Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	94.56	75.53	111.26	104.76	130.33	136.53	133.82	133.77	132.98	113.24	96.53	85.71	77.02	63.04	52.77	36.79	31.45	23.66	23.41	34.16
Cash and cash equivalents	30.24	18.32	34.70	13.93	14.22	13.58	11.36	11.95	7.66	6.51	5.60	8.67	3.80	6.94	9.61	5.51	6.08	10.34	6.11	6.71
Short-term investments	64.31	57.22	76.56	90.83	116.11	122.95	122.46	121.82	125.32	106.73	90.93	77.04	73.22	56.10	43.16	31.28	25.37	13.32	17.30	27.45
Accounts receivable, net	69.91	56.92	48.69	44.26	38.04	32.01	29.52	26.48	19.79	18.28	17.91	19.54	17.49	15.78	14.99	13.01	11.19	13.59	11.34	9.32
Inventories	0.94	1.25	2.50	3.74	2.64	1.90	2.06	2.66	2.18	2.25	2.90	2.66	1.94	1.14	1.37	0.74	0.72	0.99	1.13	1.48
Other current assets	25.73	26.03	21.81	16.92	13.39	11.48	10.15	6.75	4.90	5.89	5.46	6.33	5.02	5.13	3.32	5.13	3.71	5.01	4.29	4.06
Total current assets	191.13	159.73	184.26	169.68	184.41	181.92	175.55	169.66	159.85	139.66	122.80	114.25	101.47	85.08	74.92	55.68	49.28	43.24	40.17	49.01
Total non-current assets +	427.87	352.43	227.72	195.16	149.37	119.40	111.00	89.19	81.24	54.03	51.68	58.14	40.97	36.19	33.79	30.44	28.61	29.55	23.00	20.59
Property, plant and equipment, net	229.79	154.55	109.99	87.55	70.80	44.15	36.48	29.46	23.73	18.36	14.73	13.01	9.99	8.27	8.16	7.63	7.54	6.24	4.35	3.04
Goodwill	119.51	119.22	67.89	67.52	49.71	43.35	42.03	35.68	35.12	17.87	16.94	20.13	14.66	13.45	12.58	12.39	12.50	12.11	4.76	3.87
Intangible assets	22.60	27.60	9.37	11.30	7.80	7.04	7.75	8.05	10.11	3.73	4.84	6.98	3.08	3.17	0.74	1.16	1.76	1.97	0.88	0.54
Long-term investments	15.13	14.60	9.88	6.89	5.98	2.97	2.65	1.86	6.02	10.43	12.05	14.60	10.84	9.78	10.87	7.75
Other non-current assets
Total assets	619.00	512.16	411.98	364.84	333.78	301.31	286.56	258.85	241.09	193.69	174.47	172.38	142.43	121.27	108.70	86.11	77.89	72.79	63.17	69.60

Total current liabilities +	141.22	125.29	104.15	95.08	88.66	72.31	69.42	58.49	64.53	59.36	49.65	45.63	37.42	32.69	28.77	26.15	27.03	29.89	23.75	22.44
Accounts payable	27.72	22.00	18.10	19.00	15.16	12.53	9.38	8.62	7.39	6.90	6.59	7.43	4.83	4.18	4.20	4.03	3.32	4.03	3.25	2.91
Short-term debt	3.00	8.94	5.25	2.75	8.07	3.75	5.52	4.00	10.12	12.90	7.48	2.00	3.00	1.23	5.36	1.00	2.00	8.80	2.33	3.50
Current portion of long-term debt	3.00	8.94	5.25	2.75	8.07	3.75	5.52	4.00	10.12	12.90	2.50	23.20
Deferred revenue
Other current liabilities	37.34	25.82	29.91	27.80	23.90	20.03	21.85	16.97	12.91	12.09	11.74	12.26	8.36	7.84	3.49	6.40	8.71	9.21	9.73	10.40
Total non-current liabilities +	134.31	118.40	101.60	103.22	103.13	110.70	114.81	117.64	104.17	62.34	44.74	36.98	26.07	22.22	22.85	13.79	11.30	6.62	8.32	7.05
Long-term debt	40.15	42.69	41.99	47.03	50.07	59.58	66.66	72.24	76.07	40.78	27.81	20.65	12.60	10.71	11.92	4.94	3.76
Capital lease obligations	17.44	15.50	12.73	11.49	9.63	7.67	6.19	5.57
Other non-current liabilities	45.19	27.06	17.98	15.53	13.43	50.92	47.91	44.86	17.18	13.64	13.54	11.59	10.00	8.21	8.07	7.45
Total liabilities	275.52	243.69	205.75	198.30	191.79	183.01	184.23	176.13	168.69	121.70	94.39	82.60	63.49	54.91	51.62	39.94	38.33	36.51	32.07	29.49

Total stockholders' equity +	343.48	268.48	206.22	166.54	141.99	118.30	102.33	82.72	72.39	72.00	80.08	89.78	78.94	66.36	57.08	46.18	39.56	36.29	31.10	40.10
Common stock and paid-in capital	105.75	95.33	87.38	82.26	84.93	83.74	78.18	69.04	69.75	69.72	70.99	72.07	69.05	65.80	63.42	62.86	62.38	63.99	62.21	60.23
Retained earnings	237.73	173.14	118.85	84.28	57.06	34.57	24.15	13.68	2.65	2.28	9.10	17.71	9.90	0.57	-6.33	-16.68	-22.82	-27.70	-31.11	-20.13
Common shares outstanding	7,465	7,469	7,472	7,540	7,608	7,683	7,753	7,794	7,832	8,013	8,254	8,399	8,470	8,506	8,593	8,927	8,996	9,470	9,886	10,531

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	78.27	89.46	102.01	94.56	79.61	71.55	78.43	75.53	80.01	80.98	143.95	111.26	104.43	99.51	107.26	104.75	104.69	125.37	130.58	130.26	125.41	131.97	137.98	136.53	137.63	134.25	136.64	133.82	131.62	127.66	135.88	133.77	132.27	142.78	138.47	132.98	126.02	122.78	136.79	113.04	105.34	102.31	99.28	96.39	95.29	89.57	88.72	85.15	87.67	83.14	80.67	76.41	74.48	68.31	66.64	63.04	59.53	51.74	57.40	52.77	50.15	41.25	44.17	36.79	39.67	36.10	36.73	31.45	25.34	20.72	20.72	23.66	26.34	21.08	21.57	23.41	28.24	28.87	31.83	34.16	34.82
Cash and cash equivalents	32.11	24.30	28.85	30.24	28.83	17.48	20.84	18.32	19.63	17.31	80.45	34.70	26.56	15.65	22.88	13.93	12.50	20.60	19.17	14.22	13.70	14.43	17.21	13.58	11.71	8.86	13.12	11.36	11.21	6.64	15.14	11.95	9.22	12.86	6.88	7.66	6.71	8.47	13.93	6.51	7.17	7.19	5.43	5.60	7.41	6.43	6.30	8.67	11.57	10.06	4.02	3.80	5.24	6.02	5.04	6.94	6.39	10.61	12.88	9.61	7.02	4.02	8.16	5.51	8.16	9.42	8.82	6.08	7.29	8.35	9.00	10.34	11.82	7.46	6.64	6.11	7.61	6.86	9.08	6.71	4.35
Short-term investments	46.17	65.16	73.16	64.31	50.78	54.07	57.59	57.22	60.38	63.68	63.50	76.55	77.87	83.86	84.38	90.82	92.20	104.77	111.42	116.03	111.71	117.54	120.77	122.95	125.92	125.39	123.52	122.46	120.41	121.02	120.74	121.82	123.05	129.92	131.59	125.32	119.31	114.31	122.86	106.53	98.17	95.13	93.85	90.80	87.87	83.14	82.42	76.48	76.10	73.08	76.65	72.61	69.24	62.30	61.61	56.10	53.14	41.13	44.52	43.16	43.13	37.23	36.01	31.28	31.51	26.68	27.91	25.37	18.06	12.37	11.72	13.32	14.52	13.62	14.94	17.30	20.63	22.01	22.76	27.45	30.47
Accounts receivable, net	60.04	56.54	52.89	69.91	51.70	48.19	44.15	56.92	44.03	42.83	36.95	48.69	37.42	35.83	31.28	44.26	32.61	33.52	27.35	38.04	26.32	27.31	22.85	32.01	22.70	23.53	19.09	29.52	19.27	19.68	17.39	26.48	17.21	18.43	14.56	22.43	12.88	14.34	11.13	18.28	12.25	14.51	11.44	17.91	12.43	16.19	12.89	19.54	13.50	15.99	11.01	17.49	11.99	14.32	9.87	15.78	10.96	13.64	10.15	14.99	10.03	12.87	9.65	13.01	9.14	11.20	8.59	11.19	9.18	10.95	9.54	13.59	9.87	11.62	8.98	11.34	8.45	9.90	6.88	9.32	6.82
Inventories	1.22	1.06	1.13	0.94	0.85	0.91	1.63	1.25	1.30	1.62	3.00	2.50	2.88	2.98	4.27	3.74	3.30	3.02	3.41	2.64	2.25	1.92	2.71	1.90	1.64	1.82	2.62	2.06	1.95	1.96	3.61	2.66	2.08	2.00	3.21	2.18	1.98	1.96	3.12	2.25	2.45	2.70	3.82	2.90	2.47	2.05	3.14	2.66	1.92	1.59	2.61	1.94	2.13	1.66	1.62	1.14	1.41	1.35	2.27	1.37	1.06	0.86	1.24	0.74	0.50	0.59	1.15	0.72	0.66	0.97	1.64	0.99	0.77	0.76	1.18	1.13	1.75	1.73	2.52	1.48	1.11
Other current assets	35.80	33.14	33.04	25.73	24.48	26.43	25.72	26.03	21.83	21.97	23.68	21.81	19.17	19.50	18.00	16.93	13.32	12.28	12.98	13.47	11.64	12.77	13.54	11.48	8.54	7.47	7.55	10.15	7.05	7.57	7.31	6.75	5.10	4.42	4.79	2.26	5.43	5.86	6.87	6.09	8.39	8.29	7.12	7.51	8.21	8.55	7.69	6.90	5.92	6.16	5.16	5.63	4.92	5.28	5.91	5.13	4.96	5.78	5.45	5.79	5.02	4.70	4.52	5.13	5.21	4.60	5.77	5.92	5.55	5.09	5.31	5.01	4.50	4.32	4.12	4.29	4.34	4.69	4.13	4.06	3.88
Total current assets	175.33	180.19	189.07	191.13	156.64	147.08	149.93	159.73	147.18	147.39	207.59	184.26	163.89	157.82	160.81	169.68	153.92	174.19	174.33	184.41	165.61	173.97	177.08	181.92	170.51	167.07	165.90	175.55	159.89	156.87	164.20	169.66	156.66	167.63	161.03	159.85	146.31	144.95	157.91	139.66	128.42	127.81	121.66	124.71	118.40	116.36	112.44	114.25	109.01	106.87	99.45	101.47	93.52	89.57	84.05	85.08	76.86	72.51	75.27	74.92	66.26	59.68	59.58	55.68	54.52	52.49	52.23	49.28	40.72	37.73	37.20	43.24	41.49	37.78	35.85	40.17	42.78	45.18	45.36	49.01	46.63
Total non-current assets +	518.90	485.11	447.29	427.87	405.98	386.82	373.09	352.43	337.10	323.17	238.20	227.72	216.20	206.73	198.97	195.16	190.69	166.20	161.09	149.37	143.27	130.16	123.92	119.40	114.94	115.72	113.06	111.00	103.39	101.99	93.42	89.19	88.84	88.37	88.07	87.62	78.70	79.66	54.62	53.81	53.45	52.29	51.24	51.68	58.29	58.49	57.22	58.14	47.11	46.67	42.90	40.97	40.58	37.47	37.83	36.19	41.15	39.73	32.14	33.79	33.46	32.62	31.96	30.44	30.39	29.61	29.38	28.61	28.13	28.06	27.92	29.55	29.26	29.56	29.79	23.00	21.11	21.19	20.00	20.59	20.23
Property, plant and equipment, net		286.23	255.65	229.79	208.41	189.72	173.39				117.94	109.99	88.13	82.76	77.04	87.55	70.30	67.21	75.35	70.80	54.95	51.74	47.93	44.15	41.22	40.52	38.41	36.48	33.65	32.72	31.43	29.46	27.93	26.30	24.81	23.73	21.96	21.38	19.22	18.36	16.83	15.79	15.05	14.73	14.38	13.61	13.23	13.01	11.77	11.57	10.77	9.99	9.20	8.70	8.33	8.27	8.23	8.01	8.03	8.16	7.97	7.80	7.77	7.63	7.37	7.40	7.51	7.54	7.11	7.00	6.55	6.24	5.52	4.97	4.62	4.35	3.92	3.69	3.19	3.04	2.54
Goodwill	119.66	119.62	119.50	119.51	119.33	119.19	119.37	119.22	119.16	118.93	67.79	67.89	67.94	67.91	67.46	67.52	67.37	50.92	50.46	49.71	49.70	44.22	43.89	43.35	42.06	42.25	42.11	42.03	41.86	41.58	35.86	35.68	35.58	35.36	35.39	35.12	34.67	34.52	17.91	17.87	17.95	17.44	17.14	16.94	21.73	21.86	20.08	20.13	14.75	14.68	14.67	14.66	14.68	14.73	14.47	13.45	19.70	19.67	12.54	12.58	12.55	12.50	12.47	12.39	12.46	12.37	12.58	12.50	12.55	12.49	12.29	12.11	10.35	10.31	10.15	4.76	4.22	4.19	4.15	3.87	3.61
Intangible assets	19.33	20.29	21.24	22.60	23.97	25.39	26.75	27.60	28.83	29.90	8.90	9.37	9.88	10.35	10.81	11.30	11.35	7.46	7.79	7.80	8.13	6.56	6.92	7.04	6.86	7.13	7.51	7.75	8.10	8.48	7.58	8.05	8.54	9.03	9.60	10.11	10.55	11.00	3.52	3.73	4.46	4.62	4.75	4.84	6.96	7.30	6.69	6.98	2.90	2.95	2.98	3.08	3.24	3.34	3.42	3.17	2.76	2.58	1.03	0.74	0.84	0.99	1.08	1.16	1.28	1.35	1.65	1.76	1.76	1.82	1.90	1.97	1.64	1.72	1.72	0.88	0.70	0.75	0.72	0.54	4.07
Long-term investments	33.68	21.20	10.28	15.13	15.76	15.58	15.78	14.60	14.81	13.37	11.42	9.88	9.42	7.10	6.84	6.89	6.91	6.99	6.39	5.98	5.40	3.79	3.10	2.97	2.66	2.76	2.68	2.65	2.40	2.27	2.03	1.86	2.82	3.96	5.34	6.02	7.38	8.91	10.49	10.43	11.32	11.51	11.44	12.05	12.02	12.67	13.94	14.60	14.79	14.61	12.00	10.84	11.19	10.71	10.04	9.78	9.07	7.55	8.58	10.87	10.75	10.02	9.21	7.75	7.80	6.98	6.01
Other non-current assets
Total assets	694.23	665.30	636.35	619.00	562.62	533.90	523.01	512.16	484.28	470.56	445.79	411.98	380.09	364.55	359.78	364.84	344.61	340.39	335.42	333.78	308.88	304.14	301.00	301.31	285.45	282.79	278.96	286.56	263.28	258.86	257.62	258.85	245.50	256.00	249.10	250.31	225.02	224.61	212.52	193.47	181.87	180.10	172.90	174.47	176.68	174.85	169.66	172.38	156.12	153.54	142.35	142.43	134.11	128.68	121.88	121.27	118.01	112.24	107.42	108.70	99.73	92.31	91.54	86.11	84.91	82.10	81.61	77.89	68.85	65.79	65.12	72.79	70.75	67.34	65.65	63.17	63.89	66.37	65.35	69.60	66.85

Total current liabilities +	136.66	130.01	135.00	141.22	114.21	108.88	115.20	125.29	118.53	121.02	124.79	104.15	85.69	81.72	87.39	95.08	77.44	77.51	80.53	88.66	72.19	67.49	70.06	72.31	58.71	59.64	58.12	69.42	53.86	50.32	56.28	58.49	46.13	58.10	51.62	55.75	52.01	70.79	58.81	59.36	44.35	42.64	49.40	49.65	40.75	47.42	44.69	45.63	33.90	33.74	34.62	37.42	31.93	31.91	31.40	32.69	26.17	25.37	25.54	28.77	24.04	24.31	25.86	26.15	26.42	25.72	28.76	27.03	23.82	23.71	24.38	29.89	27.03	22.06	22.74	23.75	21.63	22.22	21.97	22.44	18.37
Accounts payable	37.51	37.33	32.58	27.72	26.25	22.61	22.77	22.00	18.09	17.70	19.31	18.10	15.31	15.35	16.61	19.00	16.09	15.31	14.83	15.16	13.41	12.77	12.51	12.53	9.25	8.81	8.57	9.38	7.54	7.56	8.51	8.62	7.62	7.85	6.87	7.39	6.22	6.58	6.30	6.90	6.76	6.94	6.63	6.59	6.69	6.93	6.77	7.43	4.58	5.40	4.84	4.83	4.53	4.36	3.63	4.18	3.79	3.88	3.72	4.20	3.83	3.86	3.65	4.03	3.28	3.17	3.29	3.32	3.02	3.53	3.35	4.03	3.60	3.61	3.21	3.25	2.84	2.94	2.41	2.91	2.35
Short-term debt	8.84	14.10	16.65	11.60	11.13	12.53	8.76	19.89	35.38	33.77	29.56	8.85	6.25	4.00	3.25	6.04	1.75	5.00	6.18	10.83	8.05	5.39	6.50	3.75	3.75	6.25	3.02	5.52	6.52	3.52	6.50	4.00	3.68	15.91	9.22	10.12	7.87	25.72	14.78	13.22	5.87	4.19	10.90	7.58	4.32	10.48	5.44	2.56	2.79	3.05	3.89	3.69	2.82	2.24	2.24	1.23	5.44	4.45	4.23	5.36	5.00	5.20	1.00	1.00	2.25	2.25	2.25	2.00	2.00	2.00	1.98	8.80	2.43	1.98	1.80	2.33	1.88	1.56	1.40	3.50	1.52
Current portion of long-term debt	8.84	4.84	7.83	3.00	3.00	5.25	2.25	8.94	22.78	29.29	29.56	5.25	6.25	4.00	3.25	2.75	1.75	5.00	3.25	8.07	8.05	5.39	6.50	3.75	3.75	6.25	3.02	5.52	6.52	3.52	6.50	5.40	4.83	4.79	2.30	2.47	7.79	25.66	14.54	54.54				2.50				23.20
Deferred revenue
Other current liabilities	35.82	25.16	23.12	37.34	25.39	22.18	20.93	31.75	28.46	20.70	29.50	22.15	27.24	25.39	26.19	20.44	25.58	23.20	14.78	18.97	20.65	18.93	17.57	20.03	18.70	17.24	16.62	21.85	15.55	14.95	14.57	16.97	13.46	13.03	12.75	37.52	10.83	11.95	10.71	11.19	10.16	10.10	9.66	11.65	10.75	10.10	10.87	11.70	8.16	7.09	6.47	7.67	7.38	6.33	6.39	7.84	8.45	7.50	7.48	8.86	8.33	8.39	6.30	6.40	8.82	8.21	8.81	7.98	7.11	5.80	6.73	9.21	9.28	7.36	8.34	9.73	8.30	7.91	9.26	10.40	5.99
Total non-current liabilities +	143.20	144.42	138.28	134.31	126.53	122.32	120.09	118.40	112.60	111.27	100.28	101.60	99.71	99.70	98.83	103.22	104.24	102.87	102.91	103.13	102.18	106.42	107.55	110.70	112.24	113.05	114.78	114.81	114.56	116.41	115.38	117.64	120.13	119.54	107.84	106.86	103.28	85.01	83.34	62.11	62.71	60.68	46.05	44.74	45.80	35.55	34.79	36.98	34.79	34.70	26.08	26.07	25.49	24.20	21.64	22.22	23.18	22.75	22.48	22.85	22.23	19.51	18.74	13.79	12.78	12.10	11.64	11.30	8.09	7.60	7.14	6.62	6.17	10.85	10.77	8.32	7.29	7.52	7.28	7.05	6.45
Long-term debt	31.42	35.43	35.38	40.15	39.88	39.72	42.87	42.69	42.66	44.93	41.95	41.99	41.97	44.12	45.37	47.03	48.18	48.26	50.04	50.07	50.01	55.14	57.06	59.58	62.86	63.36	66.48	66.66	66.59	69.65	69.73	72.24	73.48	73.35	76.26	76.07	76.22	59.31	60.15	40.78	40.90	40.68	27.82	27.81	27.64	18.26	18.47	20.65	20.68	20.68	12.63	12.60	11.95	11.95	9.71	10.71	11.94	11.93	11.93	11.92	11.92	9.67	9.67	4.94	3.75	3.75	3.75	3.76
Capital lease obligations	16.70	17.35	17.35	17.44	17.69	17.25	16.36	15.50	14.47	14.16	13.49	12.73	12.31	12.00	11.66	11.49	11.36	10.77	10.05	9.63	9.27	8.88	7.75	7.67	7.25	7.17	6.66	6.19	5.97
Other non-current liabilities	61.48	58.85	53.59	45.19	38.54	35.91	31.17	27.06	23.27	20.79	18.63	17.98	57.45	55.29	53.23	15.53	55.76	54.41	14.35	13.43	52.00	51.11	50.31	50.92	49.19	49.46	48.06	47.91	46.13	44.70	43.67	44.86	41.64	40.51	23.94	17.18	17.38	15.98	14.34	13.64	14.12	13.70	13.28	13.54	13.27	12.42	11.78	11.59	9.95	9.79	9.59	10.00	9.72	8.40	8.42	8.21	8.53	8.39	8.20	8.07	8.00	7.66	7.38	7.45	7.11	6.81	6.54
Total liabilities	279.86	274.43	273.28	275.52	240.73	231.20	235.29	243.69	231.12	232.29	225.07	205.75	185.41	181.42	186.22	198.30	181.68	180.38	183.44	191.79	174.37	173.90	177.61	183.01	170.95	172.69	172.89	184.23	168.42	166.73	171.65	176.13	166.26	177.64	159.45	162.60	155.29	155.80	142.15	121.47	107.06	103.32	95.45	94.39	86.55	82.97	79.49	82.60	68.70	68.44	60.71	63.49	57.42	56.11	53.04	54.91	49.35	48.12	48.02	51.62	46.28	43.83	44.60	39.94	39.20	37.81	40.40	38.33	31.91	31.31	31.52	36.51	33.19	32.91	33.51	32.07	28.92	29.74	29.25	29.49	24.82

Total stockholders' equity +	414.37	390.88	363.08	343.48	321.89	302.70	287.72	268.48	253.15	238.27	220.71	206.22	194.68	183.14	173.57	166.54	162.92	160.01	151.98	141.99	134.51	130.24	123.39	118.30	114.50	110.11	106.06	102.33	94.86	92.13	85.97	82.72	79.24	78.36	89.65	87.71	69.73	68.81	70.37	72.00	74.81	76.78	77.45	80.08	90.13	91.88	90.17	89.78	87.42	85.10	81.64	78.94	76.69	72.58	68.84	66.36	68.66	64.12	59.39	57.08	53.45	48.48	46.94	46.18	45.71	44.28	41.21	39.56	36.94	34.48	33.59	36.29	37.55	34.43	32.14	31.10	34.97	36.63	36.10	40.10	42.04
Common stock and paid-in capital	111.84	110.09	108.20	105.75	102.13	99.21	98.79	95.33	93.76	92.53	88.57	87.38	86.45	83.77	81.19	82.26	83.29	84.97	85.03	84.93	83.77	85.26	84.20	83.74	82.49	79.37	78.82	78.18	76.53	75.54	68.69	69.04	69.27	69.79	69.95	69.94	69.20	68.69	69.43	69.72	69.85	70.05	69.83	70.99	71.95	72.15	72.12	72.07	71.14	70.75	69.96	69.05	69.03	68.34	67.90	65.80	65.27	63.90	63.49	65.28	63.23	61.65	61.94	62.86	62.52	63.89	62.29	63.35	62.62	61.98	62.53	63.99	63.38	64.16	62.23	62.21	62.36	61.15	57.66	60.23	59.85
Retained earnings	302.53	280.79	254.87	237.73	219.76	203.48	188.93	173.14	159.39	145.74	132.14	118.85	108.23	99.37	92.37	84.28	79.63	75.05	66.94	57.06	50.74	44.97	39.19	34.57	32.01	30.74	27.24	24.15	18.34	16.59	17.28	13.68	9.97	8.57	19.70	17.77	0.53	0.12	0.94	2.28	4.95	6.73	7.61	9.10	18.19	19.73	18.05	17.71	16.29	14.35	11.68	9.90	7.66	4.24	0.93	0.57	3.39	0.22	-4.10	-8.20	-9.78	-13.17	-14.99	-16.68	-16.81	-19.61	-21.08	-23.79	-25.68	-27.50	-28.94	-27.70	-25.82	-29.73	-30.09	-31.11	-27.39	-24.52	-21.56	-20.13	-17.81
Common shares outstanding	7,445	7,460	7,466	7,461	7,461	7,468	7,470	7,472	7,472	7,468	7,462	7,467	7,464	7,473	7,485	7,506	7,534	7,555	7,567	7,581	7,597	7,616	7,637	7,650	7,675	7,691	7,710	7,730	7,744	7,768	7,766	7,775	7,794	7,710	7,799	7,806	7,813	7,830	7,876	7,929	7,985	8,051	8,084	8,061	8,237	8,297	8,351	8,345	8,367	8,395	8,434	8,442	8,429	8,444	8,494	8,388	8,498	8,465	8,490	8,545	8,510	8,570	8,695	8,843	8,876	8,951	8,983	8,960	8,904	8,914	9,183	9,404	9,428	9,503	9,513	9,679	9,862	9,942	10,010	10,243	10,415

Balance Sheet - MICROSOFT CORP (MSFT)

Balance Sheet - MICROSOFT CORP (MSFT)