Coincheck Group N.V.

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-15	Mar-14	Mar-13
Total revenue	509.21	383.33	224.05	176.92	690.97	524.42	3.82	0.00	0.00	0.00
Cost of revenue	495.35	372.54	217.07	171.62	666.00	505.44	1.13	0.00	0.00	0.00
Gross profit	13.86	10.79	6.98	5.30	24.97	18.99	2.68	0.00	0.00	0.00
Total operating expenses +	15.37	8.29	221.54	177.64	677.12	510.74	2.44	0.00	0.00	0.00
Selling, general and administrative		9.07	3.68	5.51	10.44	4.67	1.58	0.00	0.00	0.00
Research and development
Other operating expenses	15.37	-0.79	217.87	172.13	666.68	506.07	0.87	0.00	0.00	0.00
Operating income	-1.51	2.51	2.51	-0.72	13.84	13.69	0.24	0.00	0.00	0.00
Non-operating income (net)	0.58	-15.87	0.33	-0.13	0.08	-0.01	-0.03	0.00	0.00	0.00
Income before tax	-0.93	-13.36	2.84	-0.85	13.92	13.68	0.21	0.00	0.00	0.00
Income tax expense	1.02	0.99	0.87	-0.29	4.12	3.43	0.07	0.00	0.00	0.00
Net income	-1.94	-14.35	1.97	-0.56	9.80	10.25	0.14	0.00	0.00	0.00

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Dec-15	Sep-15	Jun-15	Mar-15
Total revenue	121.89	143.46	133.11	83.99	114.58	123.10	70.35	75.30	101.40	59.12	37.42	26.11			2.36	2.36	4.09	4.09	10.22	10.22	9.12	9.12	1.30	1.30	0.00	0.00	0.00	0.00
Cost of revenue	118.93	139.62	129.22	81.29	113.72	118.31	68.33	72.18	99.26	56.88	36.00	24.94													0.00	0.00	0.00	0.00
Gross profit	2.96	3.83	3.89	2.70	0.86	4.79	2.02	3.12	2.15	2.24	1.42	1.18			2.36	2.36	4.09	4.09	10.22	10.22	9.12	9.12	1.30	1.30	0.00	0.00	0.00	0.00
Total operating expenses +	4.38	3.51	3.37	3.57	-2.61	6.43	2.00	2.47	-0.26	1.64	1.50	1.59	0.00	0.00	2.29	2.29	4.03	4.03	3.36	-0.30	2.68	2.68	0.89	0.89	0.00	0.00	0.00	0.00
Selling, general and administrative		3.51	3.37	3.00	0.05	6.43	1.75	1.82	1.06	1.64	1.50	1.59			1.60	1.60	1.21	1.21	1.69	0.73	0.47	0.47			0.00	0.00	0.00	0.00
Research and development
Other operating expenses	4.38	0.00	0.00	0.57	-2.66	0.00	0.25	0.66	-1.32	0.00	0.00	0.00	0.00	0.00	0.69	0.69	2.82	2.82	1.66	-1.03	2.21	2.21	0.89	0.89	0.00	0.00	0.00	0.00
Operating income	-1.42	0.32	0.52	-0.87	3.48	-1.64	0.02	0.64	2.41	0.60	-0.09	-0.41	0.00	0.00	0.08	0.08	0.06	0.06	6.86	6.86	6.43	6.43	0.41	0.41	0.00	0.00	0.00	0.00
Non-operating income (net)	0.07	0.47	0.39	-0.38	-2.59	-13.27	0.00	0.00	0.40	-0.01	-0.07	0.02	0.00	0.00	-0.05	-0.05	0.00	0.00	0.04	0.04	-0.01	-0.01	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	-1.35	0.80	0.90	-1.25	0.88	-14.91	0.02	0.65	2.80	0.59	-0.16	-0.40	0.00	0.00	0.03	0.03	0.06	0.06	6.90	6.90	6.42	6.42	0.41	0.41	0.00	0.00	0.00	0.00
Income tax expense	-0.11	0.39	0.55	0.13	0.24	0.54	0.01	0.21	0.85	0.15	-0.05	-0.12	0.00	0.00	-0.01	-0.01	-0.05	-0.05	2.12	2.12	1.64	1.64	0.08	0.08	0.00	0.00	0.00	0.00
Net income	-1.24	0.41	0.36	-1.38	0.64	-15.45	0.02	0.44	1.95	0.44	-0.11	-0.27	0.00	0.00	0.04	0.04	0.11	0.11	4.78	4.78	4.79	4.79	0.33	0.33	0.00	0.00	0.00	0.00

5 days ago

Ask a follow up

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-15	Mar-14	Mar-13
Total cash and short-term investments +	59.74	8.61	10.84	8.37	17.72	66.66	16.64	13.70	0.00	0.00	0.00
Cash and cash equivalents	59.74	8.58	10.84	7.70	17.70	17.17	16.63	13.40		0.00	0.00
Short-term investments		0.02	0.00	0.67	0.02	49.49	0.01	0.30
Accounts receivable, net	1.90	1.13	0.75	0.44	0.59	0.53	0.04
Other current assets	0.00	97.37	103.84	60.52	519.91	417.08	58.00	57.89
Total current assets	61.64	107.10	115.43	69.32	538.22	484.26	74.68	71.59		0.00	0.00
Total non-current assets +	55.98	5.17	3.76	2.66	1.90	1.87	1.33	1.88
Property, plant and equipment, net
Goodwill		1.24	0.00
Intangible assets	13.85	3.56	1.58	0.60	0.47	0.38	0.26	0.15
Long-term investments		0.43	0.04	0.04	0.31	0.31
Other non-current assets
Total assets	117.63	112.27	119.19	71.98	540.13	486.13	76.01	73.48		0.00	0.00

Total current liabilities +		99.85	105.47	61.18	524.03	472.85	73.04	70.39	0.00	0.00	0.00
Accounts payable									0.00	0.00	0.00
Short-term debt		44.86	44.40	19.01	34.47	28.33	3.17	3.23
Current portion of long-term debt		44.48	44.02	18.76	34.23	28.09
Deferred revenue
Other current liabilities		53.84	60.51	42.17	487.21	444.52	69.81	67.15
Total non-current liabilities +	95.79	1.65	1.28	0.32	0.06	0.30	0.28	0.58
Long-term debt
Capital lease obligations		1.28	1.66	0.35	0.24	0.48
Other non-current liabilities		0.90		0.09		0.24
Total liabilities	95.79	101.51	106.75	61.50	524.09	473.15	73.32	70.96	0.00	0.00	0.00

Total stockholders' equity +	21.84	10.77	12.44	10.48	16.04	12.98	2.69	2.51		0.00	0.00
Common stock and paid-in capital	27.36	13.54	0.86	0.86	0.86	0.61	0.56	0.52	0.00	0.00	0.00
Retained earnings	-5.52	-2.77	11.58	9.61	15.17	12.38	2.13	1.99	0.00	0.00	0.00
Common shares outstanding	136	130	10	30	30	127	127

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Dec-15	Sep-15	Jun-15	Mar-15
Total cash and short-term investments +	59.74	11.19	9.08	10.66	8.61	12.96	0.17	0.05	10.84	1,515.85	0.03	30.06	7.74	0.00	52.66	7,153.31	17.72	8,416.10	73.81	1,984.00	66.66	17.17	0.00	0.00	0.00	0.01	0.00	0.00
Cash and cash equivalents	59.74	10.65	8.97	10.64	8.58	12.67	0.00	0.00	10.84	1,515.85	0.00	0.14	7.70	0.00	7.87	1,068.45	17.70	1,983.86	17.87	1,984.00	17.17	17.17			0.00	0.01	0.00
Short-term investments		0.54	0.11	0.02	0.02	0.29	0.17	0.05	0.00		0.03	29.92	0.04		44.80	6,084.86	0.02	6,432.24	55.94		49.49	0.00
Accounts receivable, net	1.90	1.27	1.25	1.11	1.13	1.05	0.79	0.79	0.75	100.57	0.51		0.93		0.52	70.50	0.59	67.84	0.49	54.06	0.53	0.53			0.00	0.00	0.00
Other current assets	0.00	106.83	121.24	104.22	97.37	1,150.82	0.00	0.00	103.84	105,339.91	0.00	0.01	349.29	0.02	255.36	34,686.42	519.91	53,404.61	98.67	10,953.98	417.08	466.56		-1.63			0.00
Total current assets	61.64	118.74	131.58	115.97	107.10	1,164.54	0.00	0.00	115.43	106,956.33	0.00	30.07	357.96	0.02	308.55	41,910.23	538.22	61,888.55	117.03	12,992.05	484.26	484.26			0.01	0.01	0.00
Total non-current assets +	55.98	9.48	5.49	5.25	5.17	3.94	0.03	0.04	3.76	525.38	0.04	5.28	2.66	31.18	2.29	311.33	1.90	218.82	1.77	196.38	1.87	1.87
Property, plant and equipment, net
Goodwill				1.24	1.24
Intangible assets	13.85	6.77	2.85	2.55	3.56	1.08	1.08	0.98	1.58	110.22	0.51		0.60		0.53	71.86	0.47	54.16	0.43	47.96	0.38	0.38			0.00	0.00	0.00
Long-term investments		0.54	0.52	0.53	0.05	0.44	0.58	0.58	0.04		0.58
Other non-current assets
Total assets	117.63	128.22	137.07	121.22	112.27	1,168.48	0.03	0.04	119.19	107,481.71	0.04	35.34	360.62	31.20	310.84	42,221.56	540.13	62,107.37	118.80	13,188.43	486.13	486.13			0.01	0.01	0.00

Total current liabilities +		111.36	124.52	109.55	99.85	1,156.75	0.01	0.01	105.47	105,562.45	0.00	30.64	349.82	0.27	299.43	40,672.67	524.03	60,256.54	103.03	11,437.66	472.85	472.85			0.00	0.00	0.00	0.00
Accounts payable																		0.00		0.00					0.00	0.00	0.00	0.00
Short-term debt			62.84	44.86	44.86	0.05	0.00	0.00	44.40	53.71	19.14	0.05	19.01	0.03	18.05	0.00	34.47	50.48	0.44	0.00	28.33	0.24			0.00	0.00	0.00
Current portion of long-term debt		49.49	62.84	53.31	44.48	55.02	35.49	40.70	44.02		19.14														0.00	0.00	0.00
Deferred revenue
Other current liabilities		111.36	60.97	109.55	53.84	1,156.70	0.00	0.01	60.51	105,508.74	0.00	30.59	330.80	0.25	299.43	40,672.67	487.21	60,206.06	103.03	11,437.66	444.52	472.61			0.00	0.00	0.00
Total non-current liabilities +	95.45	2.61	2.13	1.76	1.65	2.77	0.00	0.01	1.28	178.62	0.01	1.33	0.32	1.20	0.29	39.66	0.06	6.90	0.18	19.98	0.30	0.30		-2.69
Long-term debt
Capital lease obligations					1.28				1.66
Other non-current liabilities		1.40	1.21	0.81	0.90	1.00	1.09	1.18
Total liabilities	95.45	113.97	126.65	111.31	101.51	1,159.52	0.01	0.02	106.75	105,741.07	0.01	31.97	350.14	1.47	299.73	40,712.33	524.09	60,263.44	103.21	11,457.64	473.15	473.15		-2.69	0.00	0.00	0.00	0.00

Total stockholders' equity +	21.84	14.25	10.42	9.91	10.77	8.97	0.02	0.02	12.44	1,740.63	0.02	3.38	10.48	29.73	11.11	1,509.23	16.04	1,843.93	15.59	1,730.79	12.98	12.98		2.69	0.00	0.01	0.00	0.00
Common stock and paid-in capital	27.36	17.64	14.21	14.05	13.54	12.38	0.04	0.03	0.86	120.85	0.04	5.28	0.86	31.13	0.86	117.36	0.86	99.35	0.65	71.71	0.61	0.61	0.00	2.69	0.01	0.01	0.00	0.00
Retained earnings	-5.52	-3.39	-3.79	-4.15	-2.77	-3.41	-0.02	-0.02	11.58	1,619.78	-0.01	-1.90	9.61	-1.40	10.25	1,391.87	15.17	1,744.58	14.95	1,659.07	12.38	12.38			0.00	0.00	0.00	0.00
Common shares outstanding	136	131	131	131	131	130	9	9	10	10	10	10	30	30	30	30	30	30	30	2	1	2	2	2	37

5 days ago

Ask a follow up

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-15	Mar-14	Mar-13
Operating cash flow +	-1.22	-1.92	3.90	-3.80	7.40	1.03	3.50	0.00	0.00	0.00
Net income
Depreciation, depletion and amortization		0.73	0.68	0.48	0.45	0.41	0.56
Stock-based compensation			0.00	0.00	0.06	0.03	0.03
Change in inventory
Other working capital changes	-1.22	-2.64	3.22	-4.29	6.90	0.59	2.91	0.00	0.00	0.00
Cash flow from investing +	0.30	-0.90	-0.44	-0.75	-0.22	-0.27	-0.03
Capital expenditures	-0.08	-0.70	-0.31	-0.39	-0.22	-0.20	-0.15	0.00	0.00	0.00
Others incl. marketable securities changes	0.38	-0.20	-0.13	-0.36	0.00	-0.07	0.12	0.00	0.00	0.00
Cash flow from financing +	1.27	0.57	-0.33	-5.46	-6.65	-0.23	-0.24		0.00	0.00
Dividend payout		0.00	0.00	-5.00	-7.00	0.00
Common stock repurchases									0.00	0.00
Net Debt Issuance	1.27	0.57	-0.33	-0.46	0.35	-0.23	-0.24	0.00	0.00	0.00

Change in cash	0.34	-2.25	3.14	-10.01	0.54	0.54	3.23	0.00	0.00	0.00

Show Quarterly Cash Flow

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Dec-15	Sep-15	Jun-15	Mar-15
Operating cash flow +	-0.46	1.97	-1.33	0.85	-1.77	-0.51	-0.50	0.87	2.26	1.44	0.16	0.04	-0.02	-0.25	-0.04	-1.66	-0.22	-0.01	-0.07	3.92	-0.04	-0.04	0.56	0.56	0.00	0.00	0.00	0.00
Net income
Depreciation, depletion and amortization		0.31	0.19	0.16	0.25	0.15	0.14	0.18	0.25	0.11	0.17	0.15		0.13	0.11	0.11	0.12	0.12		0.11	0.11	0.11	0.10	0.10	0.00	0.00	0.00	0.00
Stock-based compensation		0.32	0.32	0.30		0.00	0.00	0.00									0.02	0.02		0.01	0.02	0.02	0.00	0.00
Change in inventory
Other working capital changes	-0.46	1.35	-1.84	0.38	-2.02	-0.66	-0.64	0.69	2.01	1.33	-0.01	-0.11	-0.02	-0.38	-0.15	-1.76	-0.35	-0.15	-0.07	3.80	-0.16	-0.16	0.46	0.46	0.00	0.00	0.00	0.00
Cash flow from investing +	1.09	-0.21	-0.25	-0.28	-0.38	-0.15	-0.29	-0.09	-0.14	-0.12	-0.09	-0.09	0.02	-0.15	-0.22	-0.22	-0.10	-0.10	-26.34	-0.01	-0.09	-0.09	-0.05	-0.05
Capital expenditures	0.00	-0.03	-0.25	-0.18	-0.14	-0.15	-0.29	-0.13	-0.42	-0.11	-0.07	-0.09	0.00	-0.02	-0.04	-0.04	-0.05	-0.05	0.00	-0.01	-0.02	-0.02	0.00	0.00	0.00	0.00	0.00	0.00
Others incl. marketable securities changes	1.09	-0.18	0.00	-0.10	-0.24	0.00	0.00	0.03	0.27	-0.01	-0.02	0.00	0.02	-0.14	-0.18	-0.18	-0.05	-0.05	-26.34	-0.01	-0.06	-0.06	-0.05	-0.05	0.00	0.00	0.00	0.00
Cash flow from financing +	-0.11	-0.12	-0.09	1.50	-1.99	2.76	-0.09	-0.10	-0.15	-0.04	-0.07	-0.07	0.00	-0.07	0.00	-2.66	0.23	0.00	26.47	-3.55	-0.55	-0.55	0.44	0.44	0.00	0.00	0.00	0.00
Dividend payout															-2.50	-2.50				-3.50
Common stock repurchases																											0.00	0.00
Net Debt Issuance	-0.11	-0.12	-0.09	1.50	-1.99	2.76	-0.09	-0.10	-0.15	-0.04	-0.07	-0.07	0.00	-0.07	2.50	-0.16	0.23	0.00	26.47	-0.05	-0.55	-0.55	0.44	0.44	0.00	0.00	0.00	0.00

Change in cash	0.52	1.65	-1.67	2.06	-4.14	2.10	-0.88	0.67	1.97	1.29	0.00	-0.12	0.00	-0.47	-0.26	-4.53	-0.08	-0.11	0.07	0.35	-0.68	-0.68	0.95	0.95	0.00	0.00	0.00	0.00