Controladora Vuela Compania de Aviacion, S.A.B. de C.V.
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
Dec-10 |
| Total revenue |
3.04 |
3.14 |
3.26 |
2.85 |
2.20 |
0.05 |
0.09 |
0.07 |
0.06 |
0.05 |
0.06 |
0.07 |
0.08 |
0.07 |
0.05 |
0.04 |
| Cost of revenue |
2.86 |
2.63 |
2.75 |
2.60 |
1.65 |
0.06 |
0.08 |
0.07 |
0.05 |
0.04 |
0.05 |
0.06 |
0.07 |
0.06 |
0.04 |
0.04 |
| Gross profit |
0.17 |
0.52 |
0.51 |
0.25 |
0.55 |
0.00 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
| Selling, general and administrative |
0.09 |
0.11 |
0.15 |
0.08 |
0.06 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
0.00 |
| Research and development |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Other operating expenses |
-0.02 |
0.02 |
0.15 |
0.14 |
0.09 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
| Operating income |
0.10 |
0.38 |
0.21 |
0.02 |
0.40 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Non-operating income (net) |
-0.22 |
-0.20 |
-0.20 |
-0.16 |
-0.26 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income before tax |
-0.12 |
0.18 |
0.01 |
-0.13 |
0.14 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income tax expense |
-0.01 |
0.06 |
0.00 |
-0.05 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
-0.10 |
0.13 |
0.01 |
-0.08 |
0.11 |
-0.01 |
0.01 |
0.00 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Show Quarterly Income Statement
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Total revenue |
0.77 |
0.88 |
0.78 |
0.69 |
0.68 |
0.83 |
0.81 |
0.73 |
0.77 |
0.90 |
0.85 |
0.78 |
0.73 |
0.82 |
0.77 |
0.69 |
0.57 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.01 |
0.00 |
0.01 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
| Cost of revenue |
0.77 |
0.60 |
0.71 |
0.70 |
0.68 |
0.69 |
0.65 |
0.65 |
0.64 |
0.66 |
0.73 |
0.66 |
0.70 |
0.69 |
0.68 |
0.67 |
0.56 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.08 |
0.02 |
0.00 |
26.28 |
0.07 |
0.11 |
0.09 |
0.34 |
0.06 |
0.25 |
0.27 |
0.02 |
0.04 |
0.22 |
0.20 |
3.90 |
0.01 |
0.22 |
0.22 |
0.20 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
| Gross profit |
0.00 |
0.28 |
0.08 |
-0.01 |
-0.01 |
0.14 |
0.16 |
0.08 |
0.13 |
0.24 |
0.12 |
0.12 |
0.03 |
0.13 |
0.09 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
0.01 |
0.02 |
0.02 |
-0.05 |
0.02 |
0.02 |
0.02 |
-0.04 |
0.02 |
0.02 |
0.00 |
-0.03 |
0.02 |
0.02 |
0.02 |
0.00 |
0.02 |
0.02 |
0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Selling, general and administrative |
0.09 |
0.13 |
0.03 |
0.04 |
0.03 |
0.11 |
0.06 |
0.03 |
0.03 |
0.15 |
0.05 |
0.04 |
0.04 |
0.08 |
0.03 |
0.03 |
0.03 |
0.00 |
0.58 |
0.48 |
0.36 |
0.00 |
0.96 |
0.18 |
0.96 |
0.00 |
0.42 |
0.35 |
0.27 |
0.00 |
0.02 |
0.02 |
0.06 |
0.00 |
0.06 |
0.06 |
0.06 |
0.00 |
0.05 |
0.04 |
0.26 |
0.00 |
0.04 |
0.04 |
0.04 |
0.00 |
0.00 |
0.00 |
0.07 |
0.07 |
0.03 |
0.03 |
0.00 |
0.00 |
0.03 |
0.03 |
0.00 |
| Research and development |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other operating expenses |
-0.07 |
0.05 |
-0.02 |
-0.02 |
-0.03 |
-0.05 |
-0.02 |
-0.02 |
0.00 |
-0.07 |
0.03 |
0.03 |
0.03 |
-0.01 |
0.02 |
0.01 |
0.02 |
0.00 |
-0.57 |
-0.48 |
-0.35 |
0.00 |
-0.96 |
-0.18 |
-0.96 |
-0.06 |
-0.42 |
-0.33 |
-0.25 |
-0.05 |
0.00 |
0.00 |
-0.04 |
-0.05 |
-0.05 |
-0.05 |
-0.05 |
-0.03 |
-0.03 |
-0.03 |
-0.24 |
0.00 |
-0.03 |
-0.03 |
-0.03 |
0.00 |
0.00 |
0.00 |
-0.07 |
-0.07 |
-0.03 |
-0.03 |
0.00 |
0.00 |
-0.03 |
-0.03 |
0.00 |
| Operating income |
-0.02 |
0.10 |
0.07 |
-0.02 |
-0.01 |
0.08 |
0.13 |
0.07 |
0.10 |
0.16 |
0.04 |
0.05 |
-0.03 |
0.06 |
0.04 |
-0.02 |
-0.03 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Non-operating income (net) |
-0.07 |
-0.06 |
-0.06 |
-0.07 |
-0.07 |
-0.04 |
-0.05 |
-0.05 |
-0.06 |
-0.04 |
-0.07 |
-0.04 |
-0.07 |
-0.04 |
-0.04 |
-0.06 |
-0.03 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income before tax |
-0.09 |
0.04 |
0.01 |
-0.09 |
-0.08 |
0.04 |
0.08 |
0.01 |
0.05 |
0.13 |
-0.03 |
0.01 |
-0.10 |
0.02 |
-0.01 |
-0.08 |
-0.07 |
0.00 |
0.01 |
0.01 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Income tax expense |
-0.02 |
0.03 |
0.00 |
-0.02 |
-0.03 |
-0.01 |
0.04 |
0.00 |
0.01 |
0.02 |
0.01 |
0.00 |
-0.03 |
0.04 |
-0.05 |
-0.03 |
-0.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net income |
-0.07 |
0.00 |
0.01 |
-0.06 |
-0.05 |
0.05 |
0.04 |
0.01 |
0.03 |
0.11 |
-0.04 |
0.01 |
-0.07 |
-0.02 |
0.04 |
-0.05 |
-0.05 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
Dec-10 |
| Cash and cash equivalents |
0.75 |
0.90 |
0.76 |
0.71 |
0.75 |
0.51 |
0.42 |
0.30 |
0.35 |
0.34 |
0.30 |
0.15 |
0.19 |
0.06 |
0.03 |
|
| Short-term investments |
0.02 |
0.05 |
0.02 |
0.00 |
|
0.00 |
0.01 |
0.00 |
0.03 |
0.03 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| Accounts receivable, net |
0.26 |
0.14 |
0.25 |
0.24 |
0.11 |
0.10 |
0.12 |
0.08 |
0.07 |
0.07 |
0.03 |
0.03 |
0.05 |
0.03 |
0.02 |
|
| Inventories |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
| Other current assets |
0.34 |
0.28 |
0.20 |
0.09 |
0.10 |
0.10 |
0.07 |
0.08 |
0.11 |
0.13 |
0.05 |
0.05 |
0.06 |
0.04 |
0.03 |
|
| Total current assets |
1.39 |
1.38 |
1.25 |
1.07 |
0.98 |
0.73 |
0.64 |
0.47 |
0.58 |
0.58 |
0.42 |
0.25 |
0.31 |
0.14 |
0.08 |
|
| Property, plant and equipment, net |
|
|
|
2.66 |
48.82 |
41.60 |
37.01 |
33.99 |
26.49 |
1.32 |
2.55 |
0.15 |
0.10 |
0.09 |
|
|
| Goodwill |
|
|
0.00 |
|
|
0.00 |
0.00 |
-0.17 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Intangible assets |
0.04 |
0.03 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.00 |
0.00 |
|
| Long-term investments |
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
5.64 |
5.70 |
5.15 |
4.47 |
4.01 |
3.43 |
3.34 |
1.14 |
1.15 |
1.08 |
0.88 |
0.67 |
0.64 |
0.44 |
0.36 |
|
|
| Accounts payable |
0.19 |
0.16 |
0.23 |
0.21 |
0.12 |
0.11 |
0.39 |
0.05 |
0.23 |
0.22 |
0.05 |
0.03 |
0.04 |
0.04 |
0.04 |
|
| Short-term debt |
0.67 |
0.67 |
0.59 |
0.45 |
0.48 |
0.40 |
0.36 |
0.07 |
0.12 |
0.05 |
0.08 |
0.06 |
0.02 |
0.04 |
0.05 |
|
| Current portion of long-term debt |
0.26 |
0.28 |
0.22 |
0.11 |
4.05 |
1.57 |
2.09 |
1.21 |
2.40 |
1.05 |
0.00 |
0.86 |
0.67 |
|
|
|
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
1.05 |
0.27 |
0.18 |
0.41 |
0.34 |
0.15 |
-0.03 |
0.23 |
0.01 |
0.03 |
0.17 |
0.09 |
0.08 |
0.07 |
0.05 |
|
| Long-term debt |
0.44 |
0.53 |
0.43 |
0.16 |
2.22 |
3.79 |
2.89 |
2.31 |
1.08 |
0.94 |
0.22 |
0.03 |
0.02 |
0.05 |
|
|
| Capital lease obligations |
3.15 |
3.06 |
2.91 |
2.71 |
49.65 |
44.15 |
40.52 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Other non-current liabilities |
0.24 |
0.33 |
0.29 |
0.24 |
3.44 |
0.07 |
1.47 |
0.33 |
0.22 |
0.14 |
0.00 |
|
|
|
|
|
| Total liabilities |
5.37 |
5.34 |
4.90 |
4.23 |
3.69 |
3.29 |
3.05 |
0.67 |
0.64 |
0.55 |
0.49 |
0.37 |
0.34 |
0.36 |
0.30 |
|
|
| Common stock and paid-in capital |
0.37 |
0.39 |
0.39 |
0.39 |
0.40 |
0.31 |
0.27 |
0.25 |
0.26 |
0.23 |
0.26 |
0.30 |
0.35 |
0.15 |
0.14 |
0.00 |
| Retained earnings |
-0.11 |
-0.02 |
-0.15 |
-0.16 |
-0.08 |
-0.16 |
0.02 |
0.22 |
0.26 |
0.29 |
0.14 |
0.00 |
-0.05 |
-0.07 |
-0.08 |
|
| Common shares outstanding |
11 |
115 |
117 |
117 |
117 |
102 |
101 |
101 |
101 |
101 |
101 |
101 |
87 |
80 |
80 |
73 |
Show Quarterly Balance Sheet
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Cash and cash equivalents |
0.74 |
0.75 |
0.77 |
0.77 |
0.85 |
0.90 |
0.78 |
0.75 |
0.74 |
0.77 |
0.74 |
0.66 |
0.70 |
0.71 |
0.74 |
0.75 |
0.75 |
0.75 |
0.62 |
0.53 |
0.42 |
0.51 |
0.37 |
9.92 |
0.42 |
0.42 |
0.40 |
0.42 |
0.36 |
0.30 |
0.32 |
0.34 |
0.40 |
0.35 |
0.30 |
0.33 |
0.37 |
0.34 |
0.36 |
0.38 |
0.37 |
0.30 |
0.26 |
0.26 |
0.21 |
0.15 |
0.14 |
0.16 |
0.17 |
0.19 |
0.23 |
0.09 |
0.08 |
0.06 |
|
0.05 |
0.05 |
| Short-term investments |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.05 |
0.05 |
0.02 |
0.02 |
0.02 |
0.02 |
|
|
0.00 |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.03 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.03 |
0.02 |
0.03 |
0.02 |
0.01 |
0.02 |
0.03 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
|
0.06 |
0.00 |
|
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
|
|
|
| Accounts receivable, net |
0.25 |
0.26 |
0.21 |
0.23 |
0.21 |
0.14 |
0.17 |
0.23 |
0.30 |
0.25 |
0.28 |
0.29 |
0.29 |
0.24 |
0.20 |
0.28 |
0.17 |
0.11 |
0.14 |
0.14 |
0.11 |
0.10 |
0.11 |
2.74 |
0.12 |
0.12 |
0.11 |
0.11 |
0.09 |
0.07 |
0.11 |
0.08 |
1.93 |
0.07 |
0.08 |
0.06 |
0.05 |
0.05 |
0.06 |
0.05 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.03 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.03 |
|
0.02 |
0.02 |
| Inventories |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.28 |
0.02 |
0.02 |
0.01 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
|
0.01 |
0.01 |
| Other current assets |
0.37 |
0.34 |
0.34 |
0.30 |
0.27 |
0.28 |
0.29 |
0.27 |
0.21 |
0.18 |
0.15 |
0.11 |
0.10 |
0.09 |
0.11 |
0.12 |
0.11 |
0.10 |
0.12 |
0.14 |
0.11 |
0.10 |
0.10 |
2.46 |
0.07 |
0.07 |
0.07 |
0.09 |
0.06 |
0.07 |
0.09 |
0.10 |
0.21 |
0.12 |
0.14 |
0.13 |
0.14 |
0.13 |
0.08 |
0.09 |
0.09 |
0.08 |
0.06 |
0.06 |
0.06 |
0.05 |
0.07 |
0.07 |
0.07 |
0.06 |
0.06 |
0.06 |
0.05 |
0.04 |
|
0.04 |
0.04 |
| Total current assets |
1.39 |
1.39 |
1.35 |
1.34 |
1.37 |
1.38 |
1.30 |
1.27 |
1.28 |
1.25 |
1.19 |
1.07 |
1.10 |
1.07 |
1.07 |
1.16 |
1.04 |
0.98 |
0.89 |
0.83 |
0.66 |
0.73 |
0.59 |
0.67 |
0.64 |
0.64 |
0.60 |
0.64 |
0.53 |
0.47 |
0.55 |
0.57 |
0.65 |
0.58 |
0.55 |
0.55 |
0.59 |
0.58 |
0.53 |
0.54 |
0.51 |
0.42 |
0.35 |
0.35 |
0.29 |
0.25 |
0.25 |
0.30 |
0.30 |
0.31 |
0.35 |
0.20 |
0.18 |
0.14 |
|
0.11 |
0.12 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
|
|
|
3.00 |
2.89 |
|
2.66 |
2.57 |
2.56 |
2.38 |
48.82 |
45.08 |
44.70 |
40.89 |
41.60 |
41.45 |
39.82 |
40.55 |
37.01 |
39.78 |
38.26 |
0.10 |
0.00 |
0.27 |
0.25 |
0.25 |
0.22 |
0.20 |
0.17 |
0.15 |
0.12 |
0.10 |
0.10 |
0.13 |
0.15 |
0.13 |
0.15 |
0.14 |
0.15 |
0.15 |
0.13 |
0.12 |
0.10 |
0.08 |
0.08 |
0.09 |
0.09 |
|
0.12 |
0.12 |
| Goodwill |
|
|
|
|
|
|
|
|
|
|
-0.23 |
-0.21 |
-0.21 |
|
-0.22 |
-0.22 |
-0.25 |
-0.25 |
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible assets |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.17 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
|
0.00 |
0.00 |
| Long-term investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total assets |
5.65 |
5.64 |
5.70 |
5.61 |
5.69 |
5.70 |
5.49 |
5.42 |
5.38 |
5.15 |
5.01 |
4.79 |
4.67 |
4.47 |
4.42 |
4.42 |
4.06 |
4.01 |
3.67 |
3.72 |
3.28 |
3.43 |
3.05 |
2.94 |
3.34 |
3.34 |
3.14 |
3.13 |
3.02 |
1.14 |
1.16 |
1.17 |
1.26 |
1.15 |
1.12 |
1.10 |
1.11 |
1.08 |
1.00 |
1.00 |
0.96 |
0.88 |
0.81 |
0.81 |
0.73 |
0.67 |
0.65 |
0.68 |
0.67 |
0.64 |
0.65 |
0.48 |
0.49 |
0.44 |
|
0.43 |
0.42 |
|
| Accounts payable |
0.17 |
0.19 |
0.27 |
0.18 |
0.14 |
0.16 |
0.18 |
0.21 |
0.18 |
0.25 |
0.25 |
0.19 |
0.18 |
0.21 |
0.16 |
0.16 |
0.07 |
0.12 |
0.09 |
0.07 |
0.07 |
0.11 |
0.11 |
3.39 |
0.39 |
0.39 |
0.05 |
0.44 |
0.05 |
0.06 |
0.05 |
0.06 |
0.06 |
0.05 |
0.25 |
0.31 |
0.31 |
0.04 |
0.22 |
0.27 |
0.27 |
0.05 |
0.04 |
0.03 |
0.02 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
|
0.13 |
0.14 |
| Short-term debt |
0.75 |
0.67 |
0.75 |
0.72 |
0.64 |
0.67 |
0.69 |
0.68 |
0.64 |
0.59 |
0.53 |
0.50 |
0.50 |
0.45 |
0.41 |
0.33 |
0.43 |
0.48 |
0.50 |
0.43 |
0.46 |
0.40 |
0.45 |
11.28 |
0.36 |
0.36 |
0.33 |
0.32 |
0.31 |
0.06 |
0.13 |
0.13 |
0.14 |
0.12 |
0.08 |
0.07 |
0.06 |
0.05 |
0.03 |
0.02 |
0.05 |
0.08 |
0.07 |
0.08 |
0.06 |
0.06 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.02 |
0.03 |
0.04 |
|
0.04 |
0.04 |
| Current portion of long-term debt |
0.27 |
0.26 |
0.34 |
0.30 |
0.24 |
0.28 |
0.30 |
0.33 |
0.26 |
0.22 |
0.17 |
0.15 |
0.16 |
0.11 |
0.09 |
0.05 |
0.14 |
4.05 |
4.43 |
3.32 |
2.76 |
1.57 |
2.33 |
4.44 |
4.59 |
2.09 |
1.71 |
1.65 |
1.66 |
0.00 |
0.10 |
0.10 |
1.59 |
1.46 |
1.11 |
2.07 |
2.04 |
0.35 |
|
|
|
1.42 |
|
|
|
0.86 |
|
|
|
0.67 |
|
0.02 |
0.03 |
|
|
0.04 |
0.04 |
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.42 |
1.05 |
0.35 |
0.64 |
0.66 |
0.27 |
0.24 |
0.19 |
0.22 |
0.42 |
0.18 |
0.16 |
0.20 |
0.41 |
0.26 |
0.29 |
0.25 |
0.34 |
0.19 |
0.18 |
0.13 |
0.15 |
0.25 |
-13.58 |
-0.03 |
-0.03 |
0.28 |
2.85 |
0.14 |
0.38 |
0.13 |
0.12 |
0.13 |
0.17 |
0.12 |
0.11 |
0.12 |
0.17 |
0.11 |
0.11 |
0.11 |
0.09 |
0.08 |
0.09 |
0.08 |
0.09 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
0.08 |
0.07 |
|
0.11 |
0.11 |
| Long-term debt |
0.39 |
0.44 |
0.45 |
0.44 |
0.53 |
0.53 |
0.44 |
0.31 |
0.38 |
0.43 |
0.40 |
0.19 |
0.15 |
0.16 |
0.16 |
0.15 |
0.11 |
2.22 |
0.87 |
2.01 |
2.72 |
3.79 |
3.49 |
1.88 |
2.96 |
2.89 |
2.57 |
2.43 |
1.39 |
0.00 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.02 |
0.02 |
0.01 |
0.01 |
0.02 |
0.01 |
0.03 |
0.03 |
0.05 |
0.05 |
0.04 |
0.02 |
0.02 |
0.04 |
0.04 |
0.05 |
|
0.08 |
0.06 |
| Capital lease obligations |
3.16 |
3.15 |
3.07 |
3.06 |
3.06 |
3.06 |
2.99 |
3.00 |
3.02 |
2.91 |
2.82 |
2.80 |
2.75 |
2.71 |
2.66 |
2.64 |
2.44 |
49.65 |
46.83 |
45.05 |
44.60 |
44.15 |
49.59 |
49.15 |
49.40 |
40.52 |
40.83 |
39.14 |
39.38 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other non-current liabilities |
0.26 |
0.24 |
0.27 |
0.30 |
0.33 |
0.33 |
0.32 |
0.31 |
0.29 |
0.29 |
0.32 |
0.30 |
0.26 |
0.24 |
0.24 |
0.22 |
0.20 |
3.44 |
3.27 |
2.92 |
2.98 |
0.07 |
2.64 |
1.95 |
3.07 |
1.47 |
0.14 |
0.12 |
0.13 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total liabilities |
5.45 |
5.37 |
5.44 |
5.36 |
5.37 |
5.34 |
5.17 |
5.13 |
5.10 |
4.90 |
4.88 |
4.62 |
4.50 |
4.23 |
4.17 |
4.21 |
3.81 |
3.69 |
3.44 |
3.54 |
3.23 |
3.29 |
3.30 |
3.12 |
3.05 |
3.05 |
2.93 |
2.92 |
2.83 |
0.67 |
0.68 |
0.71 |
0.77 |
0.64 |
0.60 |
0.62 |
0.61 |
0.55 |
0.50 |
0.53 |
0.53 |
0.49 |
0.45 |
0.48 |
0.41 |
0.37 |
0.36 |
0.41 |
0.39 |
0.34 |
0.33 |
0.39 |
0.41 |
0.36 |
|
0.38 |
0.38 |
|
| Common stock and paid-in capital |
0.40 |
0.37 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.39 |
0.38 |
0.38 |
0.38 |
0.40 |
0.30 |
0.34 |
0.28 |
0.32 |
-0.03 |
-0.07 |
0.27 |
0.27 |
0.20 |
0.24 |
0.22 |
0.25 |
0.27 |
0.26 |
0.28 |
0.26 |
0.51 |
0.27 |
0.25 |
0.23 |
0.24 |
0.25 |
0.26 |
0.26 |
0.27 |
0.29 |
0.30 |
0.30 |
0.34 |
0.36 |
0.35 |
0.35 |
0.36 |
0.16 |
0.16 |
0.15 |
0.00 |
0.14 |
0.15 |
| Retained earnings |
-0.20 |
-0.11 |
-0.13 |
-0.14 |
-0.07 |
-0.02 |
-0.07 |
-0.10 |
-0.12 |
-0.15 |
-0.26 |
-0.22 |
-0.23 |
-0.16 |
-0.13 |
-0.17 |
-0.13 |
-0.08 |
-0.07 |
-0.15 |
-0.22 |
-0.18 |
-0.22 |
-0.11 |
0.02 |
0.02 |
0.01 |
-0.03 |
-0.04 |
0.22 |
0.20 |
0.19 |
0.21 |
0.26 |
0.02 |
0.21 |
0.24 |
0.29 |
0.26 |
0.22 |
0.17 |
0.14 |
0.09 |
0.04 |
0.02 |
0.00 |
-0.06 |
-0.09 |
-0.08 |
-0.05 |
-0.04 |
-0.06 |
-0.08 |
-0.07 |
|
-0.09 |
-0.11 |
| Common shares outstanding |
115 |
115 |
116 |
116 |
115 |
117 |
116 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
117 |
105 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
101 |
86 |
101 |
81 |
81 |
81 |
73 |
81 |
|
Dec-25 |
Dec-24 |
Dec-23 |
Dec-22 |
Dec-21 |
Dec-20 |
Dec-19 |
Dec-18 |
Dec-17 |
Dec-16 |
Dec-15 |
Dec-14 |
Dec-13 |
Dec-12 |
Dec-11 |
Dec-10 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.66 |
0.59 |
0.50 |
0.42 |
0.33 |
0.28 |
0.29 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.01 |
0.01 |
| Stock-based compensation |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
| Change in inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other working capital changes |
0.09 |
0.49 |
0.23 |
0.20 |
0.46 |
-0.07 |
0.21 |
0.00 |
0.02 |
0.03 |
0.15 |
0.00 |
-0.02 |
0.02 |
-0.02 |
0.04 |
| Capital expenditures |
-0.32 |
-0.58 |
-0.49 |
-0.35 |
-0.20 |
-0.16 |
-0.19 |
-0.14 |
-0.14 |
-0.11 |
-0.08 |
-0.11 |
-0.09 |
-0.07 |
-0.09 |
-0.03 |
| Others incl. marketable securities changes |
0.23 |
0.11 |
0.03 |
0.22 |
0.06 |
0.16 |
0.09 |
0.07 |
0.02 |
0.11 |
0.05 |
0.03 |
0.07 |
0.08 |
0.04 |
0.00 |
| Dividend payout |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
| Common stock repurchases |
0.00 |
-0.01 |
0.00 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.00 |
|
|
|
|
| Net Debt Issuance |
-0.81 |
-0.47 |
-0.21 |
-0.51 |
-0.43 |
-0.12 |
-0.27 |
-0.01 |
0.07 |
0.00 |
-0.02 |
0.04 |
0.14 |
-0.02 |
0.04 |
-0.01 |
|
| Change in cash |
-0.16 |
0.15 |
0.05 |
-0.03 |
0.22 |
0.08 |
0.13 |
-0.05 |
0.01 |
0.05 |
0.15 |
-0.02 |
0.12 |
0.03 |
-0.02 |
0.01 |
| Change in exchange rate |
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
Show Quarterly Cash Flow
|
Mar-26 |
Dec-25 |
Sep-25 |
Jun-25 |
Mar-25 |
Dec-24 |
Sep-24 |
Jun-24 |
Mar-24 |
Dec-23 |
Sep-23 |
Jun-23 |
Mar-23 |
Dec-22 |
Sep-22 |
Jun-22 |
Mar-22 |
Dec-21 |
Sep-21 |
Jun-21 |
Mar-21 |
Dec-20 |
Sep-20 |
Jun-20 |
Mar-20 |
Dec-19 |
Sep-19 |
Jun-19 |
Mar-19 |
Dec-18 |
Sep-18 |
Jun-18 |
Mar-18 |
Dec-17 |
Sep-17 |
Jun-17 |
Mar-17 |
Dec-16 |
Sep-16 |
Jun-16 |
Mar-16 |
Dec-15 |
Sep-15 |
Jun-15 |
Mar-15 |
Dec-14 |
Sep-14 |
Jun-14 |
Mar-14 |
Dec-13 |
Sep-13 |
Jun-13 |
Mar-13 |
Dec-12 |
Sep-12 |
Jun-12 |
Mar-12 |
| Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.17 |
0.17 |
0.17 |
|
0.16 |
0.16 |
0.15 |
0.15 |
0.13 |
0.13 |
0.13 |
0.12 |
0.12 |
0.42 |
0.11 |
0.10 |
0.10 |
1.79 |
1.65 |
1.56 |
1.55 |
0.08 |
1.51 |
1.45 |
0.07 |
0.07 |
0.07 |
0.07 |
0.07 |
0.01 |
0.01 |
0.05 |
0.06 |
0.00 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.46 |
|
|
0.01 |
0.34 |
|
|
0.22 |
0.22 |
|
0.00 |
0.01 |
|
|
0.00 |
0.00 |
| Stock-based compensation |
|
|
|
|
|
|
|
|
0.00 |
0.04 |
-0.03 |
0.04 |
0.05 |
-0.08 |
0.03 |
0.03 |
|
|
|
|
0.00 |
0.00 |
0.01 |
0.01 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
-0.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Change in inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.01 |
-0.02 |
0.02 |
-0.02 |
0.00 |
0.02 |
0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-0.02 |
|
|
0.00 |
-0.03 |
|
|
0.00 |
0.00 |
|
0.00 |
0.00 |
|
|
0.00 |
0.00 |
| Other working capital changes |
0.06 |
0.06 |
0.02 |
0.12 |
-0.02 |
0.14 |
0.09 |
0.15 |
0.11 |
0.05 |
0.05 |
0.00 |
0.03 |
-0.17 |
-0.05 |
0.03 |
0.10 |
-1.53 |
-1.44 |
-1.26 |
-1.49 |
-0.03 |
-1.55 |
-1.45 |
0.05 |
0.03 |
0.04 |
0.01 |
0.12 |
0.00 |
-0.01 |
-0.08 |
0.00 |
0.05 |
-0.03 |
-0.02 |
0.02 |
-0.03 |
-0.01 |
0.02 |
0.10 |
-0.38 |
0.01 |
0.06 |
0.06 |
-0.28 |
0.00 |
0.00 |
-0.22 |
-0.25 |
-0.01 |
0.02 |
0.02 |
0.01 |
0.00 |
0.00 |
0.02 |
| Capital expenditures |
-0.06 |
-0.07 |
-0.10 |
-0.04 |
-0.08 |
0.00 |
-0.26 |
-0.17 |
-0.14 |
-2.39 |
0.00 |
0.00 |
-1.96 |
-0.14 |
-0.07 |
-0.11 |
-0.15 |
-1.58 |
-0.66 |
-1.54 |
-0.93 |
-0.04 |
-1.49 |
-0.33 |
-0.04 |
-0.05 |
-0.08 |
-0.02 |
-0.02 |
-0.05 |
-0.04 |
-0.04 |
-0.02 |
-0.06 |
-0.03 |
-0.03 |
-0.02 |
-0.07 |
-0.01 |
-0.02 |
-0.01 |
-0.08 |
-0.05 |
-0.04 |
-0.01 |
-0.11 |
-0.08 |
-0.06 |
-0.23 |
-0.23 |
-0.05 |
-0.03 |
-0.02 |
-0.06 |
0.00 |
-0.01 |
-0.02 |
| Others incl. marketable securities changes |
0.03 |
0.07 |
0.03 |
0.03 |
0.07 |
-0.09 |
0.11 |
0.03 |
0.04 |
2.27 |
-0.13 |
-0.10 |
1.85 |
0.03 |
0.02 |
0.14 |
0.14 |
1.51 |
0.64 |
1.50 |
0.92 |
0.04 |
1.49 |
0.34 |
0.03 |
0.02 |
0.03 |
0.03 |
0.00 |
0.01 |
0.03 |
0.03 |
0.00 |
0.02 |
-0.01 |
0.00 |
0.01 |
0.04 |
0.00 |
0.03 |
0.04 |
0.06 |
0.06 |
0.02 |
0.01 |
0.08 |
0.05 |
0.04 |
0.22 |
0.21 |
0.04 |
0.04 |
0.02 |
0.10 |
-0.01 |
0.01 |
0.01 |
| Dividend payout |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock repurchases |
|
|
|
|
|
|
|
|
|
-0.07 |
|
|
|
-0.01 |
|
|
|
|
|
|
0.04 |
0.00 |
-0.04 |
0.00 |
-0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
| Net Debt Issuance |
-0.21 |
-0.33 |
-0.08 |
-0.22 |
-0.19 |
-0.10 |
-0.05 |
-0.15 |
-0.17 |
-0.01 |
0.09 |
-0.11 |
-0.11 |
-0.10 |
-0.05 |
-0.18 |
-0.18 |
-0.09 |
-0.09 |
-0.15 |
-0.14 |
0.07 |
-0.03 |
-0.05 |
-0.01 |
-0.04 |
-0.08 |
-0.03 |
-0.11 |
0.01 |
-0.01 |
-0.01 |
0.00 |
0.04 |
0.01 |
0.00 |
0.01 |
0.04 |
0.01 |
-0.02 |
-0.03 |
-0.02 |
-0.01 |
0.01 |
0.00 |
-0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.16 |
-0.02 |
-0.02 |
-0.02 |
0.00 |
0.00 |
0.00 |
|
| Change in cash |
-0.01 |
-0.10 |
0.04 |
-0.11 |
-0.06 |
0.13 |
0.03 |
0.01 |
-0.02 |
0.02 |
0.09 |
-0.05 |
-0.01 |
-0.04 |
-0.01 |
0.01 |
0.01 |
0.09 |
0.08 |
0.12 |
-0.08 |
0.12 |
-0.07 |
-0.02 |
0.05 |
0.02 |
-0.03 |
0.06 |
0.07 |
-0.02 |
-0.02 |
-0.06 |
0.05 |
0.06 |
-0.04 |
-0.03 |
0.02 |
-0.02 |
-0.01 |
0.00 |
0.07 |
0.04 |
0.01 |
0.05 |
0.06 |
0.02 |
-0.02 |
-0.01 |
-0.02 |
-0.04 |
0.14 |
0.01 |
0.01 |
0.03 |
-0.01 |
0.00 |
0.02 |
| Change in exchange rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Income Before Tax
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Depreciation And Amortization
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Interest Expense
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Interest Income
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Net Interest Income
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Operating Expenses
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Selling General And Administrative
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Operating Income
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Costof Goods And Services Sold
Controladora Vuela Compania de Aviacion, S.A.B. de C.V. (VLRS) - Cost Of Revenue