Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07
Total revenue 200.97 164.50 134.90 116.61 117.93 85.97 70.70 55.84 40.65 27.64 17.93 12.47 7.87 5.09 3.71 1.97 0.78 0.27 0.15
Cost of revenue 36.18 30.16 25.96 25.25 22.65 16.69 12.77 9.36 5.45 3.79 2.87 2.15 1.88 1.36 0.86 0.49 0.22 0.12 0.04
Gross profit 164.79 134.34 108.94 91.36 95.28 69.27 57.93 46.48 35.20 23.85 15.06 10.31 6.00 3.73 2.85 1.48 0.55 0.15 0.11
Total operating expenses + 81.52 64.96 62.19 62.42 48.53 36.60 33.94 21.57 15.00 11.42 8.84 5.32 3.19 3.19 1.10 0.45 0.29 0.20 0.24
Operating income 83.28 69.38 46.75 28.94 46.75 32.67 23.99 24.91 20.20 12.43 6.23 4.99 2.80 0.54 1.76 1.03 0.26 -0.06 -0.12
Non-operating income (net) 2.66 1.28 0.68 -0.13 0.53 0.51 0.83 0.45 0.39 0.09 -0.03 -0.08 -0.05 -0.04 -0.06 -0.02 -0.01 0.00 -0.01
Income before tax 85.93 70.66 47.43 28.82 47.28 33.18 24.81 25.36 20.59 12.52 6.19 4.91 2.75 0.49 1.70 1.01 0.25 -0.06 -0.14
Income tax expense 25.47 8.30 8.33 5.62 7.91 4.03 6.33 3.25 4.66 2.30 2.51 1.97 1.25 0.44 0.70 0.40 0.03 0.00
Net income 60.46 62.36 39.10 23.20 39.37 29.15 18.49 22.11 15.93 10.22 3.69 2.94 1.50 0.05 1.00 0.61 0.12 -0.06 -0.14
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total revenue 56.31 59.89 51.24 47.52 42.31 48.39 40.59 39.07 36.46 40.11 34.15 32.00 28.65 32.17 27.71 28.82 27.91 33.67 29.01 29.08 26.17 28.07 21.47 18.69 17.74 21.08 17.65 16.89 15.08 16.91 13.73 13.23 11.97 12.97 10.33 9.32 8.03 8.81 7.01 6.44 5.38 5.84 4.50 4.04 3.54 3.85 3.20 2.91 2.50 2.59 2.02 1.81 1.46 1.59 1.26 1.18 1.06 1.13 0.95 0.90 0.73 0.73 0.47 0.43 0.35
Cost of revenue 10.22 10.91 9.21 8.49 7.57 8.84 7.38 7.31 6.64 7.70 6.21 5.95 6.11 8.34 5.72 5.19 6.01 6.35 5.77 5.40 5.13 5.21 4.19 3.83 3.46 3.49 3.16 3.31 2.82 2.80 2.42 2.21 1.93 1.61 1.45 1.24 1.16 1.05 0.99 0.92 0.84 0.82 0.72 0.67 0.65 0.65 0.57 0.47 0.46 0.49 0.51 0.47 0.41 0.40 0.32 0.37 0.28 0.25 0.24 0.21 0.17 0.15 0.13 0.11 0.10
Gross profit 46.09 48.99 42.04 39.03 34.74 39.55 33.21 31.76 29.82 32.42 27.94 26.05 22.54 23.83 22.00 23.63 21.90 27.32 23.24 23.68 21.04 22.86 17.28 14.86 14.28 17.59 14.50 13.58 12.26 14.12 11.31 11.02 10.04 11.36 8.88 8.08 6.87 7.76 6.02 5.52 4.54 5.02 3.78 3.37 2.89 3.20 2.64 2.44 2.04 2.09 1.51 1.35 1.05 1.19 0.94 0.82 0.78 0.88 0.72 0.69 0.56 1.62 0.00 0.00 0.00
Total operating expenses + 23.22 24.24 21.50 18.58 17.19 16.18 15.86 16.92 16.00 16.03 14.19 16.66 15.31 17.43 16.33 15.27 13.38 14.74 12.82 11.31 9.66 10.09 9.24 8.90 8.39 8.73 7.31 8.95 8.94 6.30 5.53 5.15 4.59 4.01 3.76 3.68 3.55 3.20 2.90 2.77 2.54 2.46 2.32 2.10 1.96 2.07 1.24 1.05 0.97 0.96 0.77 0.79 0.67 0.66 0.56 1.56 0.40 0.34 0.30 0.28 0.18 0.00 0.00 0.00 0.00
Operating income 22.87 24.75 20.54 20.44 17.56 23.36 17.35 14.85 13.82 16.38 13.75 9.39 7.23 6.40 5.66 8.36 8.52 12.59 10.42 12.37 11.38 12.78 8.04 5.96 5.89 8.86 7.19 4.63 3.32 7.82 5.78 5.86 5.45 7.35 5.12 4.40 3.33 4.57 3.12 2.75 2.01 2.56 1.46 1.27 0.93 1.13 1.40 1.39 1.08 1.13 0.74 0.56 0.37 0.52 0.38 -0.74 0.38 0.55 0.41 0.41 0.39 0.44 0.22 0.22 0.16
Non-operating income (net) -1.12 0.61 1.13 0.09 0.83 0.19 0.47 0.26 0.37 0.42 0.27 -0.10 0.08 -0.25 -0.09 -0.17 0.38 0.12 0.14 0.15 0.13 0.28 0.09 0.17 -0.03 0.31 0.14 0.21 0.17 0.15 0.13 0.01 0.16 0.11 0.11 0.09 0.08 -0.03 0.05 0.02 0.06 0.00 -0.03 0.00 0.00 -0.02 -0.06 0.00 0.00 0.00 -0.01 -0.02 -0.02 -0.02 -0.01 -0.02 0.00 -0.03 -0.04 -0.01 0.01 0.57 -0.22 -0.22 -0.16
Income before tax 21.75 25.35 21.66 20.53 18.38 23.55 17.82 15.11 14.18 16.81 14.02 9.29 7.31 6.15 5.58 8.19 8.91 12.70 10.57 12.51 11.50 13.06 8.13 6.13 5.86 9.17 7.33 4.83 3.48 7.97 5.91 5.87 5.61 7.46 5.24 4.49 3.41 4.53 3.17 2.77 2.07 2.56 1.43 1.27 0.93 1.11 1.34 1.39 1.08 1.13 0.73 0.55 0.35 0.51 0.37 -0.77 0.38 0.52 0.38 0.40 0.40 1.01 0.00 0.00 0.00
Income tax expense -5.02 2.59 18.95 2.20 1.74 2.71 2.13 1.64 1.81 2.79 2.44 1.51 1.60 1.50 1.18 1.50 1.44 2.42 1.37 2.12 2.01 1.84 0.29 0.95 0.96 1.82 1.24 2.22 1.05 1.09 0.78 0.76 0.62 3.19 0.53 0.59 0.34 0.97 0.79 0.71 0.56 1.00 0.54 0.55 0.42 0.41 0.53 0.60 0.43 0.61 0.30 0.21 0.13 0.44 0.43 -0.61 0.18 0.22 0.15 0.16 0.17 0.40 0.00 0.00 0.00
Net income 26.77 22.77 2.71 18.34 16.64 20.84 15.69 13.47 12.37 14.02 11.58 7.79 5.71 4.65 4.40 6.69 7.47 10.29 9.19 10.39 9.50 11.22 7.85 5.18 4.90 7.35 6.09 2.62 2.43 6.88 5.14 5.11 4.99 4.27 4.71 3.89 3.06 3.57 2.38 2.06 1.51 1.56 0.90 0.72 0.51 0.70 0.81 0.79 0.64 0.52 0.43 0.33 0.22 0.06 -0.06 -0.16 0.21 0.30 0.23 0.24 0.23 0.25 0.13 0.13 0.10
about 6 hours ago