Corebridge Financial, Inc.

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total revenue	2.89	2.68	2.36	1.88	22.10	15.06	13.21	15.03
Cost of revenue	0.55	0.55	0.58	0.53	8.05	11.59	10.51
Gross profit	2.34	2.12	1.78	1.35	14.05	-3.31	-3.01	15.03
Total operating expenses +	2.88	-0.68	0.84	-9.15	3.92	8.80	7.69	3.36
Selling, general and administrative	2.00	2.09	2.36	2.32	2.10	2.03	1.98
Research and development
Other operating expenses	0.88	-2.77	-1.52	-11.47	1.82	6.78	5.71	3.36
Operating income	-0.54	2.80	0.94	10.49	10.13	-5.33	-4.98	4.40
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	6.18	5.12	-4.57
Income before tax	-0.54	2.80	0.94	10.49	10.13	0.85	0.14	-0.17
Income tax expense	-0.15	0.60	-0.10	2.01	1.84	-0.02	-0.17	-0.13
Net income	-0.37	2.23	1.10	8.16	7.36	0.64	0.05	-0.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20
Total revenue	4.04	0.72	0.72	0.74	0.71	0.71	0.70	0.64	0.63	0.60	0.58	0.61	0.56	4.31	0.49	0.40	0.42	6.95	0.41	3.69	7.34	2.87
Cost of revenue	0.98	0.13	0.14	0.14	0.15	0.15	0.13	0.14	0.14	0.14	0.14	0.13	0.17	2.47	0.15	0.13	0.08	0.09	0.08	0.10	0.11
Gross profit	3.06	0.59	0.59	0.60	0.56	0.56	0.57	0.50	0.49	0.47	0.45	0.48	0.39	1.84	0.34	0.27	0.34	-0.09	0.33	-0.10	-0.11	2.87
Total operating expenses +	2.96	-0.38	0.63	1.21	1.42	-2.36	2.17	0.05	-0.53	2.23	-2.02	-0.43	1.06	2.15	-2.83	-3.06	-3.96	-4.72	-1.62	0.32	-4.08	0.12
Selling, general and administrative	0.47	0.48	0.48	0.54	0.54	0.49	0.49	0.53	0.57	0.56	0.61	0.60	0.58	0.58	0.58	0.58	0.59	0.55	0.52	0.49	0.54	0.32
Research and development
Other operating expenses	2.49	-0.86	0.15	0.67	0.88	-2.86	1.67	-0.49	-1.10	1.67	-2.63	-1.04	0.48	1.57	-3.41	-3.63	-4.54	-5.27	-2.14	-0.17	-4.62	-0.19
Operating income	0.10	0.97	-0.04	-0.61	-0.86	2.93	-1.59	0.46	1.02	-1.76	2.46	0.91	-0.67	-0.31	3.17	3.33	4.30	4.62	1.95	-0.42	3.97	2.75
Non-operating income (net)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-2.91
Income before tax	0.10	0.97	-0.04	-0.61	-0.86	2.93	-1.59	0.46	1.02	-1.76	2.46	0.91	-0.67	-0.31	3.17	3.33	4.30	4.62	1.95	-0.42	3.97	-0.16
Income tax expense	0.16	0.17	-0.18	0.06	-0.21	0.70	-0.41	0.12	0.19	-0.43	0.39	0.16	-0.22	-0.14	0.64	0.65	0.86	0.88	0.38	-0.18	0.76	-0.09
Net income	-0.05	0.81	0.14	-0.66	-0.66	2.17	-1.18	0.37	0.88	-1.31	2.10	0.77	-0.46	-0.21	2.41	2.59	3.37	3.12	1.42	-0.30	3.12	-0.22

about 2 months ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Total cash and short-term investments +	66.54	63.92	171.48	161.75	204.58	207.83	0.60	0.00
Cash and cash equivalents	0.45	0.81	0.61	0.55	0.54	0.65	0.60
Short-term investments	66.09	63.11	170.86	161.19	204.04	207.18
Accounts receivable, net	0.65	0.71	0.59	0.92	0.88	0.86	0.65
Inventories			-172.07	-7.84	-166.08	-170.49
Other current assets	53.83		10.16	7.84	-157.42	-157.85	33.92
Total current assets	67.19	64.63	172.07	162.66	48.04	50.84	0.60
Total non-current assets +	346.36	324.77	207.20	165.13	368.17	359.31	381.88
Property, plant and equipment, net
Goodwill
Intangible assets	8.89	10.29	10.01	10.56	8.06	7.36	8.07
Long-term investments	200.54	181.14	175.50	221.93	206.36	208.57
Other non-current assets
Total assets	413.55	389.40	379.27	364.22	416.21	410.16	382.48

Total current liabilities +	23.65	1.10	0.25	1.50	43.46	36.79	39.82
Accounts payable			25.96	26.55	35.14	36.79
Short-term debt	9.36	1.10	0.25	1.50	8.32
Current portion of long-term debt	0.00	1.10	0.25	1.50	8.32	0.00
Deferred revenue
Other current liabilities	23.65	-1.10	-0.25	-35.71	-66.55	-36.79	39.82
Total non-current liabilities +	375.94	375.97	366.39	1.50	343.82	333.53	11.08
Long-term debt	10.91	11.29	11.62	34.42	7.36	11.25
Capital lease obligations
Other non-current liabilities				313.19	336.46	322.29
Total liabilities	399.59	377.07	366.64	355.07	387.28	370.32	11.08

Total stockholders' equity +	13.20	11.46	11.77	9.15	27.09	37.23	371.40
Common stock and paid-in capital	-5.17	-7.80	-5.81	-6.97	18.23	37.23	371.40	0.00
Retained earnings	18.37	19.26	17.57	16.12	8.86	0.00
Common shares outstanding	539	599	645	647	645	645	645	645

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20
Total cash and short-term investments +	5.10	66.54	64.47	63.23	65.22	63.92	66.00	64.50	61.53	171.48	156.68	161.73	163.53	161.75	156.59	167.38	185.67	204.58	0.52	0.00	0.00	207.83
Cash and cash equivalents	0.37	0.45	0.32	0.29	0.39	0.81	0.53	0.64	0.41	0.61	0.57	0.75	0.47	0.55	0.38	0.46	0.58	0.54	0.52			0.65
Short-term investments	4.73	66.09	64.15	62.94	64.83	63.11	65.47	63.86	61.12	170.86	156.11	160.97	163.07	161.19	156.21	166.93	185.08	204.04				207.18
Accounts receivable, net	0.53	0.65	0.62	0.67	0.67	0.71	0.69	0.62	0.59	0.59	0.72	0.74	0.75	0.92	0.70	1.19	1.10	0.88				0.86
Inventories							-11.27	-54.30	-52.38	-172.07	-116.24	-120.73	-123.07	-9.97	-10.22	-10.89	-10.96	-8.66
Other current assets		60.42		59.13		-64.63	11.27	0.48	10.38	10.16	10.20	9.58	9.13	9.97	10.22	10.89	33.07	33.35				-157.85
Total current assets	0.91	67.19	65.09	63.90	65.89	64.63	66.69	65.12	62.11	172.07	157.39	51.31	50.34	162.66	157.28	168.57	186.77	205.46	0.52			50.84
Total non-current assets +	380.50	346.36	346.20	335.26	324.14	324.77	332.73	317.38	323.48	207.20	198.20	8.22	8.44	165.13	161.12	199.70	207.90	210.75	413.71			359.31
Property, plant and equipment, net
Goodwill
Intangible assets		8.89	8.81	10.44	10.33	10.29	10.20	10.13	10.05	10.01	9.97	10.72	10.64	10.56	13.32	12.23	10.24	8.06	7.95			7.36
Long-term investments	198.94	200.54	197.15	189.75	186.87	181.14	188.70	177.43	177.69	175.50	160.42	224.38	225.65	221.93	215.60	170.28	187.86	206.36
Other non-current assets
Total assets	381.40	413.55	411.29	399.16	390.02	389.40	399.42	382.49	385.59	379.27	355.59	367.47	366.69	364.22	354.60	368.27	394.67	416.21	414.23			410.16

Total current liabilities +		23.65	23.98	0.10	1.10	1.10	-1.95	0.25	0.25	0.25	1.00	1.50	1.50	1.50	1.50	1.90	8.35	8.32				36.79
Accounts payable							25.91	24.94	25.32	25.96	24.34	26.01	26.63	26.55	26.56	28.59	31.50	35.14				36.79
Short-term debt		9.36	9.36	0.10	1.10	1.10		0.25	0.25	0.25	1.00	1.50	1.50	1.50	1.50	1.90	8.35	8.32
Current portion of long-term debt		0.00	0.00	0.10	1.10	1.10	0.00	0.25	0.25	0.25	1.00	1.50	1.50	1.50	1.50	1.90	8.35	8.32
Deferred revenue
Other current liabilities		23.65	23.98			-1.10	-53.76	-0.25	-0.25	-0.25	-1.00	-29.31	-29.88	-35.71	-36.27	-30.48	-39.84	-43.46
Total non-current liabilities +	369.86	375.94	372.99	385.89	376.09	375.97	384.98	370.43	372.95	366.39	345.34	354.50	352.73	1.50	1.50	353.23	365.19	378.97	7.76			333.53
Long-term debt	10.92	10.91	11.02	11.25	11.21	11.29	12.01	11.49	11.65	11.62	10.97	36.54	37.19	34.42	34.43	13.66	7.31	7.36
Capital lease obligations
Other non-current liabilities												317.96	315.53	313.19	304.28
Total liabilities	369.86	399.59	396.97	385.99	377.19	377.07	384.98	370.68	373.20	366.64	346.34	356.00	354.23	355.07	346.20	355.12	373.54	387.28	7.76			370.32

Total stockholders' equity +	10.81	13.20	13.54	12.30	11.98	11.46	13.61	11.00	11.58	11.77	8.37	10.56	11.56	8.21	7.53	11.88	19.48	27.09	36.51		39.83	37.23
Common stock and paid-in capital	-7.40	-5.17	-4.14	-5.37	-6.48	-7.80	-3.61	-7.54	-6.73	-5.81	-11.40	-7.25	-6.04	-7.91	-9.25	-2.76	7.45	18.23	36.51	0.00	39.83	37.23
Retained earnings	18.20	18.37	17.68	17.67	18.46	19.26	17.22	18.54	18.31	17.57	19.77	17.81	17.59	16.12	16.78	14.64	12.03	8.86
Common shares outstanding	474	512	541	550	558	571	587	613	625	633	641	652	651	649	646	645	645	645	645	645	645	645

about 2 months ago

Ask a follow up

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18
Operating cash flow +	2.02	2.15	3.36	2.70	2.46	3.33	2.45	3.21
Net income
Depreciation, depletion and amortization	0.56	0.19	0.37	1.02	0.56	0.33	0.29	0.09
Stock-based compensation			0.06	0.08	0.09	0.07	0.07
Change in inventory
Other working capital changes	1.47	1.96	2.93	1.60	1.81	2.93	2.08	3.12
Cash flow from investing +	-13.33	-11.54	-5.48	-7.25	-1.97	-7.91	-10.38	-4.74
Capital expenditures	0.00	0.00	0.00	0.00	-1.28	-0.32	-4.23	0.00
Others incl. marketable securities changes	-13.33	-11.54	-5.48	-7.25	-0.68	-7.59	-6.15	-4.74
Cash flow from financing +	10.94	9.58	2.11	4.60	-0.81	4.67	7.92	1.52
Dividend payout	-0.51	-0.54	-1.72	-0.88	-1.58	-0.47	-1.62	-2.66
Common stock repurchases	-2.12	-1.79	-0.50	-0.33	0.00
Net Debt Issuance	13.57	11.92	4.33	5.81	0.77	5.14	9.54	4.17

Change in cash	-0.37	0.20	-0.01	0.04	-0.32	0.08	-0.01	-0.02

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20
Operating cash flow +	-0.01	1.88	0.02	-0.26	0.38	1.48	0.08	-0.01	0.60	0.77	1.02	1.27	0.30	0.49	1.62	0.54	0.00	0.43	0.60	0.86	0.57	0.85
Net income
Depreciation, depletion and amortization	0.17	0.17	0.20	0.09	0.09	0.06	0.04	0.03	0.06	0.02	0.11	0.13	0.11	-0.03	0.14	0.17	0.16	-0.01	0.19	-0.05	0.44	-0.18
Stock-based compensation										0.06				0.08				0.09		0.01	0.03	0.07
Change in inventory
Other working capital changes	-0.17	1.71	-0.18	-0.35	0.29	1.42	0.05	-0.04	0.53	0.68	0.91	1.14	0.20	0.45	1.48	0.37	-0.16	0.35	0.42	0.90	0.11	0.96
Cash flow from investing +	-2.53	-3.47	-3.32	-2.67	-3.87	-1.35	-6.22	-1.32	-2.65	-2.21	-2.38	0.59	-1.48	-3.92	-0.88	-1.21	-1.25	1.08	-1.53	-1.99	0.47	-1.97
Capital expenditures	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.77	-0.02	-0.75	0.00	-0.10	-0.02	-0.01	0.00	-0.51	-0.85	0.00	0.00	0.00
Others incl. marketable securities changes	-2.53	-3.47	-3.32	-2.67	-3.87	-1.35	-6.22	-1.32	-2.65	-1.44	-2.36	1.34	-1.48	-3.82	-0.85	-1.20	-1.25	1.59	-0.68	-1.99	0.47	-1.97
Cash flow from financing +	2.47	1.72	3.32	2.83	3.07	0.15	6.03	1.56	1.84	1.45	1.19	-1.60	1.07	3.62	-0.82	0.60	1.25	-1.91	0.93	1.09	-0.93	1.11
Dividend payout	-0.11	-0.12	-0.13	-0.13	-0.13	-0.13	-0.13	-0.14	-0.14	-0.88	-0.15	-0.55	-0.15	-0.30	-0.30	-0.29	-0.29	-0.56	-0.11	-0.35	-0.56	-0.30
Common stock repurchases	-1.25	-1.11	-0.38	-0.31	-0.32	-0.40	-0.72	-0.44	-0.24	-0.25	-0.05	-0.19	-0.03
Net Debt Issuance	3.83	2.95	3.83	3.27	3.53	0.67	6.88	2.13	2.23	2.58	1.38	-0.86	1.24	3.92	-0.52	0.89	1.54	-1.35	1.04	1.44	-0.37	1.41

Change in cash	-0.08	0.13	0.02	-0.10	-0.42	0.28	-0.11	0.23	-0.20	0.01	-0.17	0.26	-0.11	0.19	-0.08	-0.07	0.00	-0.40	0.01	-0.04	0.12	0.00