Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	10.68	23.03	31.51	14.65	6.80	47.88	3.09	3.04	3.18	3.66	3.71	4.66	4.91	9.92	13.07	7.83	10.86	32.01	34.50	32.85
Cash and cash equivalents	10.68	23.03	31.54	29.64	6.80	4.36	3.09	3.04	3.18	3.66	3.71	4.62	4.64	9.58	12.66	7.83	10.69	31.44	33.98	28.24
Short-term investments			-0.03	-14.99		43.52			0.00	0.00	0.00	0.04	0.27	0.34	0.40	0.00	0.17	0.57	0.52	4.60
Accounts receivable, net	44.56	43.68	38.02	41.75	32.38	20.58	26.97	24.70	25.60	21.39	19.88	28.01	33.15	34.99	38.64	32.28	27.65	24.70	36.45	28.94
Inventories	26.30	23.52	25.12	24.44	18.78	18.85	18.53	18.96	16.99	15.08	16.25	16.68	16.14	14.54	15.02	12.98	11.55	11.65	11.09	10.71
Other current assets	1.84	1.76	1.94	1.81	1.19	1.10	1.47	1.27	1.37	1.29	2.80	3.61	5.38	5.35	6.63	5.90	5.18	3.91	3.92	7.88
Total current assets	83.38	91.99	96.61	97.63	59.15	44.89	50.05	47.97	47.13	41.42	42.62	52.91	59.31	64.46	72.96	58.98	55.24	72.27	85.96	75.78
Total non-current assets +	365.60	361.49	279.71	271.44	279.77	287.86	312.55	298.22	301.56	288.90	294.14	296.58	287.50	269.34	258.09	243.53	178.09	155.79	156.12	143.24
Property, plant and equipment, net	299.37	301.44	221.79	204.69	216.55	227.55	253.02	247.10	252.63	244.22	251.61	252.67	243.65	226.95	214.66	199.55	139.12	121.35	120.87	113.69
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	20.91	19.97		16.95	18.02	16.79	16.36	10.33	9.77	9.57	8.29	8.68	7.52	7.67	9.09	8.64	27.65	24.70	7.06	6.31
Long-term investments	32.92	34.35	34.26	49.79	45.20	43.52	43.16	40.79	39.16	35.10	34.25	35.24	36.33	34.72	34.33	35.34
Other non-current assets
Total assets	448.98	453.48	376.32	369.07	338.92	332.75	362.60	346.20	348.69	330.31	336.76	349.49	346.81	333.80	331.05	302.51	233.32	228.05	242.08	219.02

Total current liabilities +	72.33	70.31	65.32	69.05	56.64	56.36	63.99	57.14	57.77	47.64	53.98	64.63	71.72	64.14	77.51	62.63	52.06	49.10	58.31	48.82
Accounts payable	60.91	36.15	31.25	33.17	26.62	17.50	24.69	21.06	21.70	17.80	18.07	25.29	30.92	33.79	33.97	30.78	24.24	21.19	29.24	25.08
Short-term debt	9.30	4.96	4.09	0.63	4.28	20.46	20.58	17.26	17.93	13.83	18.76	17.47	15.81	3.65	7.71	2.26	2.48	2.40	2.38	1.70
Current portion of long-term debt	9.30	4.96	4.09	0.63	4.28	20.46	20.58	17.26	17.93	13.83	0.56	0.77
Deferred revenue
Other current liabilities	2.12	29.21	26.79	30.03	20.25	14.31	13.84	12.93	11.78	10.74	11.40	13.65	13.28	16.94	15.98	12.48	11.12	9.59	9.55	14.00
Total non-current liabilities +	110.02	112.56	98.46	97.55	106.60	112.26	99.67	90.53	96.42	108.85	105.97	103.80	94.59	98.00	92.80	87.20	65.87	61.43	57.73	56.35
Long-term debt	34.24	32.80	33.65	40.56	41.67	45.50	24.67	19.24	23.08	27.71	18.69	11.65	6.89	7.93	9.32	12.23	7.13	7.03	7.18	6.65
Capital lease obligations	6.31	3.95	3.84	3.30	1.76	1.68	1.67	1.30	1.33	1.23
Other non-current liabilities	26.18	25.72	24.23	34.12	43.00	46.91	47.71	18.09	19.22	20.07	49.23	52.91	47.17	52.50	46.86	39.82
Total liabilities	182.35	182.87	163.78	166.59	163.24	168.62	163.66	147.67	154.19	156.48	159.95	168.43	166.31	162.14	170.31	149.83	117.93	110.53	116.04	105.17

Total stockholders' equity +	259.39	263.71	204.80	195.05	168.58	157.15	191.65	191.79	187.69	167.33	170.81	174.40	174.00	165.86	154.40	146.84	110.57	112.97	121.76	113.84
Common stock and paid-in capital	-223.11	-207.20	-249.13	-237.81	-223.48	-226.79	-229.69	-229.86	-226.85	-240.51	-241.63	-233.99	-213.43	-199.86	-176.54	-152.06	-166.37	-152.72	-106.76	-81.36
Retained earnings	482.49	470.90	453.93	432.86	392.06	383.94	421.34	421.65	414.54	407.83	412.44	408.38	387.43	365.73	330.94	298.90	276.94	265.68	228.52	195.21
Common shares outstanding	4,305	4,298	4,052	4,205	4,275	4,271	4,270	4,237	4,256	4,170	4,195	4,279	4,421	4,628	4,875	4,897	4,844	5,204	5,578	5,967

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	8.44	10.68	13.81	14.35	17.04	23.03	26.93	19.30	33.32	31.54	32.94	29.53	32.65	14.65	30.41	18.86	11.07	6.80	50.41	48.24	47.70	47.88	52.44	12.58	11.41	3.09	5.35	4.21	4.59	3.04	5.67	3.43	4.13	3.18	4.27	4.04	4.90	3.66	5.09	4.36	4.85	3.71	4.30	4.38	5.23	4.66	5.01	6.28	5.81	4.91	5.75	5.01	6.59	9.92	48.16	18.02	19.15	13.07	11.26	10.04	13.23	7.83	12.26	13.27	13.83	10.86	12.62	15.73	25.14	32.01	38.43	39.70	41.39	34.50	31.61	33.56	34.60	32.85	32.73	32.11	31.95
Cash and cash equivalents	8.44	10.68	13.81	14.35	17.04	23.03	26.93	26.46	33.32	31.54	32.94	29.53	32.65	29.64	30.41	18.86	11.07	6.80	4.77	3.47	3.52	4.36	8.83	12.58	11.41	3.09	5.35	4.21	4.59	3.04	5.67	3.43	4.13	3.18	4.27	4.04	4.90	3.66	5.09	4.36	4.85	3.71	4.30	4.34	5.18	4.62	4.96	6.08	5.60	4.64	5.31	4.61	6.21	9.58	13.06	17.80	18.67	12.66	11.02	8.29	12.83	7.83	12.24	13.25	13.74	10.69	12.47	15.58	24.97	31.44	36.67	38.97	40.91	33.98	31.42	28.96	29.99	28.24	32.73	32.11	31.95
Short-term investments								-7.16						-14.99					45.64	44.77	44.18	43.52	43.61								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.04	0.04	0.04	0.05	0.20	0.20	0.27	0.44	0.40	0.38	0.34	35.11	0.22	0.48	0.40	0.23	1.75	0.40	0.00	0.02	0.02	0.09	0.17	0.15	0.15	0.17	0.57	1.76	0.73	0.48	0.52	0.19	4.60	4.60	4.60
Accounts receivable, net	61.78	44.56	45.29	41.79	46.30	43.68	41.51	43.07	40.37	38.02	41.81	35.92	38.81	41.75	42.41	48.06	42.14	32.38	29.52	28.54	24.76	20.58	19.97	19.04	20.87	26.97	25.31	27.13	27.11	24.70	27.88	26.99	24.69	25.60	23.26	21.29	21.84	21.39	20.39	21.83	19.81	19.88	22.16	25.96	25.03	28.01	30.96	34.18	32.48	33.15	33.23	35.34	34.29	34.99	36.64	33.74	35.84	38.64	34.37	35.33	35.15	32.28	30.24	29.21	29.05	27.65	26.94	26.86	22.94	24.70	35.25	41.82	36.43	36.45	31.83	30.32	27.58	28.94	28.39	28.61	26.96
Inventories	24.98	26.30	27.24	25.37	24.48	23.52	23.88	24.50	23.49	25.12	24.45	24.25	23.64	24.44	24.10	23.59	22.18	18.78	19.61	19.28	18.36	18.85	17.89	19.66	16.50	18.53	17.59	18.84	18.33	18.96	18.76	18.48	18.05	16.99	16.74	15.31	14.87	15.08	15.34	15.88	16.22	16.25	16.58	16.66	16.10	16.68	17.76	18.18	18.57	16.14	16.87	17.20	16.23	14.54	16.58	15.16	14.75	15.02	16.73	19.05	16.26	12.98	14.30	13.44	13.49	11.55	12.59	12.44	12.72	11.65	15.94	15.86	15.38	11.09	13.02	12.90	12.61	10.71	12.53	11.83	11.58
Other current assets	2.59	28.14	2.17	3.59	3.42	1.76	2.04	2.20	2.20	1.94	1.93	2.07	2.12	1.81	2.38	2.65	1.86	1.19	1.66	1.56	1.57	1.10	2.00	1.75	1.47	1.47	1.76	1.56	1.55	1.27	1.67	1.65	1.46	1.37	1.48	1.54	1.52	1.29	2.12	3.77	3.37	2.80	4.20	4.68	4.34	3.61	4.91	5.57	5.22	5.38	5.90	5.70	5.86	5.35	5.87	6.10	6.90	6.63	7.26	7.89	7.78	5.90	5.83	6.30	5.33	5.18	5.18	4.46	4.02	3.91	6.40	6.60	4.56	3.92	8.78	8.55	7.88	7.88	8.10	8.11	7.98
Total current assets	97.79	83.38	88.51	85.11	91.23	91.99	94.35	96.24	99.38	96.61	101.14	91.76	97.22	97.63	99.29	93.16	77.26	59.15	55.56	52.84	48.20	44.89	48.69	53.02	50.25	50.05	50.01	51.74	51.58	47.97	53.98	50.56	48.32	47.13	45.75	42.18	43.13	41.42	42.95	45.83	44.25	42.62	47.23	51.65	50.66	52.91	58.60	64.01	61.86	59.31	61.30	62.84	62.59	64.46	72.14	72.80	76.16	72.96	69.38	72.31	72.02	58.98	62.63	62.22	61.70	55.24	57.32	59.50	64.82	72.27	96.02	103.98	97.76	85.96	85.25	80.72	78.07	75.78	81.75	80.66	78.47
Total non-current assets +	366.62	365.60	365.84	362.49	360.68	361.49	367.57	364.47	278.54	279.71	271.12	271.49	272.15	271.44	270.86	274.61	277.52	279.77	281.13	284.45	285.58	287.86	309.35	308.48	305.56	312.55	309.35	308.99	304.61	298.22	300.65	298.24	300.51	301.56	303.68	300.83	301.08	288.90	296.44	296.65	298.54	294.14	293.43	296.61	292.30	296.58	294.17	294.57	291.17	287.50	286.26	278.77	277.05	269.34	263.05	256.85	268.99	258.09	253.85	253.90	247.51	243.53	237.36	228.85	181.05	178.09	171.98	165.17	157.67	155.79	160.20	162.78	160.44	156.12	151.41	147.60	145.23	143.24	142.19	140.35	137.53
Property, plant and equipment, net		299.37	298.39	295.36	292.65	294.32	299.54				205.86	206.74	206.02	204.69	203.10	209.16	212.77	216.55	218.80	223.01	224.64	227.55	250.50	250.52	248.41	253.02	257.07	250.85	248.56	247.10	249.15	248.21	250.35	252.63	255.56	252.99	253.15	244.22	251.92	254.06	255.26	251.61	250.58	253.65	249.50	252.67	251.41	251.35	245.90	243.65	240.98	235.24	233.73	226.95	220.33	214.94	214.60	214.66	209.19	209.81	203.73	199.55	195.44	188.07	140.82	139.12	132.87	127.86	122.22	121.35	123.26	124.93	122.94	120.87	119.10	116.06	114.20	113.69	111.72	111.11	108.40
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	21.72	20.91	21.31	21.04	20.18	19.97	19.16	18.24	17.21		17.19	17.48	17.08	16.95	17.53	18.63	18.41	18.02	16.70	16.66	16.75	16.79	15.25	14.76	14.17	16.36		15.60	13.98	10.33	1.75	10.34	9.81	9.77	0.00	10.13	9.66	9.57	8.97	8.40	8.37	8.29	0.00	8.80	8.34	8.68	0.00	8.11	8.10	7.52	0.00	7.89	7.68	7.67	7.62	7.99	8.43	9.09	9.32	8.85	8.58	8.64	8.75	29.21	29.05	27.65	7.05	26.86	22.94	24.70				7.06				6.31
Long-term investments	46.13	32.92	46.14	46.09	47.85	34.35	48.87	47.95	47.61	34.26	48.07	47.27	49.04	49.79	50.24	46.82	46.33	45.20	45.64	44.77	44.18	43.52	43.61	43.19	42.98	43.16	42.92	42.53	42.07	40.79	40.43	39.69	40.35	39.16	37.65	37.72	38.27	35.10	35.55	34.18	34.92	34.25	34.32	34.16	34.47	35.24	35.01	35.11	37.17	36.33	37.05	35.64	35.64	34.72	35.11	33.92	45.96	34.33	35.34	35.24	35.21	35.34	33.17	32.64	32.54		32.06	30.36
Other non-current assets
Total assets	464.41	448.98	454.34	447.60	451.91	453.48	461.92	460.71	377.92	376.32	372.26	363.25	369.37	369.07	370.15	367.77	354.77	338.92	336.69	337.29	333.77	332.75	358.04	361.50	355.80	362.60	359.36	360.73	356.19	346.20	354.63	348.79	348.83	348.69	349.43	343.01	344.21	330.31	339.39	342.47	342.79	336.76	340.66	348.26	342.96	349.49	352.76	358.59	353.03	346.81	347.56	341.62	339.64	333.80	335.19	329.65	345.15	331.05	323.23	326.20	319.53	302.51	299.99	291.07	242.75	233.32	229.31	224.66	222.49	228.05	256.22	266.76	258.20	242.08	236.66	228.32	223.30	219.02	223.95	221.01	216.00

Total current liabilities +	94.38	72.33	77.85	68.16	73.83	70.31	69.99	70.76	71.92	65.32	71.19	61.82	66.67	69.05	74.06	80.11	72.06	56.64	61.86	62.24	60.15	56.36	56.47	57.27	64.77	63.99	64.20	70.29	66.63	57.14	65.29	62.45	60.31	57.77	53.78	50.95	53.37	47.64	50.02	51.50	48.73	53.98	54.83	58.37	55.93	64.63	65.98	69.53	70.11	71.72	72.75	72.69	70.08	64.14	70.06	70.14	79.99	77.51	74.97	74.53	73.58	62.63	61.74	57.82	57.74	52.06	52.93	51.61	49.51	49.10	67.63	77.23	70.98	58.31	55.92	51.92	50.59	48.82	54.80	51.55	51.43
Accounts payable	77.09	60.91	65.38	59.73	63.99	36.15	60.52	60.11	59.53	31.25	62.26	54.40	59.94	33.17	62.55	67.96	63.50	26.62	47.26	45.78	41.02	17.50	33.34	33.22	35.82	24.69	40.54	41.48	42.09	21.06	41.71	38.49	37.21	21.70	34.70	31.10	32.07	17.80	30.03	33.80	32.29	18.07	36.68	39.91	38.14	25.29	49.27	52.36	52.11	30.92	51.26	52.62	53.98	33.79	53.52	51.32	59.08	33.97	54.57	57.85	57.70	30.78	48.25	45.45	46.14	24.24	42.65	41.90	38.47	21.19	49.09	60.26	53.61	29.24	43.53	41.25	38.92	25.08	40.23	39.30	39.02
Short-term debt	14.53	9.30	9.21	5.42	4.73	4.96	5.63	6.62	8.23	4.09	4.74	3.93	2.30	0.63	6.18	7.37	4.89	4.28	12.97	15.29	18.19	20.46	21.91	22.95	27.76	20.58	21.20	26.20	21.79	17.26	19.41	20.50	19.84	17.93	15.74	17.19	18.48	13.83	17.24	14.97	13.54	18.76	14.47	14.41	13.28	17.47	10.24	9.95	9.22	15.81	13.89	11.86	5.94	3.65	3.50	6.70	6.42	7.71	7.43	4.37	3.56	2.26	3.05	2.95	2.40	2.48	2.42	2.16	2.16	2.40	2.88	2.31	2.77	2.38	2.10	2.03	2.01	1.70	2.13	1.96	1.74
Current portion of long-term debt	14.53	9.30	9.21	5.42	4.73	4.96	5.63	6.62	8.23	4.09	4.74	3.93	2.30	0.63	6.18	7.37	4.89	4.28	12.97	15.29	18.19	20.46	21.91	22.95	27.76	20.58	21.20	26.20	21.79	4.07		41.22	40.62	4.77	40.61	41.94	18.48	2.96	17.24	14.97	13.54	0.56				0.77
Deferred revenue
Other current liabilities		60.91	65.38		63.99	25.15	64.36	4.04	4.16	26.79	4.19	54.40	59.94	30.03	62.55	4.79	63.50	20.25	47.26	45.78	41.02	35.22	33.34	33.22	35.82	13.84	2.46	41.48	42.09	12.93	4.16	38.49	37.21	11.78	3.34	31.10	32.07	10.74	30.03	33.80	32.29	11.40	3.67	39.91	38.14	13.65	6.47	52.36	52.11	13.28	7.60	52.62	53.98	16.94	13.05	51.32	59.08	15.98	54.57	57.85	57.70	12.48	48.25	45.45	46.14	11.12	42.65	41.90	38.47	9.59	15.66	14.66	14.60	9.55	10.30	8.64	9.66	14.00	12.45	10.29	10.68
Total non-current liabilities +	109.04	110.02	108.27	109.47	108.27	112.56	115.52	113.68	92.95	98.46	93.54	94.44	96.29	97.55	103.05	103.16	106.19	106.60	107.33	109.50	109.52	112.26	116.96	117.07	102.29	99.67	98.06	91.98	91.54	90.53	92.51	92.81	93.61	96.42	106.45	106.23	107.06	108.85	112.36	114.09	115.57	105.97	109.00	110.89	109.58	103.80	99.29	100.93	100.03	94.59	99.34	97.34	96.48	98.00	92.78	91.52	101.04	92.80	86.04	89.84	88.43	87.20	87.65	87.88	67.34	65.87	64.27	61.89	61.61	61.43	63.30	64.70	64.08	57.73	62.14	60.05	58.60	56.35	52.55	53.69	52.11
Long-term debt	33.13	34.24	32.82	33.57	32.82	32.80	36.92	36.57	32.21	33.65	36.51	37.57	39.15	40.56	39.25	39.52	42.65	43.43	43.64	45.32	45.14	47.18	46.89	46.56	31.86	24.67	25.95	19.00	17.73	19.24	19.28	19.28	20.78	24.41	24.87	24.75	25.12	28.93	28.92	29.50	29.57	19.93	19.84	19.43	19.49	11.65	11.59	11.82	12.14	6.89	7.40	7.50	7.48	7.93	8.93	8.88	9.23	9.32	9.33	12.12	12.32	12.23	15.25	17.49	7.05	7.13	7.19	7.12	7.04	7.03	7.38	7.33	7.24	7.18	6.90	6.76	6.76	6.65	6.46	6.39	6.26
Capital lease obligations		6.31				3.95				3.84				3.30				1.76				1.68				1.67
Other non-current liabilities	26.39	26.18	23.96	25.07	24.96	25.72	26.01	25.02	24.24	24.23	20.87	21.10	33.95	34.12	23.09	22.81	44.00	43.00	44.68	20.55	46.27	46.91	45.61	45.78	45.57	47.71	22.00	22.13	45.22	42.75	44.80	45.31	46.07	45.12	47.15	46.89	47.17	45.87	48.58	48.58	49.70	49.23	50.95	52.04	51.15	52.91	46.56	48.11	47.11	47.17	52.43	50.90	50.29	52.50	46.21	45.80	55.52	46.86	39.82	40.52	39.99	39.82	37.10	36.11	36.62		33.85	32.90
Total liabilities	203.41	182.35	186.12	177.64	182.10	182.87	185.52	184.44	164.87	163.78	164.73	156.25	162.96	166.59	177.11	183.27	178.25	163.24	169.18	171.73	169.67	168.62	173.43	174.34	167.06	163.66	162.25	162.26	158.17	147.67	157.80	155.26	153.92	154.19	160.23	157.17	160.44	156.48	162.38	165.60	164.29	159.95	163.82	169.26	165.52	168.43	165.27	170.46	170.14	166.31	172.09	170.03	166.56	162.14	162.84	161.66	181.04	170.31	161.02	164.37	162.00	149.83	149.39	145.70	125.08	117.93	117.20	113.51	111.11	110.53	130.93	141.93	135.06	116.04	118.06	111.97	109.19	105.17	107.35	105.25	103.54

Total stockholders' equity +	254.38	259.39	260.56	262.59	262.72	263.71	268.59	268.41	205.25	204.80	199.70	199.05	198.69	195.05	186.10	177.32	169.22	168.58	160.59	158.57	156.97	157.15	177.40	180.18	182.08	191.65	189.92	191.38	191.22	191.79	190.37	187.22	188.20	187.69	182.28	179.18	177.15	167.33	170.60	170.59	172.19	170.81	170.72	172.67	171.23	174.40	180.59	181.16	176.40	174.00	169.25	165.65	167.00	165.86	166.71	162.81	157.01	154.40	155.94	155.55	151.48	146.84	145.03	140.17	112.54	110.57	107.27	106.59	107.00	112.97	125.29	124.83	123.14	121.76	118.60	116.35	114.11	113.84	116.59	115.76	112.46
Common stock and paid-in capital	-227.96	-223.11	-219.81	-214.47	-211.57	-207.20	-199.07	-194.89	-253.09	-249.13	-250.44	-245.69	-241.87	-237.81	-237.78	-230.59	-224.56	-223.48	-226.36	-225.35	-225.98	-226.79	-230.33	-231.94	-234.84	-229.69	-229.45	-228.54	-229.28	-229.86	-228.79	-229.20	-227.78	-226.85	-227.17	-229.59	-231.56	-240.51	-238.69	-239.18	-239.01	-241.63	-242.00	-238.87	-239.19	-233.99	-224.15	-218.46	-217.40	-213.43	-212.59	-211.09	-205.67	-199.86	-191.66	-188.61	-181.16	-176.54	-167.85	-160.18	-155.88	-152.06	-146.83	-146.57	-168.71	-166.37	-165.61	-163.57	-161.25	-152.72	-134.59	-122.29	-114.39	-106.76	-100.16	-94.93	-88.87	-81.36	-70.22	-62.45	-57.32
Retained earnings	482.34	482.49	480.37	477.06	474.29	470.90	467.66	463.29	458.34	453.93	450.14	444.73	440.55	432.86	423.88	407.90	393.78	392.06	386.95	383.92	382.95	383.94	407.73	412.12	416.92	421.34	419.37	419.91	420.50	421.65	419.16	416.42	415.97	414.54	409.45	408.77	408.71	407.83	409.28	409.77	411.20	412.44	412.72	411.54	410.41	408.38	404.74	399.61	393.80	387.43	381.83	376.73	372.67	365.73	358.37	351.42	338.17	330.94	323.79	315.73	307.36	298.90	291.86	286.75	281.25	276.94	272.88	270.16	268.25	265.68	259.88	247.11	237.53	228.52	218.76	211.28	202.98	195.21	186.81	178.21	169.78
Common shares outstanding	4,183	4,238	4,331	4,331	4,462	4,462	4,462	4,317	3,998	4,010	4,025	4,066	4,102	4,138	4,201	4,240	4,266	4,275	4,299	4,276	4,272	4,272	4,533	4,271	4,357	4,278	4,271	4,288	4,273	4,255	4,274	4,271	4,270	4,270	4,271	4,295	4,221	4,098	4,206	4,146	4,178	4,149	4,198	4,190	4,222	4,212	4,267	4,283	4,333	4,372	4,397	4,426	4,481	4,523	4,597	4,666	4,725	4,775	4,850	4,912	4,971	4,971	5,089	4,729	4,736	4,736	4,784	4,871	4,959	4,959	5,185	5,261	5,365	5,365	5,535	5,607	5,728	5,728	5,927	6,023	6,131

Balance Sheet - EXXON MOBIL CORP (XOM)

Balance Sheet - EXXON MOBIL CORP (XOM)