Sign in

Elastic N.V.

Income Statement - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Apr-25 Apr-24 Apr-23 Apr-22 Apr-21 Apr-20 Apr-19 Apr-18 Apr-17
Total revenue 1.74 1.48 1.27 1.07 0.86 0.61 0.43 0.27 0.16 0.09
Cost of revenue 0.42 0.38 0.33 0.30 0.23 0.16 0.12 0.08 0.04 0.02
Gross profit 1.32 1.10 0.94 0.77 0.63 0.45 0.30 0.19 0.12 0.07
Total operating expenses + 1.36 1.16 1.07 0.99 0.80 0.58 0.48 0.29 0.17 0.12
Operating income -0.03 -0.05 -0.13 -0.22 -0.17 -0.13 -0.17 -0.10 -0.05 -0.05
Non-operating income (net) 0.03 0.02 0.01 0.00 -0.02 0.01 0.00 0.00 0.00 0.00
Income before tax 0.00 -0.03 -0.12 -0.22 -0.20 -0.12 -0.17 -0.10 -0.05 -0.05
Income tax expense -0.37 0.08 -0.18 0.02 0.01 0.01 0.00 0.00 0.00 0.00
Net income 0.37 -0.11 0.06 -0.24 -0.20 -0.13 -0.17 -0.10 -0.05 -0.05
Show Quarterly Income Statement

Income Statement - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16
Total revenue 0.45 0.45 0.42 0.42 0.39 0.38 0.37 0.35 0.33 0.33 0.31 0.29 0.28 0.27 0.26 0.25 0.24 0.22 0.21 0.19 0.18 0.16 0.14 0.13 0.12 0.11 0.10 0.09 0.08 0.07 0.06 0.06 0.05 0.04 0.04 0.03 0.03 0.02 0.02 0.02
Cost of revenue 0.11 0.11 0.10 0.10 0.10 0.10 0.09 0.09 0.09 0.08 0.08 0.08 0.07 0.08 0.07 0.07 0.07 0.06 0.05 0.05 0.05 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00
Gross profit 0.34 0.34 0.32 0.32 0.29 0.28 0.27 0.26 0.25 0.24 0.23 0.22 0.21 0.20 0.19 0.18 0.17 0.16 0.15 0.14 0.13 0.12 0.11 0.09 0.09 0.08 0.07 0.06 0.06 0.05 0.04 0.04 0.04 0.03 0.03 0.02 0.07 0.00 0.00 0.00
Total operating expenses + 0.36 0.34 0.33 0.33 0.30 0.29 0.28 0.29 0.29 0.27 0.25 0.25 0.24 0.27 0.24 0.24 0.23 0.21 0.19 0.17 0.17 0.15 0.13 0.12 0.12 0.12 0.12 0.11 0.09 0.07 0.07 0.06 0.06 0.04 0.04 0.03 0.14 0.00 0.00 0.00
Operating income -0.02 0.00 -0.01 -0.01 -0.01 0.00 0.00 -0.03 -0.05 -0.03 -0.02 -0.04 -0.04 -0.07 -0.05 -0.06 -0.06 -0.05 -0.04 -0.03 -0.04 -0.03 -0.03 -0.03 -0.03 -0.04 -0.05 -0.04 -0.03 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01 -0.01 -0.05 0.00 0.00 0.00
Non-operating income (net) 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax -0.01 0.01 0.00 0.00 0.00 0.00 0.00 -0.03 -0.04 -0.02 -0.02 -0.04 -0.04 -0.07 -0.04 -0.07 -0.07 -0.05 -0.04 -0.03 -0.04 -0.04 -0.03 -0.02 -0.03 -0.04 -0.05 -0.04 -0.03 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01 -0.01 -0.05 0.00 0.00 0.00
Income tax expense -0.45 0.00 0.05 0.02 0.01 0.02 0.02 0.02 0.00 -0.20 0.01 0.01 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net income 0.44 0.01 -0.05 -0.02 -0.02 -0.02 -0.03 -0.05 -0.04 0.18 -0.02 -0.05 -0.05 -0.07 -0.05 -0.07 -0.07 -0.06 -0.05 -0.03 -0.04 -0.04 -0.03 -0.02 -0.03 -0.04 -0.05 -0.04 -0.03 -0.02 -0.03 -0.02 -0.02 -0.01 -0.01 -0.01 -0.05 0.00 0.00 0.00
about 2 months ago

Balance Sheet - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Apr-25 Apr-24 Apr-23 Apr-22 Apr-21 Apr-20 Apr-19 Apr-18 Apr-17
Total cash and short-term investments + 1.37 1.40 1.08 0.92 0.86 0.40 0.30 0.30 0.05 0.07
Accounts receivable, net 0.46 0.38 0.32 0.26 0.22 0.16 0.13 0.08 0.05 0.03
Inventories 0.00 0.06 0.05 0.04 0.02 0.02 0.02 0.01
Other current assets 0.08 0.16 0.12 0.10 0.09 0.08 0.05 0.05 0.03 0.02
Total current assets 1.92 1.93 1.53 1.27 1.16 0.64 0.48 0.43 0.13 0.12
Total non-current assets + 1.24 0.66 0.71 0.47 0.48 0.34 0.32 0.06 0.05 0.02
Total assets 3.15 2.59 2.24 1.74 1.64 0.97 0.80 0.49 0.18 0.14
Total current liabilities + 1.20 1.01 0.87 0.72 0.59 0.45 0.33 0.20 0.13 0.06
Total non-current liabilities + 0.67 0.66 0.63 0.63 0.63 0.07 0.06 0.02 0.21 0.21
Total liabilities 1.88 1.67 1.50 1.34 1.23 0.52 0.39 0.22 0.34 0.27
Total stockholders' equity + 1.28 0.93 0.74 0.40 0.42 0.45 0.41 0.26 -0.15 -0.13
Common shares outstanding 107 104 104 96 93 87 79 55 62 62
Show Quarterly Balance Sheet

Balance Sheet - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17
Total cash and short-term investments + 1.37 1.25 1.40 1.49 1.40 1.28 1.20 1.15 1.08 1.02 0.97 0.96 0.92 0.88 0.86 0.85 0.86 0.87 0.88 0.99 0.40 0.40 0.35 0.35 0.30 0.30 0.31 0.32 0.30 0.31 0.32 0.05 0.05 0.00 0.00 0.08 0.07
Accounts receivable, net 0.46 0.36 0.26 0.22 0.38 0.27 0.26 0.20 0.32 0.23 0.23 0.19 0.26 0.20 0.19 0.17 0.22 0.15 0.16 0.11 0.16 0.12 0.13 0.09 0.13 0.07 0.08 0.06 0.08 0.05 0.05 0.04 0.05 0.03
Inventories 0.00 0.07 0.06 0.06 0.05 0.03 0.05 0.05 0.04 0.04 0.04 0.04 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.03 0.02
Other current assets 0.08 0.18 0.17 0.16 0.16 0.14 0.12 0.12 0.12 0.12 0.10 0.10 0.10 0.09 0.08 0.08 0.09 0.08 0.08 0.08 0.08 0.06 0.06 0.06 0.05 0.05 0.05 0.04 0.05 0.02 0.04 0.03 0.03 0.02
Total current assets 1.92 1.79 1.83 1.88 1.93 1.69 1.58 1.47 1.53 1.36 1.30 1.24 1.27 1.16 1.12 1.10 1.16 1.09 1.11 1.18 0.64 0.57 0.54 0.50 0.48 0.42 0.43 0.42 0.43 0.40 0.41 0.12 0.13 0.08 0.12
Total non-current assets + 1.24 0.65 0.65 0.65 0.66 0.64 0.66 0.68 0.71 0.70 0.46 0.46 0.47 0.46 0.47 0.47 0.48 0.47 0.45 0.34 0.34 0.33 0.32 0.32 0.32 0.32 0.33 0.09 0.06 0.05 0.05 0.05 0.05 -0.08
Total assets 3.15 2.44 2.48 2.52 2.59 2.33 2.23 2.15 2.24 2.06 1.76 1.70 1.74 1.63 1.59 1.57 1.64 1.56 1.56 1.52 0.97 0.90 0.87 0.82 0.80 0.74 0.77 0.51 0.49 0.45 0.46 0.18 0.18 0.14
Total current liabilities + 1.20 0.98 0.93 0.90 1.01 0.84 0.79 0.77 0.87 0.73 0.69 0.67 0.72 0.62 0.59 0.56 0.59 0.49 0.48 0.43 0.45 0.37 0.35 0.32 0.33 0.26 0.26 0.20 0.20 0.16 0.16 0.13 0.13 0.06
Total non-current liabilities + 0.67 0.66 0.66 0.65 0.66 0.63 0.63 0.62 0.63 0.62 0.62 0.62 0.63 0.63 0.62 0.62 0.63 0.64 0.63 0.63 0.07 0.07 0.08 0.07 0.06 0.06 0.07 0.05 0.02 0.02 0.02 0.01 0.21
Total liabilities 1.88 1.65 1.59 1.55 1.67 1.47 1.42 1.39 1.50 1.35 1.30 1.29 1.34 1.24 1.20 1.18 1.23 1.13 1.11 1.06 0.52 0.44 0.42 0.39 0.39 0.32 0.33 0.25 0.22 0.18 0.18 0.14 0.34 0.07
Total stockholders' equity + 1.28 0.79 0.89 0.97 0.93 0.86 0.81 0.76 0.74 0.71 0.46 0.41 0.40 0.38 0.39 0.39 0.42 0.43 0.45 0.46 0.45 0.46 0.44 0.43 0.41 0.42 0.43 0.26 0.26 0.27 0.28 0.03 -0.15 0.07 0.07
Common shares outstanding 105 106 106 106 105 104 103 102 101 105 99 98 97 96 95 95 94 93 92 91 90 88 86 84 82 81 78 75 72 71 44 69 62 62 62 62
about 2 months ago

Cash Flow - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Apr-25 Apr-24 Apr-23 Apr-22 Apr-21 Apr-20 Apr-19 Apr-18 Apr-17
Operating cash flow + 0.33 0.27 0.15 0.04 0.01 0.02 -0.03 -0.02 -0.02 -0.02
Cash flow from investing + 0.03 -0.12 -0.29 -0.27 -0.13 0.00 -0.03 -0.01 0.01 -0.02
Cash flow from financing + -0.31 0.04 0.04 0.02 0.60 0.08 0.06 0.28 0.00 0.06
Change in cash 0.04 0.19 -0.10 -0.22 0.48 0.10 0.00 0.25 -0.01 0.02
Show Quarterly Cash Flow

Cash Flow - Elastic N.V. (ESTC)

$(Billion, Million)
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17
Operating cash flow + 0.15 0.04 0.03 0.10 0.09 0.09 0.04 0.05 0.06 0.05 0.00 0.04 0.03 0.01 0.01 -0.01 0.00 0.01 -0.01 0.01 0.00 0.02 -0.02 0.02 -0.01 -0.02 0.00 0.00 -0.02 -0.01 0.00 0.01 -0.02 0.00 0.00 0.00 -0.02
Cash flow from investing + -0.10 0.08 0.21 -0.17 0.03 -0.16 0.01 0.00 -0.06 -0.13 -0.05 -0.06 -0.27 0.00 0.00 0.00 0.00 -0.01 -0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -0.02
Cash flow from financing + -0.03 -0.19 -0.10 0.00 0.02 0.00 0.01 0.00 0.01 0.01 0.02 0.00 0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.58 0.01 0.02 0.02 0.03 0.01 0.01 0.02 0.02 0.01 0.00 0.27 0.00 0.00 0.00 0.00 0.00 0.06
Change in cash 0.03 -0.06 0.14 -0.07 0.14 -0.07 0.06 0.05 0.01 -0.06 -0.04 -0.01 -0.24 0.01 0.01 -0.01 0.00 0.00 -0.11 0.59 0.01 0.04 0.00 0.05 0.00 -0.01 -0.01 0.02 -0.01 -0.01 0.27 0.00 -0.02 0.00 0.01 0.01 0.02
about 2 months ago

Elastic N.V. (ESTC) - Operating Cashflow

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Dividend Payout

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Change In Inventory

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Change In Cash And Cash Equivalents

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Net Income

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Stock Based Compensation

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Proceeds From Repurchase Of Equity

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Cashflow From Financing

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Cashflow From Investment

1Y 2Y 5Y Max
about 2 months ago

Elastic N.V. (ESTC) - Capital Expenditures

1Y 2Y 5Y Max
about 2 months ago