Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	624.53	921.83	924.95	721.95	778.72	156.53	196.94	404.54	230.87	238.64	227.75	185.54	222.87	214.00	243.80	228.14	524.97	476.09	97.60	88.42
Cash and cash equivalents	164.26	182.09	241.58	241.83	261.04	156.00	133.00	130.00	110.05	121.71	93.44	57.60	61.13	72.67	56.01	39.79	38.29	15.74	10.28	6.29
Short-term investments	460.27	739.74	683.37	480.13	517.68	0.53	63.94	274.54	120.82	116.93	134.31	127.94	161.73	141.33	187.79	188.36	486.68	460.35	87.32	82.13
Accounts receivable, net	394.05	151.21	148.58	147.03	170.19	121.00	75.00	496.00	94.00	75.14	82.74	102.82	106.40	117.21	82.79	88.13	79.58	103.70	156.17	99.45
Inventories			-390.58	-1,190.08	-932.42	-777.89	-665.26	-698.11	-724.85	-671.85	293.94	312.25	339.12	407.01	364.21	356.95	342.40	338.33	452.60	334.56
Other current assets			1,041.80	859.10	932.42	777.89	665.26	355.13	-94.00	184.60	172.10	160.72	164.57	136.89		166.31
Total current assets	1,018.58	1,073.04	1,073.52	868.98	948.91	277.53	208.00	626.00	324.88	313.78	310.49	288.35	329.27	331.21	326.59	316.27	604.56	579.79	253.77	187.87
Total non-current assets +	790.74	602.93	568.07	572.82	515.08	513.39	448.08	358.56	591.90	546.39	550.91	567.49	582.24	607.34	596.64	595.06	244.39	304.76	866.03	650.33
Property, plant and equipment, net	9.52	9.99	13.42	19.25	20.39	25.43	24.25	18.32	15.09	12.07	9.96	9.34	9.20	8.22	8.70	11.11	11.38	10.79	8.98	6.99
Goodwill	5.95	5.85	5.92	6.37	4.29	4.33	4.20	3.76	3.67	3.67	3.66	3.65	3.71	3.70	3.80	3.50	3.54	3.52	3.32	3.18
Intangible assets	0.84	0.85	1.18	2.01	0.42	0.63	0.64	0.32	0.37	0.43	0.49	0.52	0.67	1.40	1.67	2.03	1.38	1.53	1.77	2.50
Long-term investments	639.46	707.73	573.23	432.00	464.00	116.12	108.90	416.75	381.92	345.62	339.35	341.19	339.12	407.01		356.95
Other non-current assets
Total assets	1,809.32	1,675.97	1,641.59	1,441.80	1,463.99	1,163.00	993.00	933.00	916.78	860.17	861.40	855.84	911.51	938.56	923.23	911.33	848.94	884.55	1,119.80	838.20

Total current liabilities +	1,226.81	1,158.27	1,146.22	972.18	975.78	244.00	223.00	221.00	468.76	440.97	459.33	449.52	507.52	522.76	491.23	468.44	538.33	598.61	601.72	447.39
Accounts payable	231.87	223.26	230.73	262.05	251.93	191.00	175.00	180.00	178.17	188.46	210.36	213.57	204.77	194.49	198.29	190.50	185.63	253.84	318.45	213.18
Short-term debt	311.15	365.00	333.04	178.15	222.01	53.00	48.00	41.00	146.54	124.20	143.09	148.31	226.76	239.16	242.73	234.72	178.81	136.77	263.15	219.69
Current portion of long-term debt	87.77	90.62	83.15	61.00	47.00	0.05	55.61	50.06	61.82	52.38	25.37	25.13
Deferred revenue
Other current liabilities	683.79	566.47	579.51	529.32	499.48	-244.00	-223.00	-221.00	140.01	126.52	104.59	86.10	74.02	86.39	49.68	41.18	169.87	205.14	17.57	11.89
Total non-current liabilities +	457.54	395.70	378.47	352.43	378.28	213.00	207.00	221.00	365.77	332.30	315.34	323.53	325.52	340.08	361.61	365.54	239.90	221.57	475.28	355.02
Long-term debt	296.21	249.87	247.87	247.00	254.00	367.21	315.91	224.15	217.69	189.09	175.42	167.57	160.97	167.31	181.72	174.40	196.29	185.68	197.47	148.98
Capital lease obligations	2.17	2.06	2.23	2.15	2.29	2.28	2.39
Other non-current liabilities				454.81	489.27	392.55	362.51	425.96	260.49	242.59	263.00	280.91	352.94	593.40		582.63
Total liabilities	1,684.35	1,553.98	1,524.69	1,324.61	1,354.06	1,067.00	903.00	843.00	834.53	773.27	774.67	773.05	833.04	862.84	852.85	833.98	778.23	820.18	1,077.00	802.42

Total stockholders' equity +	124.97	122.00	116.91	117.19	109.93	96.00	90.00	90.00	82.24	86.89	86.73	82.80	78.47	75.72	70.38	77.36	70.71	64.37	42.80	35.79
Common stock and paid-in capital	-40.32	-31.42	-26.78	-22.18	-21.89	-16.95	-16.47	-10.10	-9.28	-2.15	3.34	3.81	6.51	10.49	11.55	20.19	20.46	24.46	4.16	7.92
Retained earnings	165.29	153.41	143.69	139.37	131.81	112.95	106.47	100.10	91.52	89.04	83.39	78.98	71.96	65.22	58.83	57.16	50.25	39.91	38.64	27.87
Common shares outstanding	318	334	346	358	356	360	376	390	409	435	459	473	500	516	557	585	551	456	461	477

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	767.01	624.53	516.00	166.72	924.88	921.83	942.75	906.27	926.52	924.95	280.42	301.09	809.71	721.95	778.82	293.60	846.62	778.72	139.95	240.82	191.68	156.53	88.87	69.59	31.08	88.02	232.39	694.01	220.33	130.55	722.56	729.89	251.96	230.87	229.14	226.44	240.31	238.64	193.76	210.47	207.68	227.75	192.48	184.46	176.35	185.54	179.82	166.09	193.89	222.87	235.35	225.95	221.84	214.00	211.00	226.26	238.19	243.80	601.52	207.72	204.78	228.14	618.23	593.16	575.92	524.97	560.75	569.58	597.75	476.09	147.58	144.68	120.52	224.18	97.60	77.22	88.77	88.42	93.02	94.67	103.01
Cash and cash equivalents	7.01	164.26	169.00	152.97	167.41	182.09	154.69	206.33	209.39	241.58	240.00	271.00	229.33	241.83	284.25	288.61	274.16	261.04	211.83	240.29	191.16	156.00	153.20	132.60	105.49	133.00	94.09	91.09	87.88	130.00	118.87	131.42	120.50	110.05	116.61	110.89	123.04	121.71	99.54	103.29	79.17	93.44	65.58	60.85	63.13	57.60	54.15	56.98	58.86	61.13	65.48	72.40	63.33	72.67	63.64	58.91	57.14	56.01	44.20	45.43	42.68	39.79	88.32	89.02	70.12	38.29	65.97	75.99	105.00	15.74	12.16	13.78	12.72	11.88	10.28	8.01	6.89	6.29	10.06	7.72	6.57
Short-term investments	760.00	460.27	347.00	13.75	757.48	739.74	788.06	699.94	717.13	683.37	40.42	30.09	580.38	480.13	494.57	4.99	572.46	517.68	-71.88	0.53	0.53	0.53	-64.33	-63.01	-74.41	-44.98	138.30	602.92	132.45	0.55	603.69	598.48	131.46	120.82	112.53	115.55	117.28	116.93	94.22	107.18	128.51	134.31	126.90	123.62	113.23	127.94	125.67	109.10	135.03	161.73	169.87	153.56	158.51	141.33	147.36	167.34	181.05	187.79	557.31	162.29	162.09	188.36	529.90	504.15	505.80	486.68	494.78	493.59	492.75	460.35	135.42	130.90	107.80	212.30	87.32	69.21	81.89	82.13	82.96	86.94	96.44
Accounts receivable, net	209.00	394.05	177.00	200.53	182.37	151.21	162.37	158.06	176.16	148.58	141.00	157.00	159.42	147.03	177.18	173.41	184.70	170.19	183.06	172.08	172.91	128.39	118.41	113.41	126.93	80.40	89.49	90.41	79.53	87.56	90.54	95.93	115.60	94.00	98.77	101.78	89.39	75.14	89.09	87.82	81.65	82.74	107.81	104.18	106.82	102.82	133.77	128.88	124.50	106.40	121.05	116.70	123.81	117.21	84.36	90.54	90.41	82.79	31.16	105.55	99.39	88.13	77.32	70.75	71.44	79.58	69.94	72.32	70.49	103.70	25.89	27.37	35.79	156.17	156.17	5.46	16.09	99.45	13.20	24.85	14.97
Inventories								-364.39	-385.54	-390.58	-984.78	-955.10	-1,392.76	-1,190.08	-1,229.16	-1,332.43	-1,373.48	-932.42	-978.62	-908.17										336.00	351.03	347.96	336.88	315.99	333.47	327.74	308.87	295.95	292.42	279.99	286.90	293.94	290.49	303.46	325.94	312.25	325.33	345.81	332.53	339.12	324.26	356.16	387.39	407.01	415.29	387.20	385.51	364.21	371.46	370.61	374.81	356.95	351.80	334.87	339.44	342.40	352.19	355.25	349.59		338.33	400.12	411.19	498.86	452.60	428.16	384.02	372.89	334.56	309.17	310.16
Other current assets	386.00						1,170.07	1,075.31	1,122.23	1,041.80	984.78	955.10	965.76	-147.03	939.67	993.79	-174.84	-160.96	614.94	546.74	514.60	-128.91	34.79	142.81	121.67	136.07	140.37	138.46	147.95	135.29	154.89	162.83	177.57	190.85	188.39	178.30	187.45	184.60	185.47	190.62	180.60	172.10	173.32	177.98	166.67	160.72	172.37	164.72	190.74	164.57	175.10	174.80	172.04	136.89					156.93	175.47	184.22	166.31
Total current assets	7.01	1,018.58	693.00	367.25	1,107.25	1,073.04	1,105.12	1,064.33	1,102.68	1,073.52	381.00	428.00	969.13	868.98	956.00	288.61	1,031.33	948.91	394.89	412.90	364.59	284.76	271.61	246.01	232.42	213.95	321.89	181.50	299.85	218.10	209.41	227.35	367.57	324.88	327.92	328.23	329.71	313.78	282.85	298.28	289.34	310.49	300.29	288.65	283.17	288.35	313.59	294.96	318.39	329.27	356.40	342.65	345.65	331.21	295.36	316.80	328.60	326.59	632.67	313.27	304.17	316.27	695.54	663.91	647.36	604.56	630.69	641.90	668.24	579.79	173.46	172.05	156.31	1,105.73	253.77	82.68	104.86	187.87	106.22	119.51	117.98
Total non-current assets +	2,053.17	790.74	1,115.00	1,417.76	658.93	602.93	622.96	588.98	595.76	568.07	594.00	538.00	569.22	572.82	599.99	1,312.62	558.12	515.08	433.41	428.29	422.36	442.88	455.42	441.82	400.31	403.10	685.43	403.54	625.50	358.56	373.43	369.17	605.97	591.90	602.22	578.29	564.36	546.39	597.14	598.56	588.70	550.91	580.27	571.23	582.29	567.49	555.35	564.95	597.28	582.24	566.83	595.81	613.58	607.34	653.85	631.84	622.33	596.64	316.24	623.64	629.12	595.06	213.14	219.28	233.17	244.39	251.50	247.65	257.06	304.76	908.31	916.10	1,032.70	468.68	866.03	860.52	807.63	650.33	692.09	679.37	640.84
Property, plant and equipment, net		9.52	9.80	9.83	9.89	9.99	10.58				15.30	17.62	18.61	19.25	19.23	20.71	20.63	20.39	20.46	23.14	24.76	25.43	25.78	26.05	25.90	24.25	23.59	22.66	21.66	18.32	18.30	17.11	15.78	15.09	14.81	13.98	13.37	12.07	11.35	10.75	10.61	9.96	11.67	11.60	10.20	9.34	8.68	8.88	8.94	9.20	8.72	8.05	7.96	8.22	8.47	8.62	8.60	8.70	9.48	9.74	10.18	11.11	11.41	11.96	12.32	11.38	11.32	10.93	10.90		10.79	10.72	10.52	10.06	8.98	8.42	7.19	7.31	6.99	6.92	6.28
Goodwill	6.59	5.95	18.00	5.95	5.89	5.85	5.91	5.89	5.90	5.92	5.91	5.94	6.44	6.37	6.29	6.20	5.27	4.29	4.33	4.33	4.33	4.33	4.33	4.20	4.20	4.20	4.20	3.77	3.76	3.76	3.75	3.76	3.71	3.67	3.67	3.67	3.66	3.67	3.67	3.67	3.66	3.66	3.65	3.65	3.65	3.65	3.71	3.71	3.71	3.71	3.70	3.70	3.70	3.70	3.76	3.78	3.78	3.80	3.64	3.32	3.32	3.50	3.51	3.55	3.58	3.54	1.39	1.44	1.61	3.52	1.53	1.68	1.77	3.32	3.32	5.48	2.35	3.18	3.18	3.23	3.21
Intangible assets	0.93	0.84	9.00	0.89	0.85	0.85	0.93	0.99	1.02	1.18	1.34	1.92	1.97	2.01	1.96	2.01	1.21	0.42	0.50	0.52	0.58	0.63	0.63	0.60	0.61	0.64	0.69	0.34	0.33	0.32	0.35	0.35	0.34	0.37	0.39	0.41	0.40	0.43	0.44	0.48	0.48	0.49	0.52	0.52	0.54	0.52	133.77	128.88	124.50	0.67	121.05	116.70	123.81	1.40	1.53	1.62	1.59	1.67	1.82	1.86	1.92	2.03	5.87	5.89	5.98	1.38	1.39	1.44	1.61	1.53	25.89	27.37	35.79	1.77	1.77	5.46	16.09	2.50	2.50	5.82	5.77
Long-term investments	750.29	639.46	804.08	774.31	742.54	707.73	735.60	638.39	617.00	573.23	594.00	538.00	539.00	432.00	511.00	487.00	484.00	464.00	480.00	467.00	463.00	116.12	111.84	117.09	128.45	108.90	510.83	454.71	445.95	416.75	427.04	422.04	408.58	381.92	394.96	381.69	359.26	345.62	341.48	328.20	334.83	339.35	332.68	341.86	358.56	341.19	325.33	345.81	332.53	339.12	324.26	356.16	387.39	407.01					371.46	370.61	374.81	356.95
Other non-current assets
Total assets	2,060.18	1,809.32	1,808.00	1,785.01	1,766.18	1,675.97	1,728.08	1,653.31	1,698.44	1,641.59	1,577.00	1,571.00	1,538.35	1,441.80	1,555.99	1,601.22	1,589.44	1,463.99	1,443.00	1,388.00	1,302.00	1,163.00	1,132.00	1,142.00	1,090.00	993.00	1,007.32	945.00	925.35	933.00	958.00	969.00	973.54	916.78	930.13	906.52	894.07	860.17	879.99	896.84	878.04	861.40	880.56	859.88	865.46	855.84	868.93	859.91	915.67	911.51	923.22	938.46	959.22	938.56	949.21	948.64	950.93	923.23	948.91	936.91	933.29	911.33	908.68	883.19	880.53	848.94	882.19	889.54	925.29	884.55	1,081.77	1,088.15	1,189.01	1,119.80	1,119.80	943.20	912.50	838.20	798.31	798.88	758.82

Total current liabilities +	421.19	1,226.81	1,382.00	1,232.73	1,232.09	1,158.27	1,206.01	1,152.36	1,203.50	1,146.22	323.00	328.00	1,065.51	972.18	1,062.07	14.15	1,090.05	975.78	311.21	315.89	297.95	256.75	247.11	255.78	274.42	230.43	544.12	242.42	473.97	230.29	245.44	251.35	505.49	468.76	483.36	466.49	464.40	440.97	465.39	483.14	462.69	459.33	465.54	447.54	458.76	449.52	465.47	462.00	508.22	507.52	508.05	514.19	491.27	522.76	629.25	626.83	634.24	491.23	621.37	610.44	602.34	468.44	427.46	413.59	402.55	538.33	394.35	223.93	394.47	598.61	472.59	486.83	587.57	422.42	601.72	620.67	439.54	447.39	383.76	407.87	379.47
Accounts payable	293.00	231.87	257.00	259.25	253.80	223.26	250.36	242.99	256.66	230.73	253.00	258.00	266.30	262.05	278.46	279.98	292.98	251.93	252.00	239.00	224.00	191.00	187.00	199.00	213.00	175.00	188.16	185.00	181.00	180.00	190.00	193.00	190.99	178.17	202.99	199.56	196.26	188.46	204.49	217.94	210.94	210.36	222.78	206.11	223.29	213.57	219.35	211.52	228.41	204.77	201.87	209.27	203.53	194.49	205.45	221.68	210.31	198.29	219.32	209.79	193.40	190.50	189.85	190.28	239.02	185.63	247.20	258.13	283.45	253.84	298.55	416.66	410.33	318.45	318.45	225.36	276.35	213.18	223.87	246.86	243.73
Short-term debt	421.19	311.15	373.00	314.50	338.01	365.00	352.42	329.41	354.11	333.04	70.00	70.00	273.47	178.15	219.46	66.26	232.29	222.01	49.00	62.00	58.00	53.00	48.00	44.00	37.00	48.00	166.65	50.00	122.95	41.00	42.00	44.00	158.43	146.54	142.67	136.69	135.65	124.20	131.92	137.05	139.46	143.09	144.99	146.27	144.53	148.31	163.80	171.46	203.25	226.76	216.28	220.42	196.34	239.16	357.64	343.58	373.06	242.73	360.25	361.64	370.22	234.72	43.95	39.12	194.30	178.81	165.59	35.17	177.99	136.77	443.54	457.31	560.60	103.97	263.15	382.38	439.54	219.69	383.76	407.87	379.47
Current portion of long-term debt	106.17	87.77	88.45	84.28	89.01	90.62	90.81	91.27	86.63	83.15	70.00	70.00	65.00	61.00	52.00	58.00	58.00	47.00	49.00	62.00	58.00	0.05	59.76	56.56	61.24	55.61	57.21	57.14	52.38	27.48	22.33	25.95	28.13	30.09	417.52	404.46	124.41	23.53	116.73	120.38	124.31	25.37				25.13
Deferred revenue
Other current liabilities	580.00	683.79	748.63	655.61	636.91	566.47	599.92	577.04	589.44	579.51	-323.00	-328.00	523.06	529.32	560.88	-332.10	562.08	499.48	-311.21	-315.89	-297.95	-256.75	-247.11	-255.78	-274.42	-230.43	186.14	-242.42	166.94	-230.29	-245.44	-251.35	153.85	140.01	135.96	128.63	130.86	126.52	127.46	126.70	111.08	104.59	96.30	93.58	89.32	86.10	80.92	77.68	75.18	74.02	87.59	81.63	88.32	86.39	64.06	59.41	50.87	49.68	41.80	39.00	38.73	41.18	193.66	184.19	208.25	169.87	228.76	188.75	216.47	205.14	29.05	29.52	26.96		17.57	11.26	-54.06	11.89	-72.66	-62.32	-58.35
Total non-current liabilities +	1,515.25	457.54	293.61	428.19	409.79	395.70	400.87	381.49	376.40	378.47	224.00	231.00	355.33	352.43	374.63	1,468.36	384.16	378.28	311.21	315.89	297.95	256.75	247.11	255.78	274.42	230.43	371.19	242.42	361.11	230.29	245.44	251.35	384.47	365.77	360.48	353.36	342.75	332.30	327.49	327.19	328.51	315.34	327.32	324.69	321.58	323.53	321.19	316.29	328.35	325.52	337.56	346.23	390.73	340.08	244.93	248.95	245.03	361.61	257.45	254.11	258.48	365.54	405.56	395.78	405.04	239.90	422.48	602.80	467.27	221.57	563.58	528.43	551.13	197.47	475.28	275.35	436.05	355.02	381.05	359.22	350.44
Long-term debt	326.47	296.21	285.63	286.54	269.65	249.87	258.32	243.26	240.95	247.87	224.00	231.00	241.00	247.00	240.00	251.00	258.00	254.00	243.00	239.00	219.00	367.21	376.08	384.93	361.83	315.91	216.88	221.15	224.47	224.15	229.39	227.35	225.90	217.69	211.85	203.65	199.37	189.09	190.59	183.73	180.16	175.42	175.82	170.26	163.68	167.57	165.30	167.02	165.63	160.97	168.08	162.04	167.01	167.31	176.22	176.34	179.40	181.72	175.65	175.21	173.79	174.40	197.07	190.98	193.61	196.29	204.31	205.48	203.38		185.68	197.26	197.84	194.72	197.47	188.98	167.25	157.00	148.98	129.33	125.59
Capital lease obligations	2.10	2.17	2.18	2.15	2.08	2.06	2.18	2.12	2.16	2.23	2.22	2.11	2.13	2.15	2.06	2.16	2.26	2.29	2.28	2.29	2.32	2.28	2.27	2.33	2.29	2.39	2.38	2.38	2.41
Other non-current liabilities												569.45	545.55	454.81	510.88	530.87	533.49	489.27	495.63	476.08	436.00	392.55	359.83	355.57	364.48	362.51	485.37	434.90	414.12	425.96	256.87	265.92	278.89	260.49	260.34	256.65	251.52	242.59	245.52	255.45	264.63	263.00	274.06	275.58	276.46	280.91	291.81	291.38	327.74	352.94	357.99	601.64	612.83	593.40					619.35	615.82	611.39	582.63
Total liabilities	1,936.44	1,684.35	1,675.61	1,660.91	1,641.88	1,553.98	1,606.88	1,533.85	1,579.89	1,524.69	1,460.00	1,455.00	1,420.84	1,324.61	1,436.70	1,483.35	1,474.20	1,354.06	1,337.00	1,286.00	1,204.00	1,067.00	1,039.00	1,050.00	998.00	903.00	915.31	854.00	835.08	843.00	871.00	882.00	889.96	834.53	843.84	819.84	807.15	773.27	792.88	810.33	791.20	774.67	792.86	772.23	780.33	773.05	786.66	778.29	836.57	833.04	845.61	860.41	882.00	862.84	874.18	875.78	879.28	852.85	878.82	864.55	860.82	833.98	833.02	809.37	807.58	778.23	816.83	826.73	861.74	820.18	1,036.17	1,015.25	1,138.69	1,077.00	1,077.00	896.02	875.60	802.42	764.82	767.08	729.91

Total stockholders' equity +	122.78	124.97	124.00	124.10	124.30	122.00	121.20	119.46	118.55	116.91	117.00	116.00	117.51	117.19	119.29	117.87	115.24	109.93	106.00	102.00	98.00	96.00	93.00	92.00	92.00	90.00	92.01	91.00	90.27	90.00	87.00	87.00	83.58	82.24	86.29	86.68	86.92	86.89	87.11	86.51	86.84	86.73	87.70	87.65	85.13	82.80	82.28	81.63	79.10	78.47	77.62	78.04	77.23	75.72	73.69	72.86	71.66	70.38	70.09	72.36	72.47	77.36	75.66	73.82	72.94	70.71	65.35	62.81	63.55	64.37	45.60	44.82	42.63	42.80	42.80	38.46	36.90	35.79	33.49	31.80	28.92
Common stock and paid-in capital	-46.53	-40.32	-35.54	-35.44	-32.72	-31.42	-29.25	-29.19	-28.14	-26.78	-25.74	-25.80	-24.08	-22.18	-19.78	-19.13	-19.69	-21.89	-22.63	-22.05	-21.21	-16.95	-16.03	-14.25	-14.50	-16.47	-13.18	-12.87	-11.72	-10.10	-11.08	-8.94	-10.33	-9.28	-7.67	-5.55	-3.99	-2.15	-0.05	1.18	2.85	3.34	4.60	5.58	3.67	3.81	5.05	6.29	5.45	6.51	7.64	9.26	10.06	10.49	11.05	11.44	10.93	11.55	12.05	13.70	14.67	20.19	20.52	20.22	19.60	20.46	19.69	19.99	23.19	24.46	3.30	3.17	2.88	4.16	4.16	5.47	6.04	7.92	8.57	8.26	7.50
Retained earnings	169.32	165.29	159.54	159.54	157.02	153.41	150.45	148.65	146.69	143.69	142.74	141.80	141.59	139.37	139.07	137.00	134.93	131.81	128.63	124.05	119.21	112.95	109.03	106.25	106.50	106.47	105.19	103.87	101.99	100.10	98.08	95.94	93.91	91.52	93.96	92.23	90.90	89.04	87.16	85.34	83.99	83.39	83.11	82.07	81.46	78.98	77.23	75.34	73.65	71.96	69.98	68.78	67.16	65.22	62.64	61.41	60.72	58.83	58.04	58.66	57.80	57.16	55.14	53.60	53.35	50.25	45.66	42.83	40.37	39.91	42.30	41.65	39.75	38.64	38.64	32.99	30.86	27.87	24.93	23.54	21.42
Common shares outstanding	308	318	315	318	325	328	331	336	340	346	344	347	351	357	359	360	356	352	354	356	361	361	360	359	361	367	374	378	382	384	390	393	394	390	406	413	420	424	430	439	447	452	459	462	463	463	469	476	485	489	496	503	510	506	511	520	529	532	518	569	583	587	583	580	590	584	577	551	489	460	448	447	453	433	433	464	472	471	477	478	483

Balance Sheet - GOLDMAN SACHS GROUP INC (GS)

Balance Sheet - GOLDMAN SACHS GROUP INC (GS)