Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	402.96	350.02	307.39	282.84	257.64	182.53	161.86	136.82	110.86	90.27	74.99	66.00	55.52	46.04	37.91	29.32	23.65	21.80	16.59	10.60
Cost of revenue	162.54	146.31	133.33	126.20	110.94	84.73	71.90	59.55	45.58	35.14	28.16	25.69	21.99	17.18	13.19	10.42	8.84	8.62	6.65	4.23
Gross profit	240.43	203.71	174.06	156.63	146.70	97.80	89.96	77.27	65.27	55.13	46.83	40.31	33.53	28.86	24.72	18.90	14.81	13.17	9.94	6.38
Total operating expenses +	111.26	91.32	89.77	81.79	67.98	56.57	55.73	49.75	39.09	31.42	27.47	23.81	18.12	15.03	12.98	8.52	6.50	6.54	4.86	2.83
Selling, general and administrative	21.48	14.19	16.43	15.72	13.51	11.05	9.55	6.92	6.84	6.99	6.14	5.85	4.43	3.48	2.72	1.96	1.67	1.80	1.28	0.75
Research and development	61.09	49.33	45.43	39.50	31.56	27.57	26.02	21.42	16.63	13.95	12.28	9.83	7.14	6.08	5.16	3.76	2.84	2.79	2.12	1.23
Other operating expenses	28.69	27.81	27.92	26.57	22.91	17.95	20.16	21.40	15.63	10.49	9.05	8.13	6.55	5.47	5.09	2.80	1.98	1.95	1.46	0.85
Operating income	129.17	112.39	84.29	74.84	78.71	41.22	34.23	27.52	26.18	23.72	19.36	16.50	15.40	13.83	11.74	10.38	8.31	6.63	5.08	3.55
Non-operating income (net)	29.66	7.43	1.42	-3.51	12.02	6.86	5.39	7.39	1.02	0.43	0.29	0.76	0.50	0.64	0.58	0.42	0.07	-0.78	0.59	0.46
Income before tax	158.83	119.82	85.72	71.33	90.73	48.08	39.63	34.91	27.19	24.15	19.65	17.26	15.90	14.47	12.33	10.80	8.38	5.85	5.67	4.01
Income tax expense	26.66	19.70	11.92	11.36	14.70	7.81	5.28	4.18	14.53	4.67	3.30	3.64	2.74	2.92	2.59	2.29	1.86	1.63	1.47	0.93
Net income	132.17	100.12	73.80	59.97	76.03	40.27	34.34	30.74	12.66	19.48	16.35	14.14	12.73	10.74	9.74	8.51	6.52	4.23	4.20	3.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	109.90	113.90	102.35	96.43	90.23	96.47	88.27	84.74	80.54	86.31	76.69	74.60	69.79	76.05	69.09	69.69	68.01	75.33	65.12	61.88	55.31	56.90	46.17	38.30	41.16	46.08	40.50	38.94	36.34	39.28	33.74	32.66	31.15	32.32	27.77	26.01	24.75	26.06	22.45	21.50	20.26	21.33	18.68	17.73	17.26	18.10	16.52	15.96	15.42	16.86	13.75	13.11	12.95	13.22	13.30	11.81	10.65	10.58	9.72	9.03	8.58	8.44	7.29	6.82	6.78	6.67	5.95	5.52	5.51	5.70	5.54	5.37	5.19	4.83	4.23	3.87	3.66	3.21	2.69	2.46	2.25
Cost of revenue	41.27	45.77	41.37	39.04	36.36	40.61	36.47	35.51	33.71	37.58	33.23	31.92	30.61	35.34	31.16	30.10	29.60	32.99	27.62	26.23	24.10	26.08	21.12	18.55	18.98	21.02	17.57	17.30	16.01	17.92	14.28	13.88	13.47	14.27	11.15	10.37	9.80	10.66	8.70	8.13	7.65	8.19	7.04	6.58	6.36	6.92	6.70	6.11	5.96	7.44	5.41	5.20	5.14	5.28	5.96	4.68	3.79	3.70	3.38	3.17	2.94	2.95	2.55	2.47	2.45	2.41	2.23	2.11	2.10	2.19	2.17	2.15	2.11	1.96	1.66	1.56	1.47	1.28	1.05	0.99	0.90
Gross profit	68.63	68.13	60.98	57.39	53.87	55.86	51.79	49.24	46.83	48.74	43.46	42.69	39.18	40.71	37.93	39.58	38.41	42.34	37.50	35.65	31.21	30.82	25.06	19.74	22.18	25.06	22.93	21.65	20.33	21.36	19.46	18.77	17.68	18.06	16.62	15.64	14.96	15.40	13.75	13.37	12.61	13.14	11.64	11.14	10.90	11.18	9.83	9.84	9.46	9.42	8.35	7.91	7.82	7.94	7.35	7.13	6.86	6.88	6.34	5.85	5.64	5.49	4.73	4.35	4.32	4.27	3.72	3.42	3.41	3.51	3.37	3.22	3.08	2.87	2.57	2.31	2.19	1.92	1.64	1.47	1.35
Total operating expenses +	28.93	32.13	29.75	26.12	23.27	24.88	23.27	21.81	21.36	25.04	22.12	20.85	21.76	22.55	20.80	20.13	18.32	20.45	16.47	16.29	14.77	15.17	13.84	13.36	14.20	15.79	13.75	12.47	13.72	13.16	10.83	15.73	10.05	10.39	8.84	11.51	8.39	8.76	7.99	7.40	7.27	7.76	6.93	6.32	6.46	6.78	6.10	5.58	5.34	5.50	4.58	4.45	4.07	4.51	4.61	3.89	3.47	3.37	3.28	2.97	3.34	2.51	2.19	1.99	1.84	1.78	1.65	1.54	1.52	1.65	1.72	1.64	1.53	1.43	1.25	1.21	0.97	0.86	0.71	0.65	0.61
Selling, general and administrative	4.29	5.34	7.39	5.21	3.54	4.41	3.60	3.16	3.03	5.21	3.98	3.48	3.76	5.10	3.60	3.66	3.37	4.14	3.26	3.34	2.77	2.83	2.76	2.59	2.88	2.83	2.59	2.04	2.09	2.02	1.75	1.76	1.40	1.78	1.60	1.70	1.80	2.02	1.82	1.62	1.51	1.57	1.48	1.45	1.64	1.59	1.37	1.40	1.49	1.26	1.14	1.10	1.02	1.07	1.02	0.94	0.76	0.81	0.68	0.65	0.59	0.56	0.53	0.46	0.41	0.47	0.39	0.36	0.45	0.41	0.51	0.47	0.41	0.38	0.32	0.32	0.26	0.48	0.19	0.17	0.17
Research and development	17.03	18.57	15.15	13.81	13.56	13.12	12.45	11.86	11.90	12.11	11.26	10.59	11.47	10.27	10.27	9.84	9.12	8.71	7.69	7.68	7.49	7.02	6.86	6.88	6.82	7.22	6.55	6.21	6.03	6.03	5.23	5.11	5.04	4.31	4.21	4.17	3.94	3.62	3.60	3.36	3.37	3.51	3.23	2.79	2.75	2.81	2.66	2.24	2.13	2.11	1.82	1.77	1.62	1.76	1.88	1.54	1.44	1.30	1.40	1.23	1.23	1.05	0.99	0.90	0.82	0.74	0.76	0.71	0.64	0.73	0.70	0.68	0.67	0.63	0.55	0.53	0.41	0.39	0.31	0.28	0.25
Other operating expenses	7.61	8.22	7.21	7.10	6.17	7.36	7.23	6.79	6.43	7.72	6.88	6.78	6.53	7.18	6.93	6.63	5.83	7.60	5.52	5.28	4.52	5.31	4.23	3.90	4.50	5.74	4.61	4.21	5.60	5.10	3.85	8.85	3.60	4.31	3.04	5.63	2.64	3.12	2.57	2.42	2.39	2.68	2.22	2.08	2.07	2.38	2.08	1.94	1.73	2.13	1.63	1.58	1.44	1.68	1.71	1.41	1.27	1.27	1.20	1.09	1.53	0.90	0.66	0.63	0.61	0.58	0.50	0.47	0.43	0.51	0.51	0.48	0.45	0.42	0.38	0.36	0.30	0.00	0.21	0.20	0.19
Operating income	39.70	36.00	31.23	31.27	30.61	30.97	28.52	27.43	25.47	23.70	21.34	21.84	17.42	18.16	17.14	19.45	20.09	21.89	21.03	19.36	16.44	15.65	11.21	6.38	7.98	9.27	9.18	9.18	6.61	8.20	8.63	3.05	7.63	7.66	7.78	4.13	6.57	6.64	5.77	5.97	5.34	5.38	4.71	4.83	4.45	4.40	3.72	4.26	4.12	3.92	3.76	3.47	3.75	3.43	2.74	3.24	3.39	3.51	3.06	2.88	2.30	2.98	2.55	2.37	2.49	2.48	2.07	1.87	1.88	1.86	1.65	1.58	1.55	1.44	1.32	1.10	1.22	1.06	0.93	0.82	0.74
Non-operating income (net)	37.72	3.12	12.76	2.66	11.18	1.27	3.19	0.13	2.84	0.72	-0.15	0.07	0.79	-1.01	-0.90	-0.44	-1.16	2.52	2.03	2.62	4.85	3.04	2.15	1.89	-0.22	1.44	-0.55	2.97	1.54	1.87	1.46	1.17	2.91	0.35	0.20	0.25	0.25	0.22	0.28	0.15	-0.21	-0.18	0.18	0.13	0.16	0.13	0.13	0.15	0.36	0.13	0.01	0.24	0.13	0.15	0.07	0.25	0.16	-0.02	0.30	0.20	0.10	0.16	0.17	0.07	0.02	0.09	-0.01	-0.02	0.01	-1.02	0.02	0.06	0.17	0.17	0.15	0.14	0.13	0.12	0.11	0.16	0.07
Income before tax	77.41	39.12	43.99	33.93	41.79	32.24	31.71	27.55	28.32	24.41	21.20	21.90	18.21	17.15	16.23	19.01	18.93	24.40	23.06	21.99	21.28	18.69	13.36	8.28	7.76	10.70	8.63	12.15	8.15	10.07	10.08	4.22	10.54	8.02	7.98	4.38	6.82	6.86	6.05	6.12	5.13	5.20	4.89	4.96	4.60	4.53	3.86	4.40	4.47	4.05	3.78	3.70	3.88	3.59	2.81	3.49	3.55	3.49	3.36	3.09	2.39	3.14	2.71	2.43	2.51	2.57	2.07	1.86	1.89	0.84	1.67	1.64	1.71	1.61	1.47	1.24	1.35	1.18	1.04	0.98	0.81
Income tax expense	14.83	4.66	9.01	5.74	7.25	5.71	5.41	3.93	4.65	3.73	1.51	3.54	3.15	3.52	2.32	3.01	2.50	3.76	4.13	3.46	3.35	3.46	2.11	1.32	0.92	0.03	1.56	2.20	1.49	1.12	0.89	1.02	1.14	11.04	1.25	0.85	1.39	1.52	0.98	1.24	0.92	0.28	0.91	1.03	1.09	0.74	0.93	0.98	0.82	0.67	0.61	0.93	0.35	0.65	0.65	0.66	0.66	0.79	0.63	0.58	0.59	0.60	0.55	0.59	0.55	0.59	0.43	0.37	0.47	0.45	0.38	0.39	0.41	0.40	0.40	0.32	0.35	0.15	0.31	0.26	0.22
Net income	62.58	34.46	34.98	28.20	34.54	26.54	26.30	23.62	23.66	20.69	19.69	18.37	15.05	13.62	13.91	16.00	16.44	20.64	18.94	18.53	17.93	15.23	11.25	6.96	6.84	10.67	7.07	9.95	6.66	8.95	9.19	3.20	9.40	-3.02	6.73	3.52	5.43	5.33	5.06	4.88	4.21	4.92	3.98	3.93	3.52	4.76	2.74	3.35	3.45	3.38	2.97	3.23	3.35	2.89	2.18	2.79	2.89	2.70	2.73	2.51	1.80	2.54	2.17	1.84	1.96	1.97	1.64	1.49	1.42	0.38	1.29	1.25	1.31	1.21	1.07	0.93	1.00	1.03	0.73	0.72	0.59

4 days ago

Ask a follow up