Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	281.72	245.12	211.92	198.27	168.09	143.02	125.84	110.36	96.57	91.15	93.58	86.83	77.85	73.72	69.94	62.48	58.44	60.42	51.12	44.28
Cost of revenue	87.83	74.11	65.86	62.65	52.23	46.08	42.91	38.35	34.26	32.78	33.04	27.08	20.39	17.53	15.58	12.40	12.16	11.60	10.69	7.65
Gross profit	193.89	171.01	146.05	135.62	115.86	96.94	82.93	72.01	62.31	58.37	60.54	59.76	57.46	56.19	54.37	50.09	46.28	48.82	40.43	36.63
Total operating expenses +	65.37	61.58	57.53	52.24	45.94	43.98	39.97	36.95	32.98	32.30	42.38	31.87	30.70	28.24	27.21	25.99	25.92	26.55	21.99	20.16
Selling, general and administrative	7.22	7.61	7.58	5.90	5.11	5.11	4.89	4.75	4.48	4.56	4.61	4.68	5.01	4.57	4.22	4.06	4.03	5.13	3.33	3.76
Research and development	32.49	29.51	27.20	24.51	20.72	19.27	16.88	14.73	13.04	11.99	12.05	11.38	10.41	9.81	9.04	8.71	9.01	8.16	7.12	6.58
Other operating expenses	25.65	24.46	22.76	21.83	20.12	19.60	18.21	17.47	15.46	15.75	25.72	15.81	15.28	13.86	13.94	13.21	12.88	13.26	11.54	9.82
Operating income	128.53	109.43	88.52	83.38	69.92	52.96	42.96	35.06	29.03	26.08	18.16	27.76	26.76	21.76	27.16	24.10	20.36	22.27	18.44	16.47
Non-operating income (net)	-4.90	-1.65	0.79	0.33	1.19	0.08	0.73	1.42	0.88	-0.44	0.35	0.06	0.29	0.50	0.91	0.92	-0.54	1.54	1.66	1.79
Income before tax	123.63	107.79	89.31	83.72	71.10	53.04	43.69	36.47	29.90	25.64	18.51	27.82	27.05	22.27	28.07	25.01	19.82	23.81	20.10	18.26
Income tax expense	21.80	19.65	16.95	10.98	9.83	8.76	4.45	19.90	4.41	5.10	6.31	5.75	5.19	5.29	4.92	6.25	5.25	6.13	6.04	5.66
Net income	101.83	88.14	72.36	72.74	61.27	44.28	39.24	16.57	25.49	20.54	12.19	22.07	21.86	16.98	23.15	18.76	14.57	17.68	14.07	12.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	82.89	81.27	77.67	76.44	70.07	69.63	65.59	64.73	61.86	62.02	56.52	56.19	52.86	52.75	50.12	51.87	49.36	51.73	45.32	46.15	41.71	43.08	37.15	38.03	35.02	36.91	33.06	33.72	30.57	32.47	29.08	30.09	26.82	28.92	24.54	25.61	23.21	25.83	21.93	20.61	20.53	23.80	20.38	22.18	21.73	26.47	23.20	23.38	20.40	24.52	18.53	19.90	20.49	21.46	16.01	18.06	17.41	20.89	17.37	17.37	16.43	19.95	16.20	16.04	14.50	19.02	12.92	13.10	13.65	16.63	15.06	15.84	14.45	16.37	13.76	13.37	14.40	12.54	10.81	11.80	10.90
Cost of revenue	26.83	25.98	24.04	24.01	21.92	21.80	20.10	19.68	18.51	19.62	16.30	16.80	16.13	17.49	15.45	16.43	15.62	16.96	13.65	13.99	13.05	14.19	11.00	12.34	10.98	12.36	10.41	10.41	10.17	12.42	9.91	9.74	9.27	11.06	8.28	8.46	8.06	9.90	7.84	7.98	7.72	9.87	7.21	7.47	7.16	10.14	8.27	7.60	5.98	8.32	5.15	5.60	4.79	5.69	4.17	4.16	3.95	5.64	3.78	3.71	3.90	4.83	3.14	3.17	2.76	3.63	2.84	2.59	2.81	3.91	2.85	2.87	2.51	3.54	2.68	3.24	2.14	3.62	1.70	2.13	2.03
Gross profit	56.06	55.30	53.63	52.43	48.15	47.83	45.49	45.04	43.35	42.40	40.22	39.39	36.73	35.26	34.67	35.44	33.75	34.77	31.67	32.16	28.66	28.88	26.15	25.69	24.05	24.55	22.65	23.31	20.40	20.05	19.18	20.34	17.55	17.85	16.26	17.15	15.15	15.93	14.08	12.64	12.81	13.92	13.17	14.71	14.57	16.33	14.93	15.79	14.43	16.20	13.38	14.29	15.70	15.76	11.84	13.90	13.46	15.25	13.60	13.66	12.53	15.12	13.06	12.87	11.75	15.39	10.08	10.51	10.83	12.72	12.21	12.97	11.94	12.82	11.09	10.13	12.26	8.92	9.12	9.67	8.87
Total operating expenses +	17.66	17.02	15.67	18.10	16.15	16.18	14.93	17.12	15.77	15.37	13.32	15.14	14.38	14.86	13.15	14.90	13.38	12.52	11.43	13.07	11.61	10.99	10.28	12.29	11.07	10.66	9.96	10.90	10.06	9.79	9.22	9.96	9.26	9.18	8.55	9.16	8.43	8.02	7.37	8.45	7.53	7.90	7.38	8.33	7.78	8.56	7.94	9.31	7.45	8.23	7.05	8.22	8.09	7.99	6.53	7.51	7.08	7.25	6.39	7.49	6.82	6.96	5.94	6.88	6.58	6.88	5.60	6.53	6.40	6.78	6.21	7.29	7.53	6.34	5.17	6.15	5.67	5.45	4.64	5.79	4.98
Selling, general and administrative	1.93	1.93	1.81	1.99	1.74	1.82	1.67	2.25	1.91	1.98	1.47	2.20	1.64	2.34	1.40	1.75	1.48	1.38	1.29	1.52	1.33	1.14	1.12	1.66	1.27	1.12	1.06	1.43	1.18	1.13	1.15	1.27	1.21	1.11	1.17	1.36	1.20	0.88	1.05	1.30	1.14	1.04	1.08	1.27	1.09	1.10	1.15	1.37	1.17	1.20	0.98	1.21	1.66	1.16	1.13	1.14	1.15	1.12	1.16	1.18	1.16	0.95	0.94	0.93	1.15	1.18	0.74	1.40	1.20	0.83	0.89	0.78	2.34	1.07	0.72	0.78	0.98	0.81	0.66	1.11	1.01
Research and development	8.92	8.50	8.15	8.83	8.20	7.92	7.54	8.06	7.65	7.14	6.66	6.74	6.98	6.84	6.63	6.85	6.31	5.76	5.60	5.69	5.20	4.90	4.93	5.21	4.89	4.60	4.57	4.51	4.32	4.07	3.98	3.93	3.72	3.50	3.57	3.51	3.36	3.06	3.11	3.15	2.98	2.90	2.96	3.09	2.98	2.90	3.07	3.12	2.74	2.75	2.77	2.78	2.64	2.53	2.46	2.59	2.52	2.37	2.33	2.39	2.27	2.19	2.20	2.35	2.22	2.08	2.07	2.23	2.21	2.29	2.28	2.41	2.04	1.89	1.84	1.95	1.75	1.64	1.79	1.86	1.62
Other operating expenses	6.81	6.58	5.72	7.29	6.21	6.44	5.72	6.82	6.21	6.25	5.19	6.20	5.75	5.68	5.13	6.30	5.60	5.38	4.55	5.86	5.08	4.95	4.23	5.42	4.91	4.93	4.34	4.96	4.57	4.59	4.10	4.76	4.34	4.56	3.81	4.29	3.87	4.08	3.22	4.00	3.41	3.96	3.33	3.96	3.71	4.56	3.73	4.81	3.54	4.28	3.30	4.23	3.79	4.31	2.95	3.78	3.41	3.76	2.90	3.92	3.39	3.83	2.81	3.60	3.20	3.62	2.79	2.90	2.98	3.66	3.04	4.10	3.16	3.39	2.61	3.42	2.94	3.00	2.19	2.82	2.36
Operating income	38.40	38.28	37.96	34.32	32.00	31.65	30.55	27.93	27.58	27.03	26.90	24.25	22.35	20.40	21.52	20.53	20.36	22.25	20.24	19.10	17.05	17.90	15.88	13.41	12.98	13.89	12.69	12.41	10.34	10.26	9.96	10.38	8.29	8.68	7.71	7.68	6.72	7.91	6.72	3.08	5.28	6.03	5.79	-2.05	6.59	7.78	5.84	6.48	6.97	7.97	6.33	6.07	7.61	7.77	5.31	0.19	6.37	7.99	7.20	6.17	5.71	8.17	7.12	5.93	5.17	8.51	4.48	3.99	4.44	5.94	6.00	5.68	4.41	6.48	5.92	3.99	6.59	3.47	4.47	3.88	3.89
Non-operating income (net)	0.94	9.97	-3.66	-1.71	-0.62	-2.29	-0.28	-0.68	-0.85	-0.51	0.39	0.47	0.32	-0.06	0.05	-0.05	-0.17	0.27	0.29	0.31	0.19	0.44	0.25	0.02	-0.13	0.19	0.00	0.19	0.15	0.13	0.27	0.30	0.35	0.49	0.28	0.28	0.37	0.12	0.11	0.27	-0.25	-0.17	-0.28	0.30	-0.08	0.07	0.05	0.10	-0.02	-0.09	0.07	0.07	-0.01	0.00	0.23	0.17	-0.01	0.25	0.10	0.15	0.32	0.33	0.11	0.09	0.17	0.37	0.28	0.16	-0.39	-0.30	-0.01	0.28	0.40	0.34	0.30	0.30	0.38	0.33	0.57	0.38	0.43
Income before tax	39.34	48.25	34.30	32.62	31.38	29.37	30.27	27.25	26.73	26.53	27.28	24.73	22.67	20.34	21.57	20.49	20.19	22.52	20.52	19.41	17.24	18.34	16.12	13.42	12.84	14.09	12.69	12.60	10.49	10.39	10.22	10.68	8.64	9.17	7.98	7.96	7.09	8.02	6.83	3.35	5.04	5.86	5.51	-1.76	6.52	7.85	5.90	6.58	6.96	7.88	6.41	6.15	7.60	7.77	5.53	0.36	6.36	8.24	7.31	6.32	6.03	8.50	7.23	6.02	5.34	8.88	4.77	4.14	4.05	5.64	5.99	5.97	4.81	6.82	6.22	4.28	6.97	3.81	5.04	4.26	4.32
Income tax expense	7.56	9.79	6.55	5.38	5.55	5.26	5.60	5.21	4.79	4.66	4.99	4.65	4.37	3.91	4.02	3.75	3.46	3.75	0.02	2.95	1.78	2.87	2.23	2.22	2.09	2.44	2.01	-0.59	1.68	1.97	1.40	1.81	1.22	15.47	1.41	-0.11	1.61	1.76	1.16	0.23	1.28	0.84	0.61	1.44	1.53	1.99	1.36	1.97	1.30	1.32	1.16	1.18	1.55	1.39	1.07	0.85	1.26	1.62	1.57	0.45	0.79	1.86	1.82	1.51	1.34	2.22	1.19	1.10	1.07	1.46	1.62	1.67	0.42	2.11	1.93	1.25	2.05	1.18	1.56	1.43	1.34
Net income	31.78	38.46	27.75	27.23	25.82	24.11	24.67	22.04	21.94	21.87	22.29	20.08	18.30	16.43	17.56	16.74	16.73	18.77	20.51	16.46	15.46	15.46	13.89	11.20	10.75	11.65	10.68	13.19	8.81	8.42	8.82	8.87	7.42	-6.30	6.58	8.07	5.49	6.27	5.67	3.12	3.76	5.02	4.90	-3.20	4.99	5.86	4.54	4.61	5.66	6.56	5.24	4.97	6.06	6.38	4.47	-0.49	5.11	6.62	5.74	5.87	5.23	6.63	5.41	4.52	4.01	6.66	3.57	3.05	2.98	4.17	4.37	4.30	4.39	4.71	4.29	3.04	4.93	2.63	3.48	2.83	2.98

about 2 hours ago

Ask a follow up