Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	9,062.36	9,583.74	7,137.89	6,058.45	6,027.80	8,205.55	5,018.44	3,794.48	2,822.80	1,733.78	2,310.72	1,608.50	1,200.41	748.08	797.81	350.39	320.24	297.27	385.14	400.43
Cash and cash equivalents	9,033.68	7,804.73	7,116.91	5,147.18	6,027.80	8,205.55	5,018.44	3,794.48	2,822.80	1,467.58	1,809.33	1,113.61	604.97	290.29	508.05	194.50	134.22	139.88	177.44	400.43
Short-term investments	28.68	1,779.01	20.97	911.28					0.00	266.21	501.39	494.89	595.44	457.79	289.76	155.89	186.02	157.39	207.70
Accounts receivable, net	2,583.48	1,988.30	1,842.05	1,586.90	804.32	610.82	979.07	5,513.90	4,310.93	3,726.31	2,906.00	2,125.70	1,706.42	1,368.16	919.71	181.01	37.33	18.69
Inventories			408.94	392.74	323.82	203.04	181.00	178.83
Other current assets	1,374.36	1,528.34	938.19	3,208.02	2,042.02	1,556.03	1,160.07	5,899.65	4,847.18	3,986.51	3,121.13	2,331.97	1,858.36	1,432.78	973.55	109.57	53.44	64.18	31.39	27.99
Total current assets	13,020.19	13,100.38	9,918.13	9,266.47	8,069.83	9,761.58	6,178.50	9,694.14	7,669.97	5,720.29	5,431.84	3,940.47	3,058.76	2,240.79	1,827.37	640.97	411.01	361.45	416.53	428.42
Total non-current assets +	42,576.80	40,530.00	38,813.86	39,328.30	36,514.84	29,518.78	27,797.21	16,280.27	11,342.77	7,866.32	4,771.03	3,116.18	2,353.80	1,727.10	1,238.34	341.10	268.72	256.50	266.96	180.36
Property, plant and equipment, net	4,211.51	3,696.07	1,491.44	1,398.26	1,323.45	960.18	565.22	418.28	319.40	250.40	173.41	149.88	133.61	131.68	136.35	128.57	131.65	124.95	77.33	160.41
Goodwill
Intangible assets	32,778.39	32,452.46	31,658.06	32,736.71	30,919.54	25,383.95	24,504.57	14,960.95	10,371.06	7,274.50	4,312.82	2,773.33	2,091.07	1,506.01	1,046.93	180.97	108.81	1.84	132.46	104.91
Long-term investments								1.30	1.28	1.52
Other non-current assets
Total assets	55,596.99	53,630.37	48,731.99	48,594.77	44,584.66	39,280.36	33,975.71	25,974.40	19,012.74	13,586.61	10,202.87	7,056.65	5,412.56	3,967.89	3,065.71	982.07	679.73	617.95	683.49	608.78

Total current liabilities +	10,980.93	10,755.40	8,860.66	7,930.97	8,488.97	7,805.79	6,855.70	6,487.32	5,466.31	4,586.66	3,529.62	2,663.15	2,154.20	1,675.93	1,216.06	388.58	226.37	216.02	213.40	193.45
Accounts payable	900.61	899.91	747.41	671.51	837.48	656.18	674.35	562.99	359.56	312.84	253.49	201.58	108.44	86.47	1,012.57	222.82	91.48	100.34	104.45	93.86
Short-term debt	998.87	1,784.45	783.16	0.00	699.82	499.88	843.04	477.42	315.09	197.63	140.39	69.75	54.02	53.14	2.32	2.08	1.41	1.15	0.82
Current portion of long-term debt	998.87	1,784.45	399.84						6,499.43	3,364.31	2,371.36	885.85
Deferred revenue
Other current liabilities	7,305.72	6,550.23	5,887.12	5,994.80	5,742.32	5,531.73	4,413.56	4,686.02	4,173.04	3,632.71	2,789.02	2,117.24	1,775.98	1,366.85	52.37	36.49	33.39	31.39	36.47	29.91
Total non-current liabilities +	18,000.58	18,131.41	19,283.02	19,886.39	20,246.45	20,409.33	19,537.86	14,248.32	9,964.47	6,320.15	4,449.82	2,535.79	1,924.80	1,547.29	1,201.33	303.32	254.22	54.77	40.28	1.12
Long-term debt	13,463.97	13,798.35	14,143.42	14,353.08	14,693.07	15,809.10	14,759.26	10,360.00	6,499.40	3,364.31	2,371.36	900.00	529.50	412.02	200.00	234.12	236.57	37.99
Capital lease obligations
Other non-current liabilities	4,536.60	4,333.06	5,139.61	5,533.32	5,553.38	4,600.24	4,778.60	3,888.26	3,465.04	2,955.84	2,078.46	1,635.79			1,001.33	69.20	17.65
Total liabilities	28,981.51	28,886.81	28,143.68	27,817.37	28,735.42	28,215.12	26,393.56	20,735.64	15,430.79	10,906.81	7,979.45	5,198.94	4,079.00	3,223.22	2,417.39	691.90	480.59	270.79	253.68	194.57

Total stockholders' equity +	26,615.49	24,743.57	20,588.31	20,777.40	15,849.25	11,065.24	7,582.16	5,238.77	3,581.96	2,679.80	2,223.43	1,857.71	1,333.56	744.67	648.32	290.16	199.14	347.16	429.81	414.21
Common stock and paid-in capital	-15,666.63	-6,557.35	-2,000.97	3,596.11	3,159.88	3,492.10	2,770.41	2,296.41	1,850.84	1,551.20	1,281.50	1,038.42	781.08	304.59	219.88	52.43	0.33	238.70	404.39	454.80
Retained earnings	42,282.12	31,300.92	22,589.29	17,181.30	12,689.37	7,573.14	4,811.75	2,942.36	1,731.12	1,128.60	941.93	819.28	552.49	440.08	428.44	237.74	198.82	108.45	25.43	-40.59
Common shares outstanding	4,317	4,393	4,495	4,513	4,554	4,542	4,518	4,512	4,468	4,387	4,365	4,319	4,253	4,123	3,806	3,801	4,089	4,399	4,823	4,835

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	12,295.41	9,062.36	9,327.83	8,390.52	8,370.99	9,583.74	9,223.93	6,655.91	7,045.74	7,137.89	7,867.45	8,576.99	7,827.50	6,058.45	6,113.73	5,819.45	6,008.95	6,027.80	7,526.68	7,777.53	8,403.71	8,205.55	8,392.39	7,153.25	5,151.88	5,018.44	4,435.02	5,004.25	3,348.56	3,794.48	3,067.53	3,906.36	2,593.67	2,822.80	1,746.47	2,164.90	1,341.23	1,733.78	1,343.26	1,834.23	2,072.47	2,310.72	2,609.64	2,796.76	2,957.71	1,608.50	1,666.82	1,714.37	1,668.24	1,200.41	1,134.99	1,080.11	1,025.87	748.08	798.36	813.34	804.53	797.81	365.77	376.41	342.72	350.39	256.81	279.09	266.33	320.24	155.46	254.97	286.49	297.27	250.83	313.46	295.50	385.14	386.18	377.95	387.98	400.43	368.74	341.70	227.77
Cash and cash equivalents	11,626.40	9,033.68	8,724.83	8,177.41	7,199.85	7,804.73	7,457.03	6,624.94	7,024.77	7,116.91	7,353.25	7,662.79	6,714.59	5,147.18	6,113.73	5,819.45	6,008.95	6,027.80	7,526.68	7,777.53	8,403.71	8,205.55	8,392.39	7,153.25	5,151.88	5,018.44	4,435.02	5,004.25	3,348.56	3,794.48	3,067.53	3,906.36	2,593.67	2,822.80	1,746.47	1,918.78	1,077.82	1,467.58	969.16	1,390.93	1,605.24	1,809.33	2,115.44	2,293.87	2,454.78	1,113.61	1,183.22	1,214.24	1,157.45	604.97	439.06	370.68	418.05	290.29	370.30	402.25	395.99	508.05	159.20	175.21	150.42	194.50	113.11	107.33	79.86	134.22	55.72	87.47	115.13	139.88	111.52	144.29	168.99	177.44	179.80	184.18	218.46	400.43	368.74	341.70	227.77
Short-term investments	669.00	28.68	603.00	213.12	1,171.14	1,779.01	1,766.90	30.97	20.97	20.97	514.20	914.20	1,112.91	911.28																	0.00	0.00	0.00	0.00	0.00	246.13	263.41	266.21	374.10	443.30	467.23	501.39	494.21	502.89	502.93	494.89	483.60	500.12	510.79	595.44	695.93	709.43	607.82	457.79	428.06	411.09	408.53	289.76	206.57	201.20	192.30	155.89	143.71	171.76	186.47	186.02	99.75	167.50	171.36	157.39	139.30	169.18	126.51	207.70	206.38	193.77	169.53
Accounts receivable, net	2,003.72	2,583.48	1,688.79	1,579.86	1,447.99	1,988.30	1,217.66	1,276.36	1,228.69	1,842.05	1,139.97	1,218.33	1,025.51	1,586.90	875.04	765.39	824.65	804.32	782.35	775.22	807.04	610.82	604.79	565.67	1,081.55	979.07	466.17	492.03	432.96	5,151.19	4,987.92	4,803.66	4,626.52	4,310.93	4,223.39	4,149.11	4,026.62	3,726.31	3,632.40	3,349.26	3,258.64	2,906.00	2,695.18	2,510.95	2,370.45	2,125.70	2,006.98	1,786.34	1,771.41	1,706.42	1,577.51	1,363.61	1,391.51	1,368.16	1,335.77	1,223.64	1,155.44	919.71	705.40	499.43	265.93	181.01	138.39	93.12	55.57	37.33	32.94	33.52	33.30	2.52
Inventories							437.65	0.00	-31,662.10	408.94	482.38															-979.07	-466.17	-492.03	-432.96																										1,335.77	1,223.64	1,155.44		705.40	499.43	265.93		138.39	93.12	55.57	37.33	32.94		33.30	18.69
Other current assets	2,771.86	1,374.36	1,946.31	2,019.70	1,878.66	1,528.34	1,687.51	1,683.28	1,646.88	938.19	1,772.05	2,929.35	2,655.12	3,208.02	2,703.17	2,021.33	2,089.07	1,237.70	1,889.11	1,826.75	1,703.80	1,556.03	1,434.09	1,410.89	214.35	1,160.07	892.74	872.91	820.35	5,899.65	5,662.45	5,440.53	5,223.91	4,847.18	4,638.88	4,535.88	4,319.10	3,986.51	3,850.64	3,552.69	3,471.37	3,121.13	2,960.07	2,803.75	2,581.35	2,331.97	2,156.66	1,954.02	1,918.54	1,858.36	1,683.77	1,458.15	1,531.23	1,492.71	57.74	52.29	45.76	1,033.05	118.94	93.60	112.95	286.84	97.05	69.01	57.64	53.44	46.56	87.60	45.09	42.96	50.55	45.69	30.67	31.39	32.14	32.62	38.29	27.99	26.35	28.39	27.56
Total current assets	17,070.98	13,020.19	12,962.94	11,993.11	11,697.63	13,100.38	12,129.10	9,615.55	9,921.31	9,918.13	10,779.47	11,506.34	10,482.62	9,266.47	8,816.90	7,840.78	8,098.02	8,069.83	9,415.79	9,604.28	10,107.51	9,761.58	9,826.48	8,564.14	6,447.78	6,178.50	5,327.76	5,877.16	4,168.91	9,694.14	8,729.98	9,346.89	7,817.58	7,669.97	6,385.35	6,700.79	5,660.33	5,720.29	5,193.89	5,386.92	5,543.84	5,431.84	5,569.71	5,600.51	5,539.06	3,940.47	3,823.48	3,668.38	3,586.78	3,058.76	2,849.28	2,570.32	2,557.10	2,240.79	2,225.02	2,137.79	2,058.74	1,830.86	1,190.11	969.44	721.60	637.23	492.25	441.22	379.54	411.01	234.96	342.56	364.88	358.93	301.38	359.15	326.16	416.53	418.32	410.57	426.27	428.42	395.09	370.09	255.32
Total non-current assets +	43,944.93	42,576.80	41,971.90	41,106.56	40,390.01	40,530.00	40,152.75	39,483.34	38,906.41	38,813.86	38,722.31	39,311.14	39,007.72	39,328.30	38,745.28	38,510.16	37,232.89	36,514.84	33,324.07	31,366.69	30,015.51	29,518.78	28,796.06	28,611.14	28,612.13	27,797.21	25,613.95	24,294.18	23,049.73	16,280.27	14,636.25	13,316.65	12,335.22	11,342.77	10,566.19	9,816.44	8,698.77	7,866.32	7,153.45	6,206.59	5,718.44	4,771.03	4,346.55	4,054.35	3,701.57	3,116.18	2,954.85	2,657.44	2,461.32	2,353.80	2,052.05	1,910.43	1,806.19	1,727.10	1,583.82	1,340.51	1,421.72	1,238.34	771.45	601.25	368.59	344.84	278.04	252.75	268.76	268.72	257.17	249.43	263.80	256.50	281.62	286.87	259.52	266.96	205.88	201.73	198.84	180.36	155.50	142.62	137.63
Property, plant and equipment, net		4,211.51	4,134.56	3,918.91	3,739.59	3,696.07	3,782.67				3,622.89	1,471.97	1,413.09	1,398.26	1,372.75	1,361.92	1,383.76	1,323.45	1,220.11	3,210.11	1,015.42	960.18	828.12	751.94	650.46	565.22	481.99	452.40	434.37	418.28	371.15	349.65	341.93	319.40	322.42	309.83	275.08	250.40	191.88	162.86	166.25	173.41	181.27	171.40	145.82	149.88	144.15	141.72	133.47	133.61	127.26	127.93	129.32	131.68	133.60	124.64	128.20	136.35	143.99	136.95	134.80	128.57	125.06	123.29	127.17	131.65	122.12	120.35	123.82	124.95	128.54	129.55	87.00	77.33	71.62	67.36	64.45	160.41	135.18	120.64	114.08
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	33,376.30	32,778.39	32,639.88	32,089.39	32,040.84	32,452.46	32,175.38	31,927.36	31,662.10	31,658.06	31,749.86	32,520.77	32,349.18	32,736.71	32,777.34	32,533.20	31,191.92	30,919.54	28,974.05	27,291.64	26,043.99	25,383.95	25,067.63	25,155.12	25,266.89	24,504.57	23,234.99	21,945.74	20,888.79	14,960.95	13,408.44	12,292.07	11,314.80	10,371.06	9,739.70	9,078.47	8,029.11	7,274.50	6,677.67	5,742.94	5,260.16	4,312.82	3,891.79	3,640.77	3,312.35	2,773.33	2,631.88	2,348.80	2,179.47	2,091.07	1,808.39	1,682.20	1,576.67	1,506.01	1,366.57	1,147.81	1,226.27	1,046.93	570.21	425.25	197.55	180.97	120.05	94.67	109.43	108.81	104.54	100.32		98.55	122.56	1.91	145.36	132.46	114.25	113.90	114.14	104.91	93.01	1.02	74.44
Long-term investments																														1.30			1.28	1.28				1.52
Other non-current assets
Total assets	61,015.91	55,596.99	54,934.84	53,099.66	52,087.64	53,630.37	52,281.84	49,098.90	48,827.72	48,731.99	49,501.79	50,817.47	49,490.35	48,594.77	47,562.19	46,350.94	45,330.90	44,584.66	42,739.86	40,970.97	40,123.01	39,280.36	38,622.54	37,175.28	35,059.91	33,975.71	30,941.71	30,171.34	27,218.63	25,974.40	23,366.23	22,663.54	20,152.80	19,012.74	16,951.54	16,517.22	14,359.10	13,586.61	12,347.34	11,593.51	11,262.27	10,202.87	9,916.27	9,654.86	9,240.63	7,056.65	6,778.33	6,325.82	6,048.11	5,412.56	4,901.33	4,480.75	4,363.29	3,967.89	3,808.83	3,478.29	3,480.46	3,069.20	1,961.56	1,570.69	1,090.19	982.07	770.28	693.97	648.29	679.73	492.13	591.99	628.68	615.42	583.00	646.02	585.68	683.49	624.20	612.30	625.11	608.78	550.59	512.71	392.95

Total current liabilities +	12,131.58	10,980.93	9,731.86	8,942.34	9,718.52	10,755.40	10,707.13	10,140.00	9,289.22	8,860.66	8,338.72	8,675.81	8,316.07	7,930.97	7,765.92	7,500.02	7,739.66	8,488.97	8,049.25	7,832.89	7,961.77	7,805.79	7,939.80	7,626.42	7,853.73	6,855.70	7,257.90	6,933.98	6,857.81	6,487.32	6,298.24	6,079.64	6,005.59	5,466.31	5,310.68	5,122.95	4,911.23	4,586.66	4,411.41	4,051.84	3,933.63	3,529.62	3,341.42	3,220.07	3,008.85	2,663.15	2,548.66	2,335.12	2,263.65	2,154.20	1,935.14	1,670.26	1,688.71	1,675.93	1,598.22	1,498.84	1,446.67	1,225.06	967.97	726.71	490.32	388.58	312.11	258.17	243.45	226.37	203.52	211.19	226.71	216.02	207.89	205.38	226.96	213.40	187.83	167.03	191.72	193.45	162.48	145.33	154.23
Accounts payable	894.68	900.61	793.23	632.72	614.49	899.91	641.95	598.56	607.35	747.41	534.43	615.37	591.99	671.51	560.16	504.28	617.20	837.48	643.06	622.93	532.94	656.18	541.30	446.67	545.49	674.35	444.13	442.19	439.50	562.99	441.43	448.22	436.18	359.56	301.44	273.40	294.83	312.84	285.75	240.46	231.91	253.49	209.37	211.73	190.57	201.58	150.37	137.23	133.88	108.44	100.90	103.44	102.82	86.47	91.51	90.96	83.12	86.99	750.11	533.44	301.01	222.82	170.12	120.03	102.70	91.48	93.45	101.63	112.77	100.34	109.28	109.00	114.57	104.45	89.49	70.76	93.96	93.86	81.97	70.79	78.00
Short-term debt	1,432.66	998.87	998.87	453.94	1,443.15	1,784.45	2,253.06	2,217.05	1,196.56	783.16	777.01	399.39	399.16	355.99	334.34	336.93	330.94	1,015.01	699.47	699.13	698.79	499.88	499.52	499.16	694.81	843.04	1,037.72	750.81	746.27	477.42	527.08	392.60	429.43	315.09	331.72	248.87	296.26	197.63	201.23	172.07	181.63	140.39	179.35	150.41	107.32	69.75	70.56	98.55	54.86	54.02	46.43	59.04	52.00	53.14	70.68	50.88	49.11	2.32	2.26	2.20	2.14	2.08	2.03	1.97	1.92	1.41	1.34	1.28	1.22	2.30	1.09	1.03		0.82
Current portion of long-term debt	999.19	998.87			1,005.88	1,784.45	1,820.40	1,800.04	798.94	399.84	399.61	399.39	399.16					699.82	699.47	699.13	698.79	499.88	499.52	499.16	498.81			137.66	122.50		8,336.59	8,342.07	6,542.37	6,499.43	4,888.78	4,836.50		3,364.31				2,371.36				885.85
Deferred revenue
Other current liabilities	8,060.79	7,305.72	7,213.95	6,127.32	6,051.16	6,550.23	6,299.07	5,850.67	6,015.82	5,887.12	5,721.09	6,349.13	6,062.65	5,994.80	6,029.45	5,771.00	5,883.41	5,427.13	5,524.08	5,323.47	5,589.77	5,531.73	5,858.78	5,651.33	5,626.68	4,413.56	4,860.54	4,848.20	4,863.35	4,686.02	4,613.01	4,541.09	4,466.08	4,173.04	4,142.09	4,095.37	3,861.45	3,632.71	3,497.21	3,242.33	3,145.86	2,789.02	2,622.96	2,556.18	2,425.62	2,117.24	2,074.77	1,858.02	1,844.90	1,775.98	1,591.98	1,321.22	1,407.01	1,419.99	1,280.89	1,204.21	1,163.84	986.95	54.67	44.14	44.12	36.49	36.97	34.75	38.72	33.39	29.61	27.78	32.11	30.24	31.63	27.46	44.02	36.47	42.02	35.75	33.53	29.91	30.64	25.51	28.31
Total non-current liabilities +	17,757.94	18,000.58	19,248.94	19,205.43	18,341.05	18,131.41	18,853.98	16,846.20	18,173.09	19,283.02	19,055.44	19,309.45	19,346.08	19,886.39	19,268.12	19,774.94	20,047.21	20,246.45	19,375.99	19,274.21	19,277.16	20,409.33	20,349.43	20,214.11	18,796.89	19,537.86	16,822.31	17,131.81	14,657.77	14,248.32	12,058.34	12,087.30	10,126.48	9,964.47	8,313.50	8,281.78	6,474.18	6,320.15	5,406.97	5,125.84	5,011.41	4,449.82	4,407.53	4,402.72	4,322.56	2,535.79	2,504.80	2,380.99	2,306.10	1,924.80	1,761.82	1,704.87	1,861.66	1,547.29	1,493.77	1,291.22	1,370.39	1,201.33	605.24	509.95	324.15	303.32	266.20	259.17	258.11	254.22	56.41	56.44	55.65	52.25	50.28	51.18	3.28	40.28	1.93	1.19	1.19	1.12	1.11	1.03	0.91
Long-term debt	13,361.33	13,463.97	14,463.02	14,453.21	14,011.04	13,798.35	14,160.93	12,180.02	13,217.04	14,143.42	13,900.75	14,070.15	14,037.97	14,353.08	13,888.12	14,233.30	14,534.56	14,693.07	14,793.69	14,926.89	14,860.55	15,809.10	15,547.62	15,295.00	14,170.69	14,759.26	12,425.75	12,594.14	10,305.02	10,360.00	8,336.59	8,342.07	6,542.37	6,499.40	4,888.78	4,836.50	3,365.40	3,364.31	2,373.97	2,373.09	2,372.20	2,371.36	2,400.00	2,400.00	2,400.00	900.00	900.00	900.00	900.00	529.50	500.00	500.00	500.00	200.00	200.00	200.00	200.00	200.00	232.40	232.99	233.56	234.12	234.66	235.19	235.70	236.57	36.94	37.30	37.66	37.99	38.29	38.58
Capital lease obligations												2,524.15
Other non-current liabilities	4,396.61	4,536.60	4,785.92	4,752.22	4,330.02	4,333.06	4,693.05	4,666.18	4,956.06	5,139.61	5,154.69	5,239.30	5,308.11	5,533.32	5,380.01	5,541.64	5,512.65	5,553.38	4,582.30	4,347.32	4,416.61	4,600.24	4,801.81	4,919.11	4,626.20	4,778.60	4,396.56	4,537.67	4,352.74	3,888.26	3,721.75	3,745.23	3,584.11	3,465.04	3,424.72	3,445.28	3,108.75	2,955.84	3,033.00	2,752.75	2,639.19	2,078.46	2,007.53	2,002.72	1,922.56	1,635.79	1,604.80	1,480.99	1,406.10	1,424.80	1,261.82	1,204.87	1,361.66	1,347.29	1,293.77	1,091.22	1,170.39	1,001.33	372.84	276.96	90.58	69.20	31.54	23.98	22.41	17.65	19.47	19.14
Total liabilities	29,889.52	28,981.51	28,980.80	28,147.77	28,059.57	28,886.81	29,561.11	26,986.20	27,462.31	28,143.68	27,394.16	27,985.26	27,662.15	27,817.37	27,034.05	27,274.96	27,786.87	28,735.42	27,425.24	27,107.10	27,238.93	28,215.12	28,289.22	27,840.53	26,650.62	26,393.56	24,080.21	24,065.79	21,515.57	20,735.64	18,356.58	18,166.94	16,132.07	15,430.79	13,624.18	13,404.72	11,385.41	10,906.81	9,818.37	9,177.67	8,945.04	7,979.45	7,748.95	7,622.79	7,331.41	5,198.94	5,053.46	4,716.12	4,569.75	4,079.00	3,696.96	3,375.13	3,550.37	3,223.22	3,091.99	2,790.06	2,817.06	2,426.39	1,573.21	1,236.66	814.47	691.90	578.31	517.33	501.56	480.59	259.93	267.62	282.37	268.27	258.17	256.56	230.25	253.68	189.76	168.22	192.91	194.57	163.59	146.36	155.15

Total stockholders' equity +	31,126.40	26,615.49	25,954.04	24,951.90	24,028.07	24,743.57	22,720.74	22,112.69	21,365.41	20,588.31	22,107.63	22,832.22	21,828.20	20,777.40	20,528.14	19,075.97	17,544.04	15,849.25	15,314.62	13,863.87	12,884.08	11,065.24	10,333.32	9,334.75	8,409.29	7,582.16	6,861.51	6,105.55	5,703.06	5,238.77	5,009.65	4,496.60	4,020.73	3,581.96	3,327.36	3,112.50	2,973.68	2,679.80	2,528.97	2,415.83	2,317.23	2,223.43	2,167.32	2,032.08	1,909.21	1,857.71	1,724.87	1,609.71	1,478.36	1,333.56	1,204.37	1,105.62	812.92	744.67	716.84	688.23	663.40	642.81	388.35	334.03	275.72	290.16	191.98	176.64	146.74	199.14	232.20	324.37	346.31	347.16	324.83	389.46	355.43	429.81	434.44	444.08	432.20	414.21	387.00	366.35	237.80
Common stock and paid-in capital	-16,438.51	-15,666.63	-13,909.56	-12,364.78	-10,163.20	-6,557.35	-6,711.57	-4,956.11	-3,556.09	-2,000.97	456.18	2,858.19	3,341.78	3,596.11	3,402.13	3,348.20	3,257.22	3,159.88	3,232.67	3,231.00	3,604.22	3,492.10	3,302.34	3,093.74	2,888.48	2,770.41	2,636.73	2,546.01	2,414.17	2,296.41	2,201.23	2,091.01	1,999.49	1,850.84	1,781.76	1,696.49	1,623.27	1,551.20	1,467.11	1,405.50	1,347.65	1,281.50	1,268.57	1,162.76	1,066.23	1,038.42	988.96	933.09	872.76	781.08	700.31	633.38	370.15	304.59	284.66	263.72	245.06	219.88	0.64	0.94	0.64	52.43	1.33	0.85	0.54	0.33	38.80	161.11	215.50	238.70	239.11	324.11	315.69	404.39	423.85	449.23	462.93	454.80	442.45	434.58	323.07
Retained earnings	47,564.91	42,282.12	39,863.60	37,316.68	34,191.27	31,300.92	29,432.31	27,068.80	24,921.50	22,589.29	21,651.45	19,974.03	18,486.42	17,181.30	17,126.01	15,727.77	14,286.82	12,689.37	12,081.94	10,632.87	9,279.86	7,573.14	7,030.99	6,241.01	5,520.82	4,811.75	4,224.78	3,559.54	3,288.89	2,942.36	2,808.43	2,405.59	2,021.24	1,731.12	1,545.60	1,416.01	1,350.41	1,128.60	1,061.86	1,010.34	969.58	941.93	898.75	869.32	842.98	819.28	735.91	676.62	605.60	552.49	504.06	472.24	442.77	440.08	432.19	424.51	418.35	422.93	387.71	333.10	275.08	237.74	190.64	175.79	146.20	198.82	193.40	163.26	130.82	108.45	85.72	65.35	39.74	25.43	10.59	-5.15	-30.73	-40.59	-55.45	-68.23	-85.27
Common shares outstanding	4,298	4,317	4,353	4,359	4,370	4,378	4,379	4,397	4,417	4,495	4,500	4,516	4,524	4,516	4,503	4,502	4,530	4,558	4,549	4,551	4,556	4,553	4,551	4,539	4,525	4,514	4,516	4,522	4,519	4,511	4,519	4,516	4,504	4,481	4,474	4,463	4,455	4,401	4,384	4,382	4,380	4,383	4,376	4,361	4,338	4,325	4,327	4,314	4,308	4,291	4,269	4,241	4,210	4,139	4,111	4,117	3,882	3,881	3,771	3,774	3,797	3,693	3,775	3,803	3,834	3,704	4,056	4,176	4,250	4,111	4,359	4,470	4,539	4,394	4,766	4,892	4,947	4,809	4,924	4,842	4,652

Balance Sheet - NETFLIX INC (NFLX)

Balance Sheet - NETFLIX INC (NFLX)