Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07
Total revenue 1,023.67 996.35 941.17 868.69 853.06 717.29 509.71 376.84 250.27 158.27 101.14 76.20 52.50 34.52 20.03 5.56 3.87 3.00 2.16 1.36
Cost of revenue 616.14 598.29 586.32 549.70 539.45 421.21 282.37 206.93 107.04 59.48 34.36 23.83 13.37 9.72 6.55 0.93 0.53 0.40 0.28 0.24
Gross profit 407.53 398.06 354.85 318.99 313.61 296.08 227.34 169.92 143.22 98.79 66.79 52.37 39.14 24.80 13.47 4.63 3.34 2.60 1.88 1.13
Total operating expenses + 964.01 257.16 241.50 218.64 243.97 206.41 135.91 112.83 73.91 50.74 37.69 29.24 14.22 14.05 8.46 3.09 2.27 1.46 1.08 0.86
Operating income 59.67 140.91 113.35 100.35 69.64 89.68 91.43 57.08 69.31 48.06 29.10 23.14 24.92 14.41 5.02 1.54 1.07 1.14 0.80 0.27
Non-operating income (net) 69.72 20.52 -19.49 -19.23 4.26 82.88 69.48 39.70 10.30 6.95 50.64 7.60 1.68 -4.31 0.52 0.17 0.10 0.22 0.35 0.02
Income before tax 129.39 161.42 93.86 81.12 73.89 172.56 160.91 96.79 79.61 55.00 79.74 30.74 26.60 10.11 5.53 1.71 1.18 1.36 1.15 0.29
Income tax expense 4.23 35.45 22.53 15.55 26.82 29.28 20.56 16.55 18.20 13.78 8.45 6.42 3.20 1.46 0.84 0.24 0.16 0.21 0.18 0.07
Net income 103.59 130.11 80.01 72.78 62.25 150.58 149.43 87.89 64.09 43.68 71.46 24.26 23.32 8.53 4.23 1.47 1.01 1.15 0.97 0.22
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11
Total revenue 243.38 284.84 247.80 247.65 236.45 280.15 236.50 243.24 221.87 260.35 224.79 234.16 208.20 247.76 207.18 205.56 204.05 242.58 200.69 205.74 187.40 221.08 155.06 153.75 114.31 161.46 119.02 114.92 93.50 117.28 85.15 80.92 61.93 83.03 55.12 50.18 38.58 53.25 34.29 32.15 24.18 34.54 22.17 20.25 17.43 26.18 16.83 15.77 12.03 18.75 10.95 10.78 8.67 1.88 1.20 1.07 0.81 1.05 0.69 0.63
Cost of revenue 159.39 169.53 150.78 136.43 145.63 162.52 144.03 146.11 148.10 156.21 139.66 142.35 138.82 150.01 131.21 129.66 138.95 146.66 129.75 124.10 125.45 121.27 89.96 84.52 72.50 84.33 65.55 59.99 55.61 60.81 46.79 43.72 32.50 35.08 22.00 17.46 15.49 19.13 13.12 11.74 9.56 10.95 7.13 6.71 6.13 7.52 5.60 4.59 3.47 4.17 3.00 2.73 2.28 0.44 0.35 0.31 0.25 0.30 0.20 0.18
Gross profit 83.99 115.31 97.01 111.22 90.83 117.63 92.47 97.13 73.78 104.13 85.13 91.81 69.38 97.75 75.97 75.90 65.11 95.92 70.94 81.64 61.94 99.82 65.10 69.23 41.81 77.12 53.47 54.94 37.89 56.47 38.36 37.20 29.43 47.95 33.12 32.72 23.09 34.12 21.17 20.41 14.62 23.59 15.04 13.53 11.29 18.66 11.23 11.19 8.56 14.57 7.95 8.05 6.40 0.00 0.00 0.00 2.25 0.00 0.00 0.00
Total operating expenses + 244.23 95.15 91.65 76.24 62.36 76.43 57.23 61.14 59.01 81.62 51.54 189.64 192.96 62.72 50.83 50.96 48.39 63.71 55.93 69.60 50.80 50.81 51.47 34.52 34.68 37.56 33.11 30.56 29.12 29.67 24.86 29.18 20.21 21.95 16.54 15.21 13.56 13.46 12.12 11.60 9.11 10.70 8.65 8.37 8.37 9.14 6.89 4.34 2.86 5.77 2.66 2.63 1.62 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating income -0.85 20.16 5.37 34.99 28.47 41.21 35.25 35.99 14.77 22.51 33.58 44.52 15.24 35.03 25.14 24.94 16.72 7.07 15.01 30.85 -7.66 49.00 13.63 34.71 7.13 39.56 20.36 24.38 8.77 26.80 13.50 8.02 9.22 26.00 16.58 17.51 9.53 20.66 9.05 8.81 5.11 12.43 6.40 5.16 2.60 9.35 4.35 6.84 5.45 8.80 5.25 5.42 4.45 0.85 0.38 0.37 0.22 0.34 0.13 0.14
Non-operating income (net) 32.21 3.93 20.80 16.26 -9.64 16.38 15.68 -1.90 -8.12 -6.81 -1.09 -8.35 10.07 14.54 -45.03 0.75 -36.28 22.26 -11.06 14.99 1.07 38.17 14.80 22.86 -4.16 18.98 53.20 1.46 19.64 9.75 5.02 5.30 1.58 4.00 3.54 1.17 4.87 1.60 0.05 0.42 2.03 3.58 17.98 27.05 1.47 -0.94 0.02 7.04 1.44 0.30 0.33 -0.38 -0.09 -0.85 -0.38 -0.37 0.66 -0.34 -0.13 -0.14
Income before tax 31.36 24.09 26.16 51.25 18.83 57.58 50.93 34.09 6.64 15.71 32.49 36.17 25.31 49.57 -19.90 25.70 -19.56 29.33 3.95 45.84 -6.60 87.17 28.44 57.56 2.98 58.54 73.56 25.83 28.40 36.55 18.52 13.32 10.81 30.00 20.13 18.68 14.41 22.27 9.10 9.23 7.14 16.02 24.37 32.21 4.07 8.41 4.37 13.88 6.89 9.10 5.57 5.04 4.36 0.00 0.00 0.00 0.87 0.00 0.00 0.00
Income tax expense 1.04 8.46 5.55 8.87 6.85 11.15 7.38 10.06 5.72 4.99 5.80 3.76 3.76 3.82 2.57 5.40 2.08 9.55 6.09 7.05 9.10 9.19 1.91 11.12 2.63 8.41 2.82 6.71 5.03 5.59 0.28 5.67 4.16 6.66 2.72 4.65 4.55 5.11 2.02 2.09 1.83 3.56 1.67 1.39 1.20 2.43 1.34 1.45 1.23 0.74 0.64 0.59 0.10 0.00 0.00 0.00 0.13 0.00 0.00 0.00
Net income 25.54 16.38 21.02 40.65 12.56 49.13 44.03 24.39 3.37 14.56 27.85 34.24 23.64 46.91 -20.43 22.66 -16.12 20.55 5.49 45.14 -5.48 79.54 28.88 47.53 3.22 52.17 72.59 21.45 25.91 33.12 20.13 8.72 7.67 24.07 17.67 14.68 10.65 17.86 7.62 7.55 5.37 12.50 22.75 30.84 2.89 5.94 3.03 12.40 5.60 8.33 4.94 4.44 4.20 0.00 0.00 0.00 0.22 0.24 0.09 0.12
about 2 hours ago