Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	123.53	125.40	77.20	83.44	83.08	82.23	105.68	101.06	97.74	94.18	87.80	85.99	86.60	89.76	86.12	92.47	98.45	52.39	52.86	47.24
Cost of revenue	43.49	47.44	-5.40	10.61	-0.24	22.09	21.54	16.40	11.88	9.68	6.42	5.42	6.60	12.38	14.55	23.79	31.62	25.73	19.14	14.49
Gross profit	80.04	77.96	77.20	72.83	83.32	60.14	84.15	84.66	85.86	84.50	81.39	80.57	80.00	77.38	71.57	68.68	66.83	26.66	33.72	32.75
Total operating expenses +	54.84	54.60	48.53	57.21	53.76	57.63	58.18	56.13	58.48	52.38	47.74	46.66	47.37	48.91	47.91	49.68	48.84	23.36	21.88	20.10
Selling, general and administrative	39.43	36.36	35.83	35.09	35.54	34.81	35.13	33.09	36.01	33.06	31.65	30.87	31.10	30.16	28.93	28.41	28.32	13.06	13.40	11.93
Research and development	1.32							0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	14.09	18.24	12.70	22.12	18.22	22.82	23.05	23.04	22.48	19.32	16.09	15.79	16.27	18.75	18.98	21.27	20.52	10.30	8.48	8.17
Operating income	25.20	23.36	28.67	15.63	29.56	2.51	25.97	28.54	27.38	32.12	33.64	33.92	32.63	28.47	23.66	19.00	18.00	3.30	11.84	12.65
Non-operating income (net)	0.00	0.00	-7.03	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	25.20	23.36	21.64	15.63	29.56	2.51	25.97	28.54	27.38	32.12	33.64	33.92	32.63	28.47	23.66	19.00	18.00	3.30	11.84	12.65
Income tax expense	3.84	3.40	2.61	2.25	5.76	-1.16	5.76	5.66	4.92	10.08	10.37	10.31	10.41	9.10	7.45	6.34	5.33	0.60	3.57	4.23
Net income	21.34	19.72	19.14	13.68	22.11	3.38	19.72	22.39	22.18	21.94	22.89	23.06	21.88	18.90	15.87	12.36	12.28	2.66	8.06	8.42

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	31.80	31.82	31.91	30.18	29.63	30.60	31.67	31.65	31.48	30.55	29.85	28.20	26.75	24.02	21.96	18.40	18.69	21.72	19.76	21.16	19.77	19.28	20.75	20.21	21.13	24.26	26.88	26.48	26.30	25.26	25.73	25.03	25.04	23.62	24.44	24.46	24.14	22.27	23.72	23.39	23.26	22.22	21.94	21.76	21.89	22.07	21.52	21.62	20.78	21.04	21.00	22.25	22.30	22.45	22.31	22.36	22.64	22.03	20.92	21.37	21.80	23.08	22.78	23.13	23.48	24.62	24.72	25.00	24.11	12.24	13.28	13.68	13.34	13.23	13.80	13.27	12.57	11.86	12.29	11.88	11.22
Cost of revenue	11.48	11.31	11.15	10.62	10.41	11.31	12.37	12.20	11.55	11.35	10.19	9.38	7.23	5.32	3.18	1.94	0.17	0.41	-0.47	-0.37	0.19	1.18	2.20	11.46	7.42	5.04	5.57	5.39	5.54	4.80	4.37	3.93	3.30	3.26	3.31	2.78	2.49	2.46	2.34	2.49	2.39	1.89	1.69	1.26	1.59	1.49	1.39	1.22	1.32	1.40	1.10	1.73	2.37	3.05	2.85	3.12	3.36	3.53	3.45	3.54	4.03	4.90	5.48	6.01	7.41	8.11	8.40	7.62	7.50	10.45	4.89	5.28	5.12	6.37	4.84	4.10	3.84	3.91	3.97	3.53	3.10
Gross profit	20.31	20.51	20.76	19.56	19.22	19.28	19.30	19.45	19.93	19.20	19.66	18.82	19.52	18.70	18.78	16.46	18.52	21.31	20.23	21.53	19.58	18.10	18.55	8.75	13.71	19.22	21.32	21.08	20.76	20.46	21.36	21.10	21.74	20.35	21.13	21.68	21.65	19.81	21.38	20.90	20.87	20.33	20.25	20.50	20.30	20.59	20.13	20.40	19.45	19.65	19.90	20.52	19.93	19.40	19.46	19.25	19.28	18.50	17.47	17.82	17.77	18.19	17.30	17.12	16.08	16.51	16.33	17.38	16.62	1.79	8.39	8.40	8.22	6.86	8.96	9.17	8.73	7.95	8.32	8.36	8.12
Total operating expenses +	14.46	13.98	13.85	13.13	13.89	13.90	13.07	13.29	14.34	15.79	13.11	12.99	13.68	16.20	14.31	12.86	13.85	13.20	13.30	13.34	13.99	14.80	15.23	14.55	13.05	15.61	15.20	13.45	13.92	13.34	13.76	13.98	15.04	15.51	14.35	13.54	13.79	12.25	13.13	12.68	12.78	12.18	11.48	11.95	12.14	12.28	11.54	11.75	11.10	11.43	11.60	12.05	12.29	12.18	11.95	12.16	12.63	12.45	11.33	11.75	12.38	13.02	12.12	12.46	12.07	12.55	11.66	12.66	11.98	6.56	6.01	5.80	5.13	5.34	5.50	5.73	5.53	4.67	5.08	5.18	5.07
Selling, general and administrative	1.40	11.77	9.17	8.86	9.63	9.23	8.74	8.58	9.66	8.65	8.80	8.61	9.59	8.42	8.40	8.63	9.46	8.48	8.69	8.82	9.56	8.15	8.62	9.16	8.32	10.09	8.88	8.93	9.65	7.83	8.60	9.35	9.79	8.67	8.50	8.48	9.01	8.13	8.28	8.20	8.46	7.82	7.71	7.87	8.26	7.88	7.60	7.64	7.76	7.51	7.70	7.77	8.12	14.44	7.44	7.44	7.98	13.89	4.83	5.06	5.15	14.59	4.85	4.92	4.94	14.52	4.46	4.67	4.67	4.84	2.56	2.62	2.57	3.45	3.25	3.39	3.27	3.11	2.94	2.96	2.93
Research and development			1.32																											0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	13.06	2.21	3.36	4.26	4.26	4.67	4.32	4.72	4.68	7.13	4.31	4.38	4.08	7.79	5.91	4.24	4.39	4.72	4.61	4.52	4.43	6.65	6.61	5.39	4.73	5.52	6.32	4.52	4.26	5.51	5.16	4.63	5.26	6.84	5.85	5.06	4.79	4.12	4.85	4.48	4.33	4.36	3.77	4.08	3.88	4.40	3.94	4.11	3.34	3.92	3.90	4.28	4.17	-2.26	4.51	4.71	4.65	-1.44	6.50	6.69	7.23	-1.57	7.27	7.54	7.14	-1.97	7.19	7.99	7.31	1.72	3.45	3.18	2.56	1.88	2.25	2.34	2.25	1.57	2.14	2.22	2.15
Operating income	5.85	6.53	6.91	6.44	5.33	5.38	6.23	6.16	5.59	3.41	6.55	5.83	5.85	2.50	4.48	3.60	4.66	8.11	6.93	8.19	5.59	3.30	3.32	-5.80	0.66	3.60	6.12	7.63	6.85	7.12	7.60	7.12	6.70	4.84	6.78	8.14	7.86	7.56	8.26	8.22	8.08	8.16	8.77	8.55	8.16	8.31	8.60	8.66	8.35	8.22	8.30	8.47	7.64	7.22	7.51	7.09	6.65	6.06	6.14	6.07	5.39	5.17	5.18	4.66	4.00	3.96	4.67	4.72	4.64	-4.77	2.38	2.60	3.09	1.52	3.46	3.44	3.20	3.28	3.24	3.18	3.05
Non-operating income (net)	0.13	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	5.98	6.53	6.91	6.44	5.33	5.38	6.23	6.16	5.59	3.41	6.55	5.83	5.85	2.50	4.48	3.60	4.66	8.11	6.93	8.19	5.59	3.30	3.32	-5.80	0.66	3.60	6.12	7.63	6.85	7.12	7.60	7.12	6.70	4.84	6.78	8.14	7.86	7.56	8.26	8.22	8.08	8.16	8.77	8.55	8.16	8.31	8.60	8.66	8.35	8.22	8.30	8.47	7.64	7.22	7.51	7.09	6.65	6.06	6.14	6.07	5.39	5.17	5.18	4.66	4.00	3.96	4.67	4.72	4.64	-4.77	2.38	2.60	3.09	1.52	3.46	3.44	3.20	3.28	3.24	3.18	3.05
Income tax expense	0.73	1.10	1.30	0.92	0.52	0.12	1.06	1.25	0.96	-0.10	0.81	0.93	0.97	-0.13	0.91	0.62	0.75	1.71	1.52	1.45	0.90	0.11	-0.08	-2.00	0.16	0.68	1.30	1.29	0.88	0.97	1.51	1.81	1.37	-1.57	2.18	2.25	2.13	2.26	2.60	2.65	2.57	2.53	2.79	2.76	2.28	2.52	2.64	2.87	2.28	2.50	2.62	2.86	2.42	1.92	2.48	2.37	2.33	1.87	2.00	2.00	1.57	1.67	1.75	1.51	1.40	0.95	1.36	1.48	1.55	-2.04	0.73	0.83	1.07	0.27	1.18	1.17	0.96	1.10	1.05	1.09	1.03
Net income	5.29	5.36	5.59	5.49	4.89	5.08	5.11	4.91	4.62	3.45	5.77	4.94	4.99	2.86	3.59	3.14	3.79	5.75	5.12	6.04	4.64	2.99	3.22	-3.85	0.65	2.87	4.61	6.21	5.86	6.06	6.01	5.19	5.14	6.32	4.54	5.86	5.63	5.27	5.64	5.56	5.46	5.58	5.80	5.72	5.80	5.71	5.73	5.73	5.89	5.61	5.58	5.52	5.17	5.09	4.94	4.62	4.25	4.11	4.06	3.95	3.76	3.41	3.34	3.06	2.55	2.82	3.24	3.17	3.05	-2.73	1.64	1.75	2.00	1.25	2.28	2.28	2.24	2.18	2.19	2.09	2.02

about 2 hours ago

Ask a follow up