96	4.23	2.68	3.34	4.51	5.32	3.36	3.05	-0.47	2.29	-0.51	3.44	2.50	4.01	1.11	0.37	0.34	2.46	0.65	1.99	6.23	-8.83	2.05	-1.24	-7.30	3.12	3.18	-0.19	-1.00	3.22	4.25	-1.79	1.18	3.41	1.21	0.27	3.70	5.76	5.26	5.26	5.42	5.48	4.99

about 2 hours ago

Ask a follow up