Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 34,639.00 25,785.00 22,680.00 23,601.00 16,434.00 9,763.00 6,731.00 6,475.00 5,329.00 4,272.00 3,991.00 5,506.00 5,299.00 5,422.00 6,568.00 6,494.00 5,403.00 5,808.00 6,013.00 5,649.00
Cost of revenue 17,487.00 13,060.00 12,220.00 12,998.00 8,505.00 5,416.00 3,863.00 4,028.00 3,506.00 3,274.00 2,911.00 3,667.00 3,321.00 4,187.00 3,628.00 3,533.00 3,131.00 3,488.00 3,751.00 2,856.00
Gross profit 17,152.00 12,725.00 10,460.00 10,603.00 7,929.00 4,347.00 2,868.00 2,447.00 1,823.00 998.00 1,080.00 1,839.00 1,978.00 1,235.00 2,940.00 2,961.00 2,272.00 2,320.00 2,262.00 2,793.00
Total operating expenses + 13,458.00 10,825.00 8,224.00 9,339.00 4,281.00 2,978.00 2,237.00 1,996.00 1,619.00 1,380.00 1,432.00 1,690.00 1,893.00 2,191.00 2,474.00 2,117.00 1,543.00 4,185.00 5,127.00 2,424.00
Operating income 3,694.00 1,900.00 401.00 1,264.00 3,641.00 1,315.00 631.00 451.00 204.00 -372.00 -481.00 -155.00 103.00 -1,056.00 368.00 848.00 664.00 -1,955.00 -2,865.00 -47.00
Non-operating income (net) 472.00 122.00 91.00 -80.00 28.00 -40.00 -259.00 -121.00 -135.00 -76.00 -165.00 -243.00 -177.00 -161.00 -369.00 123.00 -256.00 -305.00 -301.00 -166.00
Income before tax 4,166.00 2,022.00 492.00 1,184.00 3,669.00 1,275.00 372.00 330.00 69.00 -448.00 -646.00 -398.00 -74.00 -1,217.00 -1.00 971.00 408.00 -2,260.00 -3,166.00 -213.00
Income tax expense -103.00 381.00 -362.00 513.00 -1,210.00 31.00 31.00 -9.00 19.00 39.00 14.00 5.00 9.00 -34.00 -4.00 38.00 112.00 68.00 23.00 23.00
Net income 4,335.00 1,641.00 854.00 1,320.00 3,162.00 2,490.00 341.00 337.00 43.00 -487.00 -660.00 -403.00 -83.00 -1,183.00 491.00 471.00 376.00 -3,098.00 -3,379.00 -166.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 10,253.00 10,270.00 9,246.00 7,685.00 7,438.00 7,658.00 6,819.00 5,835.00 5,473.00 6,168.00 5,800.00 5,359.00 5,353.00 5,599.00 5,565.00 6,550.00 5,887.00 4,826.00 4,313.00 3,850.00 3,445.00 3,244.00 2,801.00 1,932.00 1,786.00 2,127.00 1,801.00 1,531.00 1,272.00 1,419.00 1,653.00 1,756.00 1,647.00 1,480.00 1,643.00 1,222.00 984.00 1,106.00 1,307.00 1,027.00 832.00 958.00 1,061.00 942.00 1,030.00 1,239.00 1,429.00 1,441.00 1,397.00 1,589.00 1,461.00 1,161.00 1,088.00 1,155.00 1,269.00 1,413.00 1,585.00 1,691.00 1,690.00 1,574.00 1,613.00 1,649.00 1,618.00 1,653.00 1,574.00 1,646.00 1,396.00 1,184.00 1,177.00 1,227.00 1,776.00 1,349.00 1,505.00 1,770.00 1,632.00 1,378.00 1,233.00 1,772.85 1,327.62 1,216.37 1,332.16
Cost of revenue 4,837.00 4,693.00 4,466.00 4,626.00 3,702.00 3,776.00 3,400.00 2,971.00 2,913.00 3,257.00 3,053.00 2,916.00 2,994.00 3,196.00 3,211.00 3,522.00 3,069.00 2,400.00 2,227.00 2,020.00 1,858.00 1,793.00 1,571.00 1,084.00 968.00 1,178.00 1,024.00 910.00 751.00 882.00 992.00 1,104.00 1,050.00 965.00 1,070.00 818.00 653.00 755.00 1,248.00 708.00 563.00 675.00 822.00 710.00 704.00 879.00 935.00 943.00 910.00 1,036.00 940.00 702.00 643.00 977.00 877.00 775.00 1,558.00 918.00 934.00 854.00 922.00 906.00 879.00 915.00 833.00 911.00 811.00 743.00 666.00 1,112.00 871.00 653.00 877.00 985.00 963.00 917.00 886.00 1,131.34 645.26 526.06 553.34
Gross profit 5,416.00 5,577.00 4,780.00 3,059.00 3,736.00 3,882.00 3,419.00 2,864.00 2,560.00 2,911.00 2,747.00 2,443.00 2,359.00 2,403.00 2,354.00 3,028.00 2,818.00 2,426.00 2,086.00 1,830.00 1,587.00 1,451.00 1,230.00 848.00 818.00 949.00 777.00 621.00 521.00 537.00 661.00 652.00 597.00 515.00 573.00 404.00 331.00 351.00 59.00 319.00 269.00 283.00 239.00 232.00 326.00 360.00 494.00 498.00 487.00 553.00 521.00 459.00 445.00 178.00 392.00 638.00 27.00 773.00 756.00 720.00 691.00 743.00 739.00 738.00 741.00 735.00 585.00 441.00 511.00 115.00 905.00 696.00 628.00 785.00 669.00 461.00 347.00 641.52 682.36 690.31 778.82
Total operating expenses + 3,940.00 3,825.00 3,510.00 3,193.00 2,930.00 3,011.00 2,695.00 2,595.00 2,524.00 2,569.00 2,523.00 2,463.00 2,504.00 2,552.00 2,418.00 2,502.00 1,867.00 1,219.00 1,138.00 999.00 925.00 881.00 781.00 675.00 641.00 601.00 591.00 562.00 483.00 509.00 511.00 499.00 477.00 433.00 447.00 379.00 360.00 354.00 352.00 334.00 340.00 338.00 349.00 369.00 376.00 386.00 431.00 435.00 438.00 466.00 448.00 483.00 496.00 510.00 520.00 561.00 599.00 604.00 618.00 615.00 637.00 326.00 611.00 617.00 559.00 -553.00 658.00 689.00 749.00 1,793.00 765.00 809.00 892.00 2,463.00 895.00 918.00 851.00 752.40 563.19 588.20 520.22
Operating income 1,476.00 1,752.00 1,270.00 -134.00 806.00 871.00 724.00 269.00 36.00 342.00 224.00 -20.00 -102.00 -117.00 -42.00 526.00 951.00 1,207.00 948.00 831.00 662.00 570.00 449.00 173.00 177.00 348.00 186.00 59.00 38.00 28.00 150.00 153.00 120.00 82.00 126.00 25.00 -29.00 -3.00 -293.00 -8.00 -68.00 -49.00 -158.00 -137.00 -137.00 -330.00 63.00 63.00 49.00 135.00 95.00 -29.00 -98.00 -422.00 -131.00 77.00 -580.00 71.00 138.00 105.00 54.00 413.00 128.00 125.00 182.00 1,288.00 -77.00 -249.00 -298.00 -1,729.00 131.00 -143.00 -264.00 -1,678.00 -226.00 -457.00 -504.00 -526.88 119.17 102.11 258.60
Non-operating income (net) 134.00 323.00 55.00 68.00 26.00 30.00 20.00 37.00 35.00 28.00 33.00 18.00 -25.00 -19.00 -31.00 -29.00 -55.00 -4.00 55.00 -10.00 -20.00 -24.00 -48.00 -13.00 -9.00 -143.00 -60.00 -22.00 -34.00 -25.00 -36.00 -30.00 -30.00 -29.00 -34.00 -35.00 -37.00 -41.00 -104.00 109.00 -40.00 -43.00 -39.00 -43.00 -40.00 -37.00 -44.00 -95.00 -67.00 -45.00 -44.00 -42.00 -46.00 -47.00 -26.00 -46.00 -42.00 -248.00 -46.00 -41.00 -34.00 -23.00 -60.00 -53.00 258.00 -97.00 -63.00 -96.00 0.00 15.00 -100.00 -126.00 -94.00 37.00 -143.00 -111.00 -84.00 -188.05 11.58 24.69 -14.21
Income before tax 1,610.00 2,075.00 1,325.00 -66.00 832.00 901.00 744.00 306.00 71.00 370.00 257.00 -2.00 -127.00 -136.00 -73.00 497.00 896.00 1,203.00 1,003.00 821.00 642.00 546.00 401.00 160.00 168.00 205.00 126.00 37.00 4.00 3.00 114.00 123.00 90.00 53.00 92.00 -10.00 -66.00 -44.00 -397.00 101.00 -108.00 -92.00 -197.00 -180.00 -177.00 -367.00 19.00 -32.00 -18.00 90.00 51.00 -71.00 -144.00 -469.00 -157.00 31.00 -622.00 -177.00 92.00 64.00 20.00 390.00 68.00 72.00 440.00 1,191.00 -140.00 -345.00 -298.00 -1,714.00 31.00 -269.00 -358.00 -1,641.00 -369.00 -568.00 -588.00 -714.93 130.75 126.80 244.39
Income tax expense 238.00 455.00 153.00 -834.00 123.00 419.00 -27.00 41.00 -52.00 -297.00 -39.00 -23.00 13.00 -154.00 -135.00 54.00 113.00 229.00 82.00 113.00 89.00 -1,232.00 12.00 4.00 6.00 35.00 7.00 2.00 -13.00 -35.00 12.00 6.00 8.00 -8.00 19.00 3.00 5.00 5.00 4.00 29.00 1.00 10.00 48.00 1.00 3.00 -3.00 2.00 4.00 2.00 1.00 3.00 3.00 2.00 4.00 -13.00 -6.00 -32.00 -4.00 -5.00 3.00 2.00 42.00 1.00 -5.00 -121.00 11.00 -5.00 -10.00 116.00 69.00 -1.00 1,116.00 95.00 -59.00 27.00 32.00 23.00 -9.72 -20.85 18.30 35.27
Net income 1,383.00 1,511.00 1,243.00 872.00 709.00 482.00 771.00 265.00 123.00 667.00 299.00 27.00 -139.00 21.00 66.00 447.00 786.00 974.00 923.00 710.00 555.00 1,781.00 390.00 157.00 162.00 170.00 120.00 35.00 16.00 38.00 102.00 116.00 81.00 61.00 71.00 -16.00 -73.00 -51.00 -406.00 69.00 -109.00 -102.00 -197.00 -181.00 -180.00 -364.00 17.00 -36.00 -20.00 89.00 48.00 -74.00 -146.00 -473.00 -157.00 37.00 -590.00 -177.00 97.00 61.00 510.00 375.00 -118.00 -43.00 257.00 1,200.00 -106.00 -335.00 -408.00 -1,424.00 -127.00 -1,189.00 -358.00 -1,772.00 -396.00 -600.00 -611.00 -573.83 134.46 88.85 184.52
about 2 hours ago