Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	20.10	24.52	22.93	22.28	31.61	25.19	19.29	19.69	18.30	41.91	38.38	33.09	29.21	21.09	32.26	27.66	19.43	12.81	9.32	4.08
Cash and cash equivalents	19.71	24.11	21.86	12.89	14.49	13.99	17.31	18.11	17.82	18.97	13.73	14.52	20.93	14.91	24.54	19.36	15.81	10.77	7.77	4.08
Short-term investments	0.39	0.42	1.07	9.39	17.12	11.20	1.98	1.58	0.47	22.94	24.64	18.57	8.28	6.18	7.72	8.30	3.62	2.04	1.55	0.00
Accounts receivable, net	17.18	18.93	14.87	16.92	18.98	13.58	14.48	14.10	13.49	11.70	10.73	10.99	11.71	11.31	10.58	9.77	9.65	9.72	9.44	8.71
Inventories	14.19	12.44	11.18	10.27	10.39	9.34	9.02	8.60	8.77	8.14	8.05	8.18	7.88	7.50	6.29	5.38	5.18	5.05	5.11	4.89
Other current assets	4.15		4.51	5.83	3.70	3.13	2.49	3.65	2.54	3.28	3.05	3.49	7.61	6.22	5.19	4.50	5.29	6.80	6.08	5.29
Total current assets	55.62	55.89	53.50	55.29	60.98	51.24	45.27	46.03	43.09	65.03	60.21	59.31	56.41	46.12	54.32	47.31	39.54	34.38	29.95	22.98
Total non-current assets +	143.59	124.21	114.06	132.08	121.04	123.66	112.45	106.92	114.22	76.18	73.20	71.81	76.28	75.23	59.33	55.60	55.14	50.54	51.01	47.58
Property, plant and equipment, net	24.47	21.62	20.90	19.80	18.96	18.77	17.66	17.04	17.01	15.91	15.91	16.13	16.71	16.10	14.74	14.55	14.76	14.37	14.19	13.04
Goodwill	48.77	44.20	36.56	36.05	35.25	36.39	33.64	30.45	31.91	22.81	21.63	21.83	22.80	22.42	16.14	15.29	14.86	13.72	14.12	13.34
Intangible assets	50.40	37.62	34.18	38.49	46.39	53.40	47.64	47.61	53.23	26.88	25.76	27.22	27.95	28.75	18.14	16.72	16.32	13.98	14.64	15.35
Long-term investments							1.15	0.52	0.76	0.90	1.51	0.71
Other non-current assets
Total assets	199.21	180.10	167.56	187.38	182.02	174.89	157.73	152.95	157.30	141.21	133.41	130.36	132.68	121.35	113.64	102.91	94.68	84.91	80.95	70.56

Total current liabilities +	54.13	50.32	46.28	55.80	45.23	42.49	35.96	31.23	30.54	26.29	27.75	25.09	25.68	24.26	22.81	23.07	21.73	20.85	19.84	19.16
Accounts payable	11.99	10.31	9.63	9.89	11.06	9.51	8.54	7.54	7.31	6.92	6.67	7.63	6.27	5.83	5.73	5.62	5.54	7.50	6.91	5.69
Short-term debt	8.50	5.98	3.45	12.76	3.77	2.63	1.20	2.80	3.91	4.68	7.00	3.64	4.85	4.68	6.66	7.62	6.32	3.73	2.46	4.58
Current portion of long-term debt	8.50	5.98	3.45	12.77	3.77	2.63	1.20	2.80	3.91	4.68	2.10	0.01
Deferred revenue
Other current liabilities	33.64	30.26	30.21	30.94	29.29	28.97	23.95	20.08	17.47	13.71	13.33	13.31	13.79	12.69	9.57	9.25	9.43	9.20	10.47	8.89
Total non-current liabilities +	63.54	58.29	52.50	54.77	62.77	69.12	62.29	61.97	66.61	44.50	34.51	36.28	32.96	32.26	33.75	23.26	22.36	21.55	17.80	12.08
Long-term debt	39.44	30.65	25.88	26.89	29.99	32.64	26.49	27.68	30.68	22.44	12.86	15.12	13.33	11.49	12.97	9.16	8.22	8.12	7.07	2.01
Capital lease obligations
Other non-current liabilities	9.87	17.55	13.40	21.51	25.30	29.27	29.84	8.59	9.02	9.54	19.10	18.01	15.64	17.63	18.98	12.65	12.72
Total liabilities	117.67	108.61	98.78	110.57	108.00	111.62	98.26	93.20	97.14	70.79	62.26	61.37	58.63	56.52	56.56	46.33	44.09	42.40	37.64	31.24

Total stockholders' equity +	81.54	71.49	68.77	76.80	74.02	63.28	59.47	59.75	60.16	70.42	71.15	69.75	74.05	64.83	57.08	56.58	50.59	42.51	43.32	39.32
Common stock and paid-in capital	-87.43	-84.30	-85.07	-51.54	-49.04	-50.61	-51.19	-46.46	-41.63	-40.13	-32.73	-27.49	-15.44	-21.17	-24.17	-21.19	-19.72	-20.87	-11.96	-9.97
Retained earnings	168.98	155.79	153.84	128.35	123.06	113.89	110.66	106.22	101.79	110.55	103.88	97.25	89.49	85.99	81.25	77.77	70.31	63.38	55.28	49.29
Common shares outstanding	2,429	2,429	2,560	2,664	2,674	2,671	2,684	2,729	2,745	2,789	2,813	2,864	2,877	2,813	2,775	2,789	2,789	2,836	2,911	2,963

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	22.05	20.10	18.56	18.88	38.78	24.52	20.30	25.48	26.22	22.93	23.51	28.51	24.61	22.28	34.08	32.57	30.39	31.61	31.00	25.31	24.62	25.19	30.78	19.14	18.02	19.29	17.95	15.28	15.34	19.69	19.36	18.14	15.20	18.30	16.23	12.85	39.34	41.91	40.43	42.58	39.86	38.38	37.31	33.95	31.32	33.09	33.01	31.62	29.39	29.21	25.23	25.13	21.67	21.09	19.77	16.92	33.85	32.26	30.93	29.68	26.87	27.66	22.13	18.90	18.01	19.43	14.34	14.72	13.93	12.81	14.80	13.06	11.14	9.32	8.32	5.97	5.19	4.08	14.69	14.73	17.19
Cash and cash equivalents	21.69	19.71	18.23	18.58	38.47	24.11	19.98	24.88	25.47	21.86	19.73	21.18	19.17	12.89	11.36	10.98	10.46	14.49	17.60	14.33	12.67	13.99	18.97	11.17	15.53	17.31	16.25	14.38	14.73	18.11	16.06	17.57	14.64	17.82	15.72	12.60	20.91	18.97	18.21	18.64	13.86	13.73	13.64	10.64	11.99	14.52	13.82	14.24	19.72	20.93	17.20	17.31	14.86	14.91	15.49	14.04	30.27	24.54	15.62	14.97	22.36	19.36	14.34	12.71	13.74	15.81	11.86	11.69	12.59	10.77	14.02	12.65	10.54	7.77	6.64	5.57	5.18	4.08	14.49	14.65	16.82
Short-term investments	0.36	0.39	0.33	0.30	0.31	0.42	0.32	0.60	0.75	1.07	3.78	7.32	5.44	9.39	22.72	21.59	19.93	17.12	13.40	10.97	11.95	11.20	11.82	7.96	2.49	1.98	1.70	0.90	0.60	1.58	3.31	0.57	0.57	0.47	0.51	0.26	18.43	22.94	22.23	23.94	25.99	24.64	23.67	23.32	19.33	18.57	19.19	17.39	9.67	8.28	8.02	7.82	6.81	6.18	4.29	2.87	3.58	7.72	15.31	14.71	4.51	8.30	7.79	6.19	4.27	3.62	2.48	3.03	1.34	2.04	0.78	0.41	0.61	1.55	1.68	0.40	0.02	0.00	0.20	0.08	0.36
Accounts receivable, net	17.72	17.18	17.61	17.85	16.02	18.93	16.17	15.79	14.95	19.39	14.80	16.78	16.35	16.92	15.89	16.14	15.59	18.98	14.91	14.87	14.94	13.58	14.58	14.65	14.87	14.48	14.80	14.65	14.12	14.10	14.05	14.11	14.17	13.49	13.16	13.28	12.30	11.70	11.80	12.06	11.41	10.73	11.37	11.97	11.53	10.99	11.62	12.26	12.12	11.71	12.03	11.61	11.52	11.31	11.18	10.99	10.98	10.58	10.55	10.98	10.86	9.77	10.29	9.63	10.02	9.65	10.28	10.13	9.83	9.72	10.16	10.54	10.38	9.44	9.38	9.47	9.29	8.71	7.98	8.16	7.67
Inventories	14.58	14.19	14.15	13.41	12.66	12.44	12.60	12.17	11.38	11.18	11.20	12.89	12.81	10.27	11.68	11.44	10.99	10.39	10.39	10.10	9.95	9.34	9.60	9.42	8.87	9.02	9.17	9.26	9.09	8.60	8.68	8.81	9.01	8.77	9.52	9.70	8.88	8.14	8.49	8.52	8.17	8.05	8.21	8.30	8.09	8.18	8.42	8.16	8.01	7.88	8.12	7.82	7.69	7.50	7.81	7.70	6.80	6.29	6.43	6.41	6.20	5.38	5.41	5.07	5.31	5.18	5.57	5.47	5.36	5.05	5.47	5.70	5.58	5.11	5.41	5.16	5.05	4.89	4.45	4.31	4.24
Other current assets	4.82	4.15	4.29	4.36	4.09		4.18	4.38	4.46	4.51	4.20	2.40	10.62	5.83	3.59	3.70	3.45	3.70	3.59	3.49	3.02	3.13	2.62	2.69	2.46	2.49	2.41	2.61	3.45	3.65	5.10	4.38	4.38	2.54	2.92	2.95	2.83	3.28	2.60	3.12	3.31	3.05	6.62	6.78	7.26	3.48	6.93	8.08	7.85	7.61	6.80	6.71	6.35	6.22	6.04	6.01	5.38	5.19	5.54	5.60	5.29	4.50	4.89	5.42	5.53	5.29	5.42	5.17	5.72	6.80	6.16	6.52	6.72	6.08	5.82	5.21	5.14	5.29	4.17	4.31	4.66
Total current assets	59.17	55.62	54.61	54.50	71.55	55.89	53.25	57.82	57.00	53.50	53.70	60.57	64.39	55.29	65.24	63.85	60.42	60.98	59.89	53.77	52.53	51.24	57.58	45.89	44.23	45.27	44.33	41.80	41.99	46.03	47.19	45.44	42.77	43.09	41.83	38.79	63.35	65.03	63.32	66.29	62.74	60.21	63.49	61.00	58.19	55.74	59.97	60.12	57.37	56.41	52.18	51.27	47.23	46.12	44.79	41.62	57.01	54.32	53.44	52.67	49.22	47.31	42.72	39.02	38.86	39.54	35.60	35.49	34.84	34.38	36.59	35.82	33.82	29.95	28.94	25.80	24.67	22.98	31.29	31.51	33.75
Total non-current assets +	141.72	143.59	138.21	138.89	122.12	124.21	125.04	123.27	114.96	114.06	112.36	131.12	131.58	132.08	109.89	113.88	117.93	121.04	119.34	122.67	120.02	123.66	113.12	112.49	110.79	112.45	111.19	113.32	108.04	106.92	108.51	109.93	113.86	114.22	113.83	114.02	81.57	76.18	77.05	73.52	73.49	73.20	69.77	71.04	70.40	74.61	72.12	75.08	75.96	76.28	74.76	73.05	74.31	75.23	74.16	74.14	59.19	59.33	58.38	59.44	58.93	55.60	55.53	53.28	54.58	55.14	55.96	51.94	51.26	50.54	51.13	52.30	52.18	51.01	49.72	48.88	48.39	47.58	29.95	29.48	28.38
Property, plant and equipment, net		24.47	22.34	21.95	20.87	21.62	20.48				18.82	20.58	20.17	19.80	18.15	18.35	18.70	18.96	18.48	18.63	18.37	18.77	17.86	17.60	17.40	17.66	18.01	17.25	17.00	17.04	16.63	16.63	17.04	17.01	16.63	16.46	16.19	15.91	16.10	15.97	15.96	15.91	15.55	15.58	15.36	16.13	15.80	16.16	16.00	16.71	16.13	15.79	15.72	16.10	15.85	15.62	14.82	14.74	14.64	14.97	15.08	14.55	14.36	13.88	14.28	14.76	14.82	14.50	14.25	14.37	14.36	14.63	14.49	14.19	13.61	13.39	13.18	13.04	11.46	11.29	10.95
Goodwill	48.56	48.77	48.05	48.12	44.47	44.20	44.80	44.25	36.62	36.56	36.12	45.44	45.58	36.05	33.38	34.17	34.94	35.25	35.57	35.82	35.69	36.39	34.31	33.89	33.47	33.64	33.29	33.66	31.45	30.45	30.70	30.35	31.15	31.91	31.31	31.23	24.84	22.81	23.17	22.10	21.85	21.63	21.28	21.49	21.35	21.83	21.64	21.99	22.18	22.80	22.85	22.34	22.35	22.42	21.78	21.41	16.34	16.14	16.05	16.24	16.13	15.29	15.38	14.63	14.98	14.86	15.02	14.15	14.08	13.72	14.28	14.53	14.62	14.12	14.04	13.75	13.66	13.34	6.77	6.66	6.46
Intangible assets	49.06	50.40	48.74	49.84	36.76	37.62	39.49	39.73	34.29	34.18	35.02	46.25	47.45	38.49	40.34	42.41	44.42	46.39	47.78	50.24	51.11	53.40	47.01	47.41	47.34	47.64	47.85	49.33	46.90	47.61	48.64	50.06	52.37	53.23	54.57	54.94	29.47	26.88	27.64	25.69	25.84	25.76	25.99	27.02	27.03	27.22	26.30	27.12	27.64	27.95	28.47	27.70	28.01	28.75	28.79	29.20	18.16	18.14	18.23	18.38	18.69	16.72	17.07	16.46	16.80	16.32	16.64	14.72	14.84	13.98	14.30	14.68	14.82	14.64	15.47	15.41	15.57	15.35	6.56	6.62	6.44
Long-term investments																										1.15	0.86	0.96	0.83	0.52	0.70	0.70	0.73	0.76				0.90				1.51				0.71																					0.02	0.02
Other non-current assets
Total assets	200.89	199.21	192.82	193.39	193.67	180.10	178.29	181.09	171.97	167.56	166.06	191.69	195.97	187.38	175.12	177.72	178.36	182.02	179.23	176.44	172.56	174.89	170.69	158.38	155.02	157.73	155.52	155.12	150.03	152.95	155.70	155.37	156.63	157.30	155.66	152.81	144.92	141.21	140.37	139.81	136.23	133.41	133.27	132.04	128.59	130.36	132.10	135.20	133.33	132.68	126.93	124.33	121.54	121.35	118.95	115.75	116.19	113.64	111.82	112.11	108.15	102.91	98.25	92.30	93.44	94.68	91.56	87.44	86.10	84.91	87.72	88.11	86.00	80.95	78.67	74.68	73.07	70.56	61.24	60.99	62.13

Total current liabilities +	57.72	54.13	50.87	54.18	56.90	50.32	51.76	53.93	48.73	46.28	44.37	54.17	60.37	55.80	45.54	44.82	43.39	45.23	44.56	38.72	40.93	42.49	38.85	36.77	33.69	35.96	35.16	31.35	29.11	31.23	27.44	27.49	27.08	30.54	31.81	28.87	25.12	26.29	23.23	21.54	22.13	27.75	25.26	24.51	23.84	25.03	22.98	24.36	23.84	25.68	25.84	23.77	22.52	24.26	23.94	23.85	21.20	22.81	21.69	20.99	24.01	23.07	17.41	17.16	18.50	21.73	19.25	19.89	21.33	20.85	22.73	21.78	22.07	19.84	19.33	18.98	19.66	19.16	12.06	12.19	13.19
Accounts payable	10.46	11.99	9.63	9.46	9.55	10.31	8.95	8.85	8.17	9.63	8.36	10.44	9.91	9.89	10.15	9.77	9.31	11.06	8.96	8.70	8.50	9.51	7.04	6.77	7.41	8.54	7.49	6.91	6.92	7.54	7.00	6.52	6.44	7.31	6.39	6.14	6.08	6.92	5.97	6.06	5.97	6.67	4.49	6.14	6.72	7.63	6.60	6.19	6.11	6.27	6.06	5.69	5.37	5.83	5.34	5.15	5.09	5.73	5.73	5.69	5.70	5.62	5.48	4.87	5.13	5.54	6.42	5.83	6.40	7.50	6.38	6.62	7.49	6.91	5.96	5.46	5.64	5.69	3.96	4.09	3.94
Short-term debt	17.46	8.50	6.39	11.53	13.90	5.98	4.46	9.86	8.55	3.45	3.87	11.70	17.98	12.76	4.42	4.31	4.30	3.77	3.80	3.17	3.35	2.63	5.08	5.33	2.19	1.20	2.57	1.98	1.96	2.80	1.77	2.68	2.70	3.91	8.49	7.21	5.36	4.68	3.44	1.71	3.12	7.00	5.68	5.22	4.05	3.64	2.12	3.82	3.95	4.85	5.36	5.34	4.53	4.68	5.42	6.04	6.44	6.66	5.33	5.05	8.58	7.62	2.84	3.72	4.04	6.32	3.34	5.44	6.02	3.73	6.25	5.16	4.25	2.46	3.26	4.47	4.68	4.58	0.36	0.65	0.83
Current portion of long-term debt	17.46	8.50	6.39	11.53	13.90	5.98	4.46	9.86	8.55	3.45	3.87	11.70	17.98	12.77	4.42	4.31	4.30	3.77	3.80	3.17	3.35	2.63	5.08	5.33	2.19	1.20	2.30	1.72	1.71	2.64	32.08	32.08	32.55	1.50	35.38	34.85	5.36	1.70	3.44	1.71	3.12	2.10				0.01
Deferred revenue
Other current liabilities	28.71	33.64	32.93	31.53	29.24	30.26	33.51	30.92	28.68	30.21	29.25	29.34	28.22	30.94	28.98	28.77	28.08	29.29	29.64	25.64	27.20	28.97	25.06	23.04	22.16	23.95	22.60	20.76	19.21	20.08	17.57	17.37	16.38	17.47	15.74	14.77	12.55	13.71	13.02	13.08	12.09	13.33	14.17	12.23	11.83	13.31	12.73	13.29	12.92	13.79	12.71	11.79	11.45	12.69	11.67	11.40	8.76	9.57	9.29	9.44	8.73	9.25	8.31	7.79	7.96	9.43	8.46	8.11	8.20	9.20	10.10	10.00	10.33	10.24	10.10	9.06	9.34	8.89	7.74	7.45	8.43
Total non-current liabilities +	61.99	63.54	62.67	60.74	58.66	58.29	56.37	55.62	53.22	52.50	50.46	61.11	64.73	54.77	54.98	56.55	60.26	62.77	64.40	68.14	65.79	69.12	67.37	58.63	60.03	62.29	62.15	62.98	61.96	61.97	63.64	64.99	66.29	66.61	49.87	52.01	49.46	44.50	44.37	45.81	41.45	34.51	36.45	36.39	36.88	35.58	32.52	32.79	32.91	32.96	31.29	30.89	32.16	32.26	31.26	31.47	33.63	33.75	28.61	29.00	24.28	23.26	23.54	22.29	22.03	22.36	21.93	21.31	20.98	21.55	19.26	19.90	18.30	17.80	15.76	12.58	12.48	12.08	8.60	8.06	7.82
Long-term debt	37.53	39.44	39.41	39.24	38.36	30.65	31.29	31.64	25.08	25.88	26.05	33.90	34.93	26.89	27.60	28.29	28.85	29.99	30.13	30.31	30.26	32.64	32.68	25.06	25.39	26.49	26.92	27.70	27.66	27.68	29.48	29.41	29.84	30.68	26.68	27.36	27.02	22.44	23.55	24.54	20.23	12.86	14.07	14.09	14.94	15.12	13.15	13.30	13.34	13.33	9.75	9.64	11.36	11.49	11.43	11.53	13.01	12.97	13.03	13.68	9.26	9.16	9.18	7.94	8.06	8.22	8.26	8.18	8.05	8.12	8.40	8.77	7.17	7.07	4.63	2.01	2.01	2.01	2.01	1.98	1.98
Capital lease obligations
Other non-current liabilities	10.21	9.87	9.93	10.26	10.44	17.55	14.92	14.09	15.07	13.40	13.56	14.58	25.38	21.51	22.43	23.24	24.98	25.30	11.18	12.72	29.02	29.27	29.08	28.04	28.88	29.84	11.38	10.10	26.91	26.78	26.45	27.92	28.40	27.56	18.79	19.80	19.14	19.15	17.63	18.42	18.34	19.10	18.82	18.61	18.35	18.01	15.31	15.00	14.97	15.64	17.93	17.57	17.18	17.63	17.11	17.67	18.77	18.98	13.69	13.43	13.13	12.65	12.64	12.68	12.30	12.72	5.05	4.28
Total liabilities	119.71	117.67	113.54	114.92	115.56	108.61	108.13	109.55	101.95	98.78	94.83	115.28	125.10	110.57	100.53	101.37	103.65	108.00	108.96	106.86	106.72	111.62	106.22	95.40	93.72	98.26	97.31	94.33	91.07	93.20	91.08	92.48	93.37	97.14	81.68	80.89	74.58	70.79	67.60	67.34	63.58	62.26	61.71	60.91	60.71	60.61	55.51	57.15	56.75	58.63	57.13	54.66	54.68	56.52	55.19	55.32	54.83	56.56	50.29	49.98	48.29	46.33	40.96	39.45	40.53	44.09	41.17	41.19	42.31	42.40	41.99	41.68	40.37	37.64	35.09	31.56	32.14	31.24	20.67	20.25	21.01

Total stockholders' equity +	81.19	81.54	79.28	78.47	78.11	71.49	70.16	71.54	70.02	68.77	71.23	75.15	70.87	76.80	74.60	76.36	74.71	74.02	70.27	69.58	65.83	63.28	64.47	62.98	61.29	59.47	58.21	60.79	58.96	59.75	64.63	62.89	63.26	60.16	73.98	71.92	70.34	70.42	72.77	72.47	72.65	71.15	71.55	71.13	67.88	69.75	76.59	78.05	76.58	74.05	69.80	69.67	66.86	64.83	63.76	60.43	61.37	57.08	61.53	62.13	59.86	56.58	57.29	52.85	52.91	50.59	50.38	46.25	43.79	42.51	45.73	46.44	45.63	43.32	43.57	43.12	40.93	39.32	40.57	40.74	41.12
Common stock and paid-in capital	-87.98	-87.43	-88.00	-86.90	-84.53	-84.30	-85.02	-83.82	-83.36	-85.07	-81.31	-54.23	-53.69	-51.54	-53.32	-49.86	-49.67	-49.04	-50.82	-50.57	-50.67	-50.61	-50.36	-50.92	-51.61	-51.19	-51.03	-49.02	-47.70	-46.46	-42.99	-43.23	-41.08	-41.63	-40.83	-41.29	-41.30	-40.13	-36.09	-34.27	-32.34	-32.73	-31.19	-30.22	-30.78	-27.49	-19.97	-15.70	-14.81	-15.44	-17.90	-19.78	-20.39	-21.17	-21.12	-23.10	-21.74	-24.17	-21.11	-18.70	-19.65	-21.19	-19.98	-22.40	-20.27	-19.72	-19.09	-21.16	-21.61	-20.87	-16.14	-13.53	-12.19	-11.96	-10.62	-9.70	-9.92	-9.97	-7.64	-5.79	-3.59
Retained earnings	169.16	168.98	167.28	165.37	162.64	155.79	155.18	155.36	153.38	153.84	152.54	129.38	124.56	128.35	127.92	126.22	124.38	123.06	121.09	120.15	116.51	113.89	114.83	113.90	112.90	110.66	109.24	109.81	106.65	106.22	107.62	106.12	104.34	101.79	114.81	113.21	111.64	110.55	108.86	106.74	104.99	103.88	102.75	101.35	98.66	97.25	96.56	93.75	91.39	89.49	87.70	89.45	87.24	85.99	84.88	83.53	83.10	81.25	82.63	80.84	79.52	77.77	77.27	75.25	73.18	70.31	69.47	67.41	65.40	63.38	61.88	59.96	57.81	55.28	54.20	52.82	50.85	49.29	48.21	46.53	44.71
Common shares outstanding	2,445	2,439	2,429	2,419	2,424	2,427	2,428	2,422	2,430	2,431	2,550	2,626	2,606	2,664	2,661	2,668	2,667	2,670	2,675	2,672	2,673	2,669	2,669	2,666	2,671	2,669	2,670	2,692	2,699	2,724	2,728	2,721	2,732	2,685	2,738	2,742	2,755	2,765	2,785	2,794	2,795	2,803	2,807	2,812	2,826	2,845	2,864	2,874	2,875	2,872	2,881	2,893	2,859	2,833	2,818	2,798	2,775	2,768	2,778	2,781	2,773	2,779	2,786	2,796	2,797	2,793	2,793	2,790	2,790	2,799	2,831	2,845	2,866	2,885	2,913	2,923	2,924	2,939	2,948	2,974	2,993

Balance Sheet - JOHNSON & JOHNSON (JNJ)

Balance Sheet - JOHNSON & JOHNSON (JNJ)