Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15
Total revenue	5,931.45	5,361.40	4,606.12	4,601.85	4,117.05	2,506.63	1,715.53	1,180.45	824.95	404.48	58.66
Cost of revenue	2,670.88	2,474.24	2,114.12	1,815.34	1,750.25	1,182.51	895.84	798.87	717.46	451.66	182.34
Gross profit	3,260.57	2,887.16	2,492.00	2,786.51	2,366.80	1,324.12	819.70	381.58	107.49	-47.18	-123.68
Total operating expenses +	3,792.73	3,674.46	3,890.38	4,181.81	3,068.87	2,186.19	1,923.02	1,650.03	3,593.06	473.21	258.05
Selling, general and administrative	1,241.31	919.10	857.42	953.27	710.64	529.16	580.92	477.02	1,535.60	165.16	148.60
Research and development	1,770.91	1,691.68	1,910.86	2,109.80	1,565.47	1,101.56	883.51	772.19	1,534.86	183.68	82.24
Other operating expenses	780.51	1,063.68	1,122.09	1,118.75	792.76	555.47	458.60	400.82	522.61	124.37	27.22
Operating income	-532.17	-787.29	-1,398.38	-1,395.31	-702.07	-862.07	-1,103.33	-1,268.45	-3,485.58	-520.39	-381.73
Non-operating income (net)	89.39	115.07	103.96	-5.39	227.70	-64.11	70.06	15.09	22.17	-1.34	1.25
Income before tax	-442.78	-672.23	-1,294.42	-1,400.70	-474.37	-926.19	-1,033.27	-1,253.36	-3,463.41	-521.72	-380.48
Income tax expense	17.71	25.63	28.06	28.96	13.58	18.65	0.39	2.55	-18.34	-7.08	-7.59
Net income	-460.49	-697.86	-1,322.49	-1,429.65	-487.96	-944.84	-1,033.66	-1,255.91	-3,445.07	-514.64	-372.89

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15
Total revenue	1,528.79	1,716.46	1,506.84	1,344.93	1,363.22	1,557.28	1,372.57	1,236.77	1,194.77	1,361.29	1,188.55	1,067.67	988.61	1,299.74	1,128.48	1,110.91	1,062.73	1,297.89	1,067.47	982.11	769.58	911.32	678.67	454.16	462.48	560.89	446.20	388.02	320.43	389.82	297.70	262.26	230.67	285.69	207.94	181.67	149.65	165.68	128.20	71.80	38.80	32.72	16.73	5.30	4.61
Cost of revenue	665.24	703.75	674.22	653.33	639.58	671.66	638.91	588.92	574.75	621.50	555.75	496.87	439.99	481.31	466.76	446.38	420.90	449.15	443.47	445.02	412.60	385.55	293.10	250.45	253.41	253.44	223.14	215.49	203.77	212.95	197.55	191.57	196.80	191.25	210.71	152.15	163.36	153.35	127.78	94.76	75.77	64.77	56.23	40.60	30.67
Gross profit	863.55	1,012.71	832.62	691.60	723.64	885.62	733.67	647.85	620.02	739.78	632.80	570.80	548.62	818.42	661.72	664.53	641.83	848.73	624.00	537.09	356.98	525.78	385.57	203.70	209.07	307.45	223.06	172.53	116.66	176.87	100.14	70.70	33.87	94.45	-2.77	29.52	-13.71	12.33	0.42	-22.96	-36.98	-32.05	-39.50	-35.30	-26.06
Total operating expenses +	938.00	962.99	960.98	951.27	917.48	912.50	906.88	901.82	953.26	988.50	1,012.86	975.13	913.89	1,106.02	1,096.96	1,065.47	913.36	873.86	804.82	729.60	660.59	623.01	553.44	514.31	495.43	561.05	451.91	477.35	432.72	371.58	423.51	428.54	426.40	455.41	459.05	478.54	2,200.06	182.07	131.39	92.90	66.85	66.03	57.63	52.57	67.27
Selling, general and administrative	220.69	242.33	251.35	250.10	226.88	241.35	220.98	229.31	227.46	229.16	221.05	216.87	190.34	225.93	262.37	249.06	215.91	194.44	175.28	179.20	161.72	157.51	126.29	121.33	134.61	215.55	112.75	129.64	118.65	107.66	122.45	123.61	123.30	111.12	118.10	131.90	1,174.48	66.72	42.17	32.26	24.01	10.63	30.21	29.39	45.68
Research and development	478.30	450.00	453.42	443.33	424.17	422.94	412.79	406.20	449.76	483.53	494.56	477.66	455.11	584.94	564.26	505.04	455.56	434.20	412.02	370.67	348.58	318.45	283.64	260.86	238.61	219.53	211.60	236.20	216.19	164.44	203.51	203.25	200.99	233.84	239.44	255.74	805.85	64.96	54.56	36.05	28.10	29.40	18.99	17.26	16.92
Other operating expenses	239.01	270.67	256.22	257.85	266.44	248.21	273.11	266.32	276.03	275.81	297.25	280.60	268.43	295.15	270.34	311.37	241.89	245.23	217.53	179.72	150.29	147.06	143.51	132.12	122.21	125.97	127.57	111.50	97.88	99.47	97.55	101.69	102.11	110.46	101.51	90.90	219.73	50.39	34.66	24.59	14.74	26.00	8.44	5.92	4.67
Operating income	-74.45	49.72	-128.36	-259.68	-193.85	-26.88	-173.21	-253.98	-333.23	-248.71	-380.06	-404.34	-365.26	-287.60	-435.24	-400.94	-271.53	-25.13	-180.82	-192.51	-303.61	-97.24	-167.86	-310.61	-286.36	-253.60	-228.85	-304.82	-316.06	-194.71	-323.37	-357.84	-392.53	-360.96	-461.83	-449.02	-2,213.77	-169.74	-130.97	-115.86	-103.82	-81.76	-96.90	-87.82	-93.33
Non-operating income (net)	-11.31	-3.40	25.33	4.77	62.69	41.14	28.30	10.56	35.07	3.74	17.66	39.12	43.44	3.34	84.98	-14.13	-79.59	60.71	109.86	38.97	18.16	2.26	-31.08	-16.38	-18.91	13.22	0.18	50.72	5.93	2.69	-1.53	5.61	8.32	7.75	6.37	6.14	1.92	-0.51	-0.13	-0.07	-0.63	-15.92	0.25	0.29	0.26
Income before tax	-85.76	46.32	-103.03	-254.91	-131.16	14.27	-144.92	-243.42	-298.16	-244.97	-362.41	-365.22	-321.83	-284.25	-350.26	-415.07	-351.11	35.58	-70.97	-153.54	-285.44	-94.97	-198.94	-326.99	-305.28	-240.37	-228.67	-254.10	-310.13	-192.02	-324.90	-352.23	-384.21	-353.22	-455.46	-442.88	-2,211.85	-170.24	-131.10	-115.93	-104.46	-97.68	-96.66	-87.54	-93.07
Income tax expense	3.19	1.11	0.51	7.66	8.43	5.16	8.33	5.20	6.93	3.28	5.85	12.09	6.85	4.21	9.24	7.00	8.51	13.03	0.99	-1.88	1.44	18.13	0.91	-1.04	0.66	0.33	-1.30	1.08	0.28	-0.35	0.24	1.08	1.58	-3.24	-12.30	0.21	-3.01	-0.30	-6.87	-0.03	0.12	0.11	0.00	-7.70	-3.85
Net income	-88.95	45.21	-103.54	-262.57	-139.59	9.10	-153.25	-248.62	-305.09	-248.25	-368.26	-377.31	-328.67	-288.46	-359.50	-422.07	-359.62	22.55	-71.96	-151.66	-286.88	-113.10	-199.85	-325.95	-305.94	-240.70	-227.38	-255.17	-310.41	-191.67	-325.15	-353.31	-385.79	-349.98	-443.16	-443.09	-2,208.84	-169.95	-124.23	-115.89	-104.58	-97.79	-96.66	-79.84	-89.22

about 20 hours ago

Ask a follow up