| Cash and cash equivalents |
0.36 |
0.49 |
0.16 |
0.68 |
0.19 |
0.60 |
0.03 |
0.08 |
0.08 |
0.18 |
| Short-term investments |
|
|
-0.16 |
|
0.02 |
|
|
0.00 |
0.00 |
0.00 |
| Accounts receivable, net |
0.72 |
0.48 |
0.43 |
0.32 |
0.24 |
0.08 |
0.05 |
0.03 |
0.02 |
0.02 |
| Inventories |
0.12 |
0.10 |
0.11 |
0.04 |
0.04 |
0.02 |
0.06 |
0.02 |
0.01 |
0.01 |
| Other current assets |
0.11 |
0.53 |
0.28 |
0.35 |
0.12 |
0.06 |
0.07 |
0.01 |
0.00 |
0.00 |
| Total current assets |
1.31 |
1.61 |
0.98 |
1.39 |
0.58 |
0.76 |
0.21 |
0.15 |
0.15 |
0.21 |
| Property, plant and equipment, net |
|
|
|
4.54 |
3.49 |
0.99 |
0.66 |
0.35 |
0.10 |
0.08 |
| Goodwill |
0.00 |
0.77 |
0.78 |
0.78 |
0.76 |
0.00 |
|
|
|
|
| Intangible assets |
0.19 |
0.18 |
0.05 |
0.09 |
0.14 |
0.05 |
0.06 |
0.04 |
|
|
| Long-term investments |
|
0.00 |
0.15 |
0.39 |
1.18 |
0.01 |
0.00 |
0.00 |
0.01 |
0.00 |
| Other non-current assets |
|
|
|
|
|
|
|
|
|
|
| Total assets |
10.56 |
12.87 |
10.50 |
7.71 |
6.88 |
1.91 |
1.12 |
0.70 |
0.38 |
0.39 |
|
| Accounts payable |
0.73 |
0.47 |
0.55 |
0.08 |
0.07 |
0.02 |
0.01 |
0.04 |
0.01 |
0.01 |
| Short-term debt |
7.15 |
0.67 |
0.46 |
0.11 |
0.14 |
0.04 |
|
0.27 |
0.01 |
0.01 |
| Current portion of long-term debt |
7.07 |
0.54 |
0.29 |
0.06 |
0.10 |
|
|
0.27 |
0.01 |
0.01 |
| Deferred revenue |
|
|
|
|
|
|
|
|
|
|
| Other current liabilities |
0.76 |
0.46 |
0.58 |
1.20 |
0.31 |
0.13 |
0.09 |
0.02 |
0.00 |
0.00 |
| Long-term debt |
1.11 |
8.36 |
6.51 |
4.48 |
3.76 |
1.24 |
0.62 |
0.00 |
0.07 |
0.07 |
| Capital lease obligations |
0.39 |
0.60 |
0.57 |
0.35 |
0.28 |
0.12 |
|
|
|
|
| Other non-current liabilities |
0.06 |
0.13 |
0.06 |
0.05 |
0.29 |
0.02 |
0.01 |
0.01 |
0.00 |
0.00 |
| Total liabilities |
10.25 |
10.87 |
8.72 |
6.26 |
4.88 |
1.53 |
0.74 |
0.42 |
0.10 |
0.10 |
|
| Common stock and paid-in capital |
1.83 |
1.68 |
1.11 |
1.23 |
1.92 |
0.60 |
0.13 |
0.44 |
0.36 |
0.34 |
| Retained earnings |
-1.65 |
0.20 |
0.53 |
0.06 |
-0.13 |
-0.23 |
-0.05 |
-0.16 |
-0.08 |
-0.05 |
| Common shares outstanding |
278 |
219 |
206 |
210 |
202 |
107 |
63 |
68 |
65 |
59 |