Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	539.97	401.59	461.89	467.86	500.35	474.23	368.83	357.29	314.17	318.11	320.38	368.39	396.83	368.38	246.60	251.18	204.24	227.54	217.19	228.99
Cash and cash equivalents	111.70	75.74	58.66	92.75	86.84	67.45	49.66	51.84	46.16	43.38	54.08	87.40	98.43	77.35	76.26	66.50	55.70	102.71	87.21	50.17
Short-term investments	428.28	325.85	403.23	375.11	413.51	406.78	319.17	305.45	268.01	274.73	266.29	281.00	298.40	291.03	170.35	184.68	148.54	124.84	129.98	178.82
Accounts receivable, net	114.72	86.16	80.11	78.54	96.02	97.74	55.65	53.30	56.19	46.46	45.41	48.96	57.10	71.62	48.67	54.15	44.48	42.77	100.68	99.49
Inventories			-765.38	-709.87	-648.05	-648.46	-629.34		374.51	341.05	313.46	335.58	340.50	307.47	305.85	336.40	7.26	278.33	-76.35	-82.93
Other current assets			685.27	631.33	648.05	648.46	629.34	142.93	71.00	35.24	-4.32	-32.45	-59.78	-7.34	-38.18	-33.89	644.74	285.42	991.41	1,049.79
Total current assets	654.69	487.75	542.00	546.40	596.37	571.97	424.48	410.58	370.36	364.57	365.78	417.36	453.93	432.67	295.27	305.33	248.72	270.32	317.87	328.48
Total non-current assets +	765.58	727.32	651.70	633.84	591.77	543.90	470.95	442.95	481.37	450.38	421.68	384.16	378.77	348.29	454.63	502.37	522.75	406.45	727.54	792.71
Property, plant and equipment, net	4.16	4.11	4.37	4.07	4.27	4.42	4.00		0.00	0.00	6.37	6.11	6.02	5.95	6.46	6.15	7.07	5.06	4.37	4.09
Goodwill	16.73	16.71	16.71	16.65	16.83	11.64	7.14	6.69	6.60	6.58	6.58	6.59	6.60	6.65	6.69	6.74	7.16	2.26	3.02	2.79
Intangible assets	6.01	6.45	7.06	7.62	8.36	4.98	2.11	2.16	2.45	2.72	2.98	3.16	3.29	3.78	4.29	4.67	5.05	0.91	1.05	0.65
Long-term investments	378.87	342.92	359.31	14.79	373.69	12.81	12.58	15.76	11.17	274.70	245.68	270.61	292.16	301.65		322.73
Other non-current assets
Total assets	1,420.27	1,215.07	1,193.69	1,180.23	1,188.14	1,115.86	895.43	853.53	851.73	814.95	787.47	801.51	832.70	780.96	749.90	807.70	771.46	676.76	1,045.41	1,121.19

Total current liabilities +	559.57	739.49	747.76	756.75	772.54	715.64	556.98	520.21	515.52	502.25	481.94	455.39	492.32	419.61	366.89	441.83	439.12	330.39	506.88	597.92
Accounts payable	415.52	175.94	208.15	216.13	228.69	227.44	197.83	179.56	191.51	190.51	186.63	181.07	157.13	127.72	123.62	129.18	125.08	128.51	215.63	147.29
Short-term debt	144.05	71.71	71.57	67.67	72.53	64.73	63.87	53.34	59.98	57.00	40.30	73.61	152.05	125.45	177.61	232.31	230.98	150.53	260.07	422.29
Current portion of long-term debt	21.15	21.65	8.92	5.14	10.34	3.69	2.57	1.55	1.52	0.94	2.40	3.37
Deferred revenue
Other current liabilities		491.84	468.04	472.95	471.33	423.48	295.28	287.31	264.04	254.74	255.02	200.71	183.14	166.43	65.66	80.33	83.06	51.36	31.18	28.34
Total non-current liabilities +	748.05	370.15	345.95	322.25	309.00	297.07	255.75	251.92	257.74	235.52	229.34	274.02	271.36	295.93	312.93	300.46	279.56	296.92	507.26	487.91
Long-term debt	349.39	288.78	267.47	238.06	227.36	217.08	192.63	189.66	192.58	164.78	153.77	152.77	153.58	169.57	149.15	192.46	167.29	141.47	159.82	126.70
Capital lease obligations
Other non-current liabilities				433.11	449.20	435.66	385.39	356.07	379.23	373.34	351.77	384.08	448.56	275.95		314.04
Total liabilities	1,307.62	1,109.64	1,093.71	1,079.00	1,081.54	1,012.71	812.73	772.13	773.27	737.77	711.28	729.41	763.67	715.53	679.82	742.29	718.68	627.31	1,014.14	1,085.83

Total stockholders' equity +	111.63	104.51	99.04	100.14	105.44	101.78	81.55	80.25	77.39	76.05	75.18	70.90	65.92	62.11	62.05	57.21	46.69	48.75	31.27	35.36
Common stock and paid-in capital	-3.46	-0.48	1.04	5.28	16.01	23.09	10.96	16.07	19.81	22.37	25.98	26.28	23.75	22.20	21.71	18.61	11.63	12.60	-6.78	-6.06
Retained earnings	115.09	104.99	98.00	94.86	89.43	78.69	70.59	64.18	57.58	53.68	49.20	44.63	42.17	39.91	40.34	38.60	35.06	36.15	38.05	41.42
Common shares outstanding	1,593	1,611	1,646	1,713	1,814	1,624	1,640	1,738	1,821	1,887	1,953	1,971	1,957	1,919	1,675	1,411	1,185	1,096	1,054	1,055

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	659.74	539.97	103.05	216.00	87.57	401.59	434.54	396.46	434.11	461.89	414.02	398.12	416.07	467.86	389.14	405.31	502.58	500.35	507.02	178.50	180.49	474.23	401.44	418.82	416.40	368.83	367.92	366.35	369.25	357.29	340.87	105.59	298.93	314.17	319.89	319.67	320.98	318.11	315.66	336.70	324.15	320.38	384.60	372.22	362.80	368.39	387.95	391.33	384.40	396.83	549.69	527.95	523.32	368.38	201.72	219.41	205.33	246.60	267.73	257.24	545.58	251.18	207.34	181.21	196.48	204.24	535.84	178.45	192.18	212.72	444.29	447.51	410.95	217.19	470.53	428.05	244.41	228.99	234.08	205.08	201.67
Cash and cash equivalents	133.53	111.70	73.47	109.13	60.84	75.74	61.73	61.12	69.81	58.66	79.76	72.21	78.03	92.75	71.28	88.14	94.77	86.84	80.03	85.28	75.20	67.45	57.59	63.39	75.45	49.66	48.92	49.15	49.97	51.84	59.28	48.88	52.05	46.16	48.19	44.66	42.85	43.38	42.55	56.13	53.64	54.08	88.89	79.84	80.43	87.40	100.73	85.42	98.40	98.43	95.17	82.56	74.22	77.35	65.43	71.42	68.88	76.26	84.77	76.25	74.54	66.50	53.39	36.35	57.85	55.70	50.36	56.65	71.64	137.74	23.70	23.78	20.97	87.21	36.59	31.79	52.38	50.17	62.53	14.79	25.41
Short-term investments	526.21	428.28	29.58	106.87	26.73	325.85	372.81	335.35	364.29	403.23	334.26	325.91	338.04	375.11	317.86	317.17	407.81	413.51	426.98	93.22	105.29	406.78	343.85	355.43	340.95	319.17	319.00	317.20	319.28	305.45	281.59	56.70	246.88	268.01	271.70	275.01	278.13	274.73	273.11	280.57	270.51	266.29	295.71	292.39	282.36	281.00	287.21	305.91	286.00	298.40	454.51	445.39	449.11	291.03	136.28	147.99	136.45	170.35	182.96	180.99	471.04	184.68	153.95	144.86	138.63	148.54	485.48	121.80	120.54	74.98	420.59	423.72	389.99	129.98	433.94	396.26	192.04	178.82	171.55	190.29	176.26
Accounts receivable, net	132.60	114.72	113.26	98.31	92.15	86.16	91.38	88.72	81.64	80.11	76.50	75.96	74.10	78.54	87.94	82.76	94.80	96.02	98.35	100.92	115.04	97.74	72.54	62.29	74.42	55.65	59.51	53.38	52.67	53.30	60.84	61.71	66.84	56.19	54.39	54.92	48.34	46.46	51.41	52.83	44.76	45.41	50.07	57.12	56.73	48.96	54.84	54.56	60.51	57.10	57.71	64.47	62.27	71.62	63.58	56.98	54.94	48.67	54.63	58.49	58.93	54.15	52.97	46.48	42.29	44.48	48.68	44.86	39.07	45.59	14.79	23.66	25.44	100.68	30.22	11.99	25.51	99.49	13.40	16.11	73.78
Inventories								-178.88	-183.94	-765.38	-728.13	-721.62	-741.14	-709.87	-632.87	-628.11	-679.16	-648.05	-669.37	-653.32											368.54	355.92	359.00	374.51	364.40	358.60	364.79	341.05	351.68	342.69	324.98	313.46	311.70	325.88	336.88	335.58	322.77	331.67	323.16	340.50	320.52	302.90	308.69	307.47	291.81	272.02	310.95	305.85	301.95	319.10	335.85	336.40	355.97	322.00	320.68	7.26	338.50	291.41	258.96		278.33	371.56	390.39	-76.35	374.96	416.09	401.12	-82.93	380.85	335.67	310.17
Other current assets	283.45						726.90	692.37	711.69	685.27	651.63	645.66	667.05	631.33	632.87	628.11	679.16	648.05	669.37	653.32	-245.43	-97.74	-179.25	106.83	72.30	-37.65	-40.34	103.91	140.95	142.93	127.93	124.06	144.22	71.00	36.82	32.09	34.96	35.24	28.99	24.46	30.80	-4.32	-16.61	-24.34	-36.63	-32.45	-48.48	-50.64	-62.58	-59.78	-57.38	-65.28	-62.98	-7.34	-41.53	-44.75	-42.30	-38.18	-61.54	-49.78	-44.29	-33.89	-39.03	-16.66	-36.25	644.74	657.81	563.06	512.24	285.42	545.26	553.23	538.86	991.41	1,114.87	1,152.08	1,099.91	1,049.79	949.99	993.21	857.55
Total current assets	1,075.79	654.69	216.31	314.31	179.72	487.75	525.92	485.18	515.75	542.00	490.52	474.08	490.16	546.40	477.08	488.07	597.38	596.37	605.37	279.42	295.53	571.97	473.98	481.11	490.82	424.48	427.43	419.73	421.92	410.58	401.71	234.66	365.77	370.36	374.28	374.59	369.33	364.57	367.07	389.53	368.91	365.78	434.67	429.34	419.53	417.36	442.79	445.88	444.90	453.93	607.40	592.43	585.59	432.67	265.29	276.39	260.27	295.27	322.36	315.73	604.51	305.33	260.31	227.69	238.77	248.72	584.52	223.30	231.25	258.31	459.08	471.17	436.40	317.87	500.75	440.04	269.93	328.48	247.48	221.20	275.45
Total non-current assets +	511.63	765.58	1,148.50	1,039.56	1,120.58	727.32	732.11	727.27	712.76	651.70	678.50	690.83	709.74	633.84	682.95	685.71	624.85	591.77	585.11	413.81	416.79	543.90	481.96	494.26	456.98	470.95	475.18	472.23	454.05	442.95	463.81	641.22	492.73	481.37	479.41	466.43	463.07	450.38	446.82	439.35	438.59	421.68	399.44	396.42	409.57	384.16	371.73	380.68	386.48	378.77	224.83	210.27	215.79	348.29	499.69	472.12	520.76	454.63	472.58	515.01	231.68	502.37	581.07	581.76	580.95	522.75	184.98	453.65	394.77	400.50	528.32	560.06	654.50	727.54	684.38	759.95	912.14	792.71	781.39	805.85	684.17
Property, plant and equipment, net		4.16												4.07			48.65	4.27				4.42				4.00	3.83	3.86	3.89		0.00	0.00	0.00	0.00	1.17	0.00	0.00	0.00	1.33	0.00	0.00	6.37	6.26	6.18	6.14	6.11	5.64	5.91	5.78	6.02	6.01	5.97	5.93	5.95	6.08	6.34	6.41	6.46	6.51	6.40	6.37	6.15	6.03	6.10	6.05	7.07	6.77	6.55	6.02		5.06	5.00	4.86	4.55	4.37	4.19	4.50	4.31	4.09	3.41	2.81
Goodwill	17.11	16.73	16.73	16.73	16.71	16.71	16.74	16.72	16.72	16.71	16.70	16.65	16.66	16.65	16.72	16.76	16.83	16.83	16.83	16.84	16.84	11.64	7.35	7.33	7.13	7.14	7.14	7.16	6.69	6.69	6.68	6.69	6.71	6.60	6.59	6.59	6.59	6.58	6.58	6.58	6.59	6.58	6.59	6.59	6.60	6.59	6.59	6.60	6.60	6.60	6.59	6.60	6.63	6.65	6.62	6.61	6.70	6.69	6.71	6.74	6.74	6.74	6.77	6.75	7.17	7.16	6.98	6.84	2.23	2.24	2.24	4.00	3.89	3.02	3.02	3.45	4.13	2.79	2.79	2.94	2.93
Intangible assets	5.96	6.01	6.10	6.19	6.31	6.45	6.62	6.76	6.91	7.06	7.20	7.32	7.47	7.62	7.89	8.05	8.24	8.36	8.51	8.69	8.85	4.98	1.88	1.96	2.02	2.11	2.21	2.28	2.08	2.16	2.24	2.33	2.43	2.45	2.49	2.57	2.64	2.72	2.75	2.83	2.91	2.98	3.07	3.15	3.06	3.16	3.05	3.14	3.21	3.29	3.51	3.60	3.69	3.78	3.91	3.99	4.17	4.29	4.37	4.47	4.58	4.67	4.81	4.92	5.00	5.05	5.68	5.55	0.85	0.90	14.79	23.66	25.44	1.05	30.22	11.99	25.51	0.65	13.40	16.11	73.78
Long-term investments	402.83	378.87	387.93	369.32	355.40	342.92	372.28	350.68	372.18	359.31	356.15	15.28	15.15	14.79	13.35	13.03	14.01	373.69	13.17	388.20	15.49	12.81	13.08	14.55	17.36	12.58	14.71	15.76	14.93	15.76	11.65	15.75	14.01	11.17	13.22	301.43	296.99	274.70	285.26	272.68	247.39	245.68	251.29	263.92	271.74	270.61	263.74	271.09	269.42	292.16	278.74	264.91	272.18	301.65					292.52	312.11	324.71	322.73
Other non-current assets
Total assets	1,581.42	1,420.27	1,364.81	1,353.87	1,300.30	1,215.07	1,258.03	1,212.45	1,228.50	1,193.69	1,169.01	1,164.91	1,199.90	1,180.23	1,160.03	1,173.78	1,222.23	1,188.14	1,190.48	1,161.81	1,158.77	1,115.86	955.94	975.36	947.80	895.43	902.60	891.96	875.96	853.53	865.52	875.88	858.50	851.73	853.69	841.02	832.39	814.95	813.89	828.87	807.50	787.47	834.11	825.76	829.10	801.51	814.51	826.57	831.38	832.70	832.22	802.69	801.38	780.96	764.99	748.52	781.03	749.90	794.94	830.75	836.19	807.70	841.37	809.46	819.72	771.46	769.50	676.96	626.02	658.81	987.40	1,031.23	1,090.90	1,045.41	1,185.13	1,199.99	1,182.06	1,121.19	1,028.87	1,027.04	959.61

Total current liabilities +	666.50	559.57	840.30	697.80	810.50	739.49	779.08	758.90	784.25	747.76	747.03	743.36	776.02	756.75	746.45	761.95	806.66	772.54	772.36	246.12	242.29	715.64	594.48	608.38	589.85	556.98	556.89	545.19	542.34	520.21	538.53	604.52	529.38	515.52	513.65	506.68	510.94	502.25	498.77	509.87	477.75	481.94	493.04	478.51	470.27	455.39	480.64	494.39	496.73	492.32	521.27	491.10	471.97	419.61	456.54	211.60	323.30	366.89	321.17	349.36	376.58	441.83	393.66	393.65	384.37	439.12	352.82	286.87	144.96	322.01	403.29	437.70	573.10	506.88	764.07	806.03	762.14	597.92	648.27	216.41	202.30
Accounts payable	259.29	415.52	226.45	215.35	201.73	175.94	216.59	205.90	214.37	208.15	200.48	216.82	220.70	216.13	229.46	234.01	243.61	228.69	240.32	233.81	230.12	227.44	192.30	198.97	198.07	197.83	202.92	192.10	193.09	179.56	191.03	201.74	194.92	191.51	198.79	197.06	189.54	190.51	194.01	201.19	194.00	186.63	193.78	181.49	190.18	181.07	181.90	178.88	176.00	157.13	152.09	145.56	137.13	127.72	127.99	3.17	2.71	123.62	2.79	3.07	2.66	129.18	2.81	2.52	2.73	125.08	3.14	201.39	196.05	120.95	3.19	4.06	3.10	215.63	5.18	6.54	6.54	147.29	147.29	371.66	363.15
Short-term debt	22.67	144.05	82.43	93.07	93.00	71.71	79.14	81.46	96.55	71.57	83.40	61.75	66.06	67.67	64.49	70.68	67.99	72.53	71.76	12.31	12.17	64.73	55.07	61.33	55.33	63.87	65.24	69.12	54.70	53.34	69.11	10.77	60.99	59.98	57.42	56.61	59.11	57.00	49.14	52.65	43.79	40.30	62.29	70.63	66.40	73.61	94.52	123.36	125.36	152.05	264.38	264.03	254.22	125.45	243.23	125.46	240.33	177.61	234.90	265.17	296.46	232.31	314.34	314.16	303.76	230.98	268.85	205.53	73.05	158.31	363.32	398.42	534.32	260.07	735.63	755.91	724.83	422.29	623.10	193.85	178.97
Current portion of long-term debt	23.70	21.15	20.92	24.57	23.73	21.65	20.81	15.78	14.15	8.92	6.74	5.39	5.57	5.14	4.36	4.51	7.92	10.34	9.77	12.31	12.17	3.69	4.55	3.23	2.21	2.57	1.30	1.78	1.50	30.63	4.05	6.09	16.10	28.88		296.72	57.65	29.62		51.21	60.40	2.40				3.37
Deferred revenue
Other current liabilities	384.54		531.43	389.38	515.77	491.84	483.34	471.54	473.33	468.04	463.15	464.79	489.26	472.95	452.50	457.26	495.06	471.33	460.28	137.79	332.55	423.48	347.11	348.08	336.45	295.28	288.74	283.98	294.55	287.31	278.39	392.02	273.46	264.04	257.44	253.02	262.29	254.74	255.62	256.03	239.96	255.02	236.98	226.38	213.70	200.71	204.22	192.15	195.37	183.14	104.81	81.51	80.62	166.43	85.32	82.97	80.26	65.66	83.48	81.12	77.46	80.33	76.50	76.97	77.88	83.06	80.83	81.34	71.91	42.76	36.77	35.23	35.69	31.18	23.27	43.58	37.31	28.34	25.18	22.56	23.33
Total non-current liabilities +	799.54	748.05	413.45	546.80	381.95	370.15	374.28	351.94	344.12	345.95	321.83	320.19	321.94	322.25	311.49	309.16	311.50	309.00	311.00	223.07	213.07	297.07	271.65	278.97	270.72	255.75	262.16	263.92	251.73	251.92	246.92	192.24	249.63	257.74	259.93	254.37	242.36	235.52	236.66	240.63	252.57	229.34	264.66	271.18	283.36	274.02	259.86	259.98	264.38	271.36	242.71	245.48	263.34	295.93	238.98	465.28	387.14	312.93	403.68	413.25	393.10	300.46	382.13	356.65	380.17	279.56	364.46	338.63	431.86	285.97	548.35	559.03	484.52	507.26	385.81	354.45	381.96	487.91	346.43	778.38	727.19
Long-term debt	370.53	349.39	332.20	327.77	303.93	288.78	295.51	276.55	272.33	267.47	242.84	247.97	250.18	238.06	220.42	226.18	229.82	227.36	229.76	235.45	215.83	217.08	203.44	205.46	194.86	192.63	193.66	197.85	190.69	189.66	190.89	192.24	194.96	192.58	191.68	184.11	172.69	164.78	163.93	163.49	162.80	153.77	160.34	158.09	155.55	152.77	152.36	149.48	153.37	153.58	157.81	161.10	165.14	169.57	166.24	156.60	156.30	149.15	189.09	196.11	196.14	192.46	189.99	171.89	171.92	167.29	193.06	181.56	170.42		141.47	166.82	175.64	164.93	159.82	152.23	147.74	139.32	126.77	115.78	113.42
Capital lease obligations
Other non-current liabilities												420.23	451.96	433.11	452.24	450.16	480.26	449.20	472.27	460.53	470.41	435.66	378.69	399.58	385.97	385.39	405.78	393.80	385.61	356.07	380.39	391.75	385.52	379.23	252.78	382.56	382.97	373.34	377.24	392.18	369.06	351.77	398.20	395.52	404.10	384.08	407.45	440.59	443.45	448.56	451.70	441.79	426.00	275.95					264.35	297.94	325.19	314.04
Total liabilities	1,466.03	1,307.62	1,253.76	1,244.60	1,192.45	1,109.64	1,153.36	1,110.84	1,128.36	1,093.71	1,068.86	1,063.55	1,097.95	1,079.00	1,057.94	1,071.11	1,118.16	1,081.54	1,083.36	1,053.64	1,051.18	1,012.71	866.12	887.35	860.57	812.73	819.05	809.11	794.07	772.13	785.44	795.37	779.01	773.27	773.58	761.05	753.31	737.77	735.43	750.50	730.32	711.28	757.69	749.69	753.63	729.41	740.50	754.37	761.11	763.67	763.98	736.58	735.31	715.53	695.51	676.88	710.44	679.82	724.85	762.60	769.68	742.29	775.79	750.30	764.54	718.68	717.28	625.49	576.82	607.98	951.64	996.74	1,057.62	1,014.14	1,149.88	1,160.48	1,144.11	1,085.83	994.70	994.79	929.49

Total stockholders' equity +	114.29	111.63	109.96	108.18	106.81	104.51	103.65	100.71	99.20	99.04	99.21	100.39	100.83	100.14	101.01	101.60	102.90	105.44	105.90	106.87	106.26	101.78	88.39	86.65	85.86	81.55	82.38	81.72	80.72	80.25	78.70	79.11	78.03	77.39	78.98	78.83	77.92	76.05	77.15	77.12	76.01	75.18	75.29	75.04	74.16	70.90	72.92	70.76	67.07	65.92	65.13	63.18	62.70	62.11	61.80	62.84	62.32	62.05	61.83	59.71	58.19	57.21	56.88	51.01	48.26	46.69	46.35	46.59	49.21	50.83	35.77	34.49	33.28	31.27	35.25	39.51	37.95	35.36	34.17	32.26	30.12
Common stock and paid-in capital	-4.63	-3.46	-2.46	-1.38	-0.84	-0.48	0.74	-0.66	-0.61	1.04	1.20	3.24	4.43	5.28	6.96	8.71	11.18	16.01	18.80	22.08	24.23	23.09	12.33	12.63	14.34	10.96	13.31	14.14	14.66	16.07	15.37	17.27	18.03	19.81	21.42	22.50	22.82	22.37	24.60	25.71	25.74	25.98	26.54	26.93	27.42	26.28	26.35	25.61	23.55	23.75	22.89	21.73	21.95	22.20	22.36	22.26	22.21	21.71	21.12	21.07	18.92	18.61	18.82	12.80	11.73	11.63	11.62	12.34	13.63	12.74	-4.93	-5.09	-5.57	-6.78	-6.79	-6.75	-6.02	-6.06	-5.35	-5.87	-6.33
Retained earnings	118.91	115.09	112.43	109.57	107.65	104.99	102.91	101.37	99.81	98.00	98.01	97.15	96.39	94.86	94.06	92.89	91.72	89.43	87.10	84.79	82.03	78.69	76.06	74.02	71.52	70.59	69.07	67.59	66.06	64.18	63.33	61.84	60.01	57.58	57.55	56.33	55.11	53.68	52.55	51.41	50.27	49.20	48.75	48.11	46.74	44.63	46.57	45.15	43.52	42.17	42.24	41.46	40.75	39.91	39.44	40.59	40.12	40.34	40.71	38.64	39.27	38.60	38.06	38.21	36.54	35.06	34.73	34.25	35.58	38.10	40.70	39.58	38.85	38.05	42.04	46.26	43.98	41.42	39.52	38.13	36.46
Common shares outstanding	1,593	1,593	1,593	1,593	1,600	1,608	1,609	1,611	1,616	1,627	1,643	1,651	1,663	1,679	1,697	1,723	1,755	1,785	1,812	1,841	1,818	1,802	1,566	1,557	1,573	1,602	1,627	1,655	1,677	1,705	1,727	1,748	1,771	1,796	1,818	1,830	1,842	1,853	1,879	1,899	1,915	1,939	1,949	1,960	1,963	1,972	1,971	1,970	1,970	1,970	1,965	1,951	1,940	1,937	1,889	1,912	1,877	1,877	1,869	1,464	1,472	1,456	1,443	1,748	1,425	1,319	1,300	1,156	1,012	1,096	1,072	1,067	1,058	1,021	1,057	1,046	1,058	1,009	1,056	1,055	1,062

Balance Sheet - MORGAN STANLEY (MS)

Balance Sheet - MORGAN STANLEY (MS)