Sign in

Vertiv Holdings Co

Income Statement - Vertiv Holdings Co (VRT)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total revenue 10.23 8.01 6.86 5.69 5.00 4.37 4.43 4.29 3.88 1.30
Cost of revenue 6.72 5.26 4.64 4.29 3.62 3.03 3.11 2.87 2.57 0.91
Gross profit 3.51 2.75 2.22 1.40 1.38 1.35 1.32 1.42 1.31 0.39
Total operating expenses + 1.62 1.37 1.31 1.18 1.11 1.01 1.10 0.00 0.00 0.00
Operating income 1.90 1.38 0.91 0.22 0.27 0.34 0.22 0.00 0.00 0.00
Non-operating income (net) -0.16 -0.61 -0.37 -0.06 -0.10 -0.59 -0.33 0.01 0.00 0.00
Income before tax 1.74 0.77 0.53 0.17 0.17 -0.25 -0.10 0.01 0.00 0.00
Income tax expense 0.41 0.27 0.07 0.09 0.05 0.07 0.04 0.00 -0.02 0.03
Net income 1.33 0.50 0.46 0.08 0.12 -0.33 -0.14 0.01 0.00 0.00
Show Quarterly Income Statement

Income Statement - Vertiv Holdings Co (VRT)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17
Total revenue 2.65 2.88 2.68 2.64 2.04 2.35 2.07 1.95 1.64 1.87 1.74 1.73 1.52 1.65 1.48 1.40 1.16 1.41 1.23 1.26 1.10 1.31 1.16 1.01 0.90 1.17 1.07 1.13 1.05 1.17
Cost of revenue 1.65 1.82 1.67 1.79 1.40 1.52 1.36 1.26 1.12 1.23 1.16 1.19 1.07 1.19 1.11 1.08 0.91 1.09 0.88 0.88 0.77 0.91 0.78 0.69 0.64 0.82 0.75 0.80 0.74 0.80
Gross profit 1.00 1.06 1.01 0.85 0.64 0.83 0.71 0.70 0.52 0.64 0.58 0.55 0.45 0.46 0.38 0.32 0.25 0.32 0.35 0.38 0.33 0.40 0.38 0.31 0.25 0.35 0.32 0.33 0.31 0.37
Total operating expenses + 0.56 0.46 0.49 0.40 0.35 0.36 0.33 0.36 0.31 0.35 0.33 0.33 0.31 0.30 0.30 0.29 0.29 0.33 0.26 0.27 0.25 0.27 0.25 0.23 0.26 0.29 0.26 0.26 0.29 0.00 0.00 0.00 0.00 0.00
Operating income 0.44 0.60 0.52 0.45 0.29 0.46 0.38 0.33 0.20 0.29 0.25 0.22 0.14 0.16 0.08 0.03 -0.05 0.00 0.09 0.11 0.08 0.13 0.13 0.09 -0.01 0.06 0.06 0.07 0.03 0.00 0.00 0.00 0.00 0.00
Non-operating income (net) 0.00 -0.04 -0.02 -0.03 -0.02 -0.22 -0.11 -0.07 -0.22 -0.10 -0.11 -0.11 -0.05 -0.08 -0.05 0.00 0.07 0.03 0.00 -0.09 -0.03 -0.07 -0.21 -0.13 -0.18 -0.09 -0.08 -0.07 -0.08 0.00 0.00 0.00 0.00 0.00
Income before tax 0.44 0.56 0.49 0.42 0.27 0.25 0.27 0.26 -0.01 0.19 0.15 0.11 0.09 0.08 0.03 0.03 0.02 0.02 0.09 0.01 0.04 0.06 -0.08 -0.04 -0.19 -0.03 -0.02 0.00 -0.06 0.00 0.00 0.00 0.00 0.00
Income tax expense 0.05 0.12 0.09 0.10 0.10 0.10 0.09 0.09 -0.01 -0.05 0.05 0.03 0.04 0.06 0.01 0.01 0.01 0.00 0.04 0.00 0.01 0.02 0.02 0.01 0.01 0.01 0.00 0.02 0.02 0.00 0.00 0.00 0.00
Net income 0.39 0.45 0.40 0.32 0.16 0.15 0.18 0.18 -0.01 0.23 0.09 0.08 0.05 0.03 0.02 0.02 0.01 0.02 0.06 0.01 0.03 0.04 -0.10 -0.06 -0.21 -0.03 -0.01 -0.02 -0.07 0.00 0.00 0.00 0.00 0.00
about 2 months ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Total cash and short-term investments + 1.83 1.23 0.83 0.31 0.45 0.54 0.94 0.00 0.39 0.00
Accounts receivable, net 3.11 2.36 2.19 1.89 1.54 1.35 1.21 1.25 0.00 0.00
Inventories 1.46 1.24 0.88 0.82 0.62 0.45 0.40 0.49 0.40
Other current assets 0.43 0.26 0.14 0.17 0.10 0.18 0.18 -1.25 -0.79 0.00
Total current assets 6.82 5.10 4.00 3.16 2.70 2.52 2.02 0.00 0.00 0.00
Total non-current assets + 5.39 4.03 4.00 3.94 4.24 2.56 2.64 0.70 2.82 0.00
Total assets 12.21 9.13 8.00 7.10 6.94 5.07 4.66 0.70 0.00 0.00
Total current liabilities + 4.41 3.10 2.31 1.90 1.85 1.74 0.03 0.00 0.00 0.00
Total non-current liabilities + 3.86 3.60 3.68 3.76 3.67 2.82 3.84 0.02 3.49 0.00
Total liabilities 8.27 6.70 5.98 5.65 5.52 4.56 5.36 0.03 0.00 0.00
Total stockholders' equity + 3.94 2.43 2.01 1.44 1.42 0.51 0.68 0.67 0.00 0.00
Common shares outstanding 391 386 386 378 356 307 118 86 86 69
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17
Total cash and short-term investments + 2.50 1.83 1.99 1.75 1.48 1.23 0.92 0.63 0.32 0.83 0.55 0.32 0.32 0.31 0.30 0.22 0.30 0.45 0.75 0.72 0.69 0.54 0.33 0.38 0.30 0.23 0.00 0.00 0.43 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts receivable, net 3.15 3.11 2.81 2.83 2.31 2.36 2.33 2.22 2.10 2.19 2.02 2.02 1.99 1.89 1.74 1.68 1.53 1.54 1.39 1.37 1.29 1.35 1.29 1.19 1.14 1.21 1.21 1.25 0.00 0.00
Inventories 1.83 1.46 1.44 1.41 1.38 1.24 1.26 1.10 0.99 0.88 0.92 0.92 0.90 0.82 0.80 0.79 0.77 0.62 0.58 0.55 0.51 0.45 0.47 0.47 0.45 0.40 0.44 0.49
Other current assets 0.50 0.43 0.31 0.30 0.29 0.26 0.30 0.28 0.27 0.15 0.18 0.16 0.17 0.19 0.17 0.15 0.13 0.11 0.15 0.22 0.18 0.18 0.17 0.18 0.18 0.18 -1.21 0.00 0.00 -1.25 0.00 0.00 -0.39
Total current assets 7.98 6.82 6.55 6.30 5.46 5.10 4.80 4.19 3.63 4.00 3.62 3.38 3.34 3.16 2.97 2.81 2.72 2.70 2.86 2.85 2.67 2.52 2.25 2.20 2.07 2.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current assets + 5.42 5.39 4.27 4.10 3.99 4.03 4.09 3.92 3.96 4.00 3.79 3.88 3.91 3.94 3.85 4.01 4.19 4.24 2.40 2.48 2.50 2.56 2.52 2.53 2.56 2.64 0.71 0.70 0.70 0.70 0.69 0.69 2.82
Total assets 13.40 12.21 10.82 10.41 9.45 9.13 8.89 8.11 7.59 8.00 7.41 7.26 7.26 7.10 6.83 6.83 6.91 6.94 5.26 5.33 5.16 5.07 4.77 4.73 4.63 4.66 0.71 0.70 0.70 0.70 0.70 0.69 0.00 0.00
Total current liabilities + 5.34 4.41 3.58 3.61 3.18 3.10 3.49 3.08 2.71 2.31 2.10 2.06 1.97 1.90 1.84 1.82 1.90 1.85 1.65 1.71 1.65 1.74 1.60 1.44 1.38 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total non-current liabilities + 3.81 3.86 3.73 3.67 3.60 3.60 3.59 3.49 3.49 3.68 3.60 3.54 3.73 3.76 3.72 3.65 3.55 3.67 2.83 2.88 2.79 2.82 2.80 2.94 2.92 3.84 0.02 0.02 0.02 0.02 0.02 0.02
Total liabilities 9.16 8.27 7.31 7.28 6.78 6.70 7.08 6.57 6.20 5.98 5.70 5.60 5.70 5.65 5.56 5.48 5.46 5.52 4.48 4.59 4.43 4.56 4.40 4.38 4.30 5.36 0.03 0.02 0.03 0.03 0.03 0.03 0.00 0.00
Total stockholders' equity + 4.24 3.94 3.51 3.13 2.67 2.43 1.81 1.54 1.39 2.01 1.71 1.66 1.55 1.44 1.27 1.35 1.45 1.42 0.79 0.74 0.73 0.51 0.37 0.35 0.33 0.68 0.68 0.68 0.67 0.67 0.67 0.67 0.00 0.00
Common shares outstanding 392 392 390 390 390 386 384 384 379 390 388 382 382 377 377 377 380 372 363 357 353 333 328 328 241 118 118 118 118 86 86 86 86 86 86 86 86
about 2 months ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16
Operating cash flow + 2.11 1.32 0.90 -0.15 0.21 0.21 0.06 0.00 -0.05 0.00
Cash flow from investing + -1.50 -0.20 -0.14 -0.11 -1.22 -0.05 -0.07 -0.69 1.06 -0.03
Cash flow from financing + -0.07 -0.65 -0.25 0.10 0.91 0.14 0.01 0.69 -0.87 0.00
Change in cash 0.54 0.47 0.51 -0.16 -0.09 0.30 0.01 0.00 0.13 -0.03
Show Quarterly Cash Flow
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17
Operating cash flow + 0.77 1.00 0.51 0.32 0.30 0.43 0.38 0.38 0.14 0.36 0.25 0.25 0.04 0.18 0.00 -0.21 -0.13 0.04 0.05 0.06 0.06 0.19 0.14 0.07 -0.19 0.00 0.00 -0.05 0.00 0.00 0.00 0.00
Cash flow from investing + -0.38 -0.63 -0.71 -0.14 -0.04 -0.08 -0.04 -0.05 -0.04 -0.07 -0.03 -0.03 -0.02 -0.11 -0.02 -0.03 -0.02 -1.17 -0.01 -0.02 -0.02 -0.02 -0.01 -0.01 -0.01 -0.03 -0.01 -0.02 -0.01 -0.02 -0.69
Cash flow from financing + 0.01 -0.03 -0.01 -0.01 -0.02 -0.01 -0.01 -0.02 -0.60 -0.01 0.01 -0.23 -0.02 -0.14 0.09 0.16 0.00 0.83 -0.01 -0.01 0.10 0.03 -0.18 0.01 0.28 0.00 0.03 0.06 -0.06 0.10 0.00 0.69
Change in cash 0.40 0.34 -0.21 0.17 0.24 0.33 0.32 0.31 -0.50 0.28 0.23 0.00 0.01 -0.08 0.07 -0.08 -0.15 -0.31 0.04 0.03 0.15 0.20 -0.05 0.08 0.08 -0.02 0.02 0.00 -0.07 0.08 0.00 0.00 0.00 0.00 0.00
about 2 months ago

Vertiv Holdings Co (VRT) - Depreciation Depletion And Amortization

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Operating Cashflow

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Change In Cash And Cash Equivalents

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Net Income

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Stock Based Compensation

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Proceeds From Repurchase Of Equity

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Dividend Payout

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Cashflow From Financing

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Cashflow From Investment

1Y 2Y 5Y Max
about 2 months ago

Vertiv Holdings Co (VRT) - Change In Inventory

1Y 2Y 5Y Max
about 2 months ago