Sign in

AIR LEASE CORP

Income Statement - AIR LEASE CORP (AL)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total revenue 3.02 2.73 2.68 2.32 2.09 2.02 2.02 1.68 1.52 1.42 1.22 1.05 0.86 0.65 0.33 0.06
Cost of revenue 1.22 1.93 1.72 1.46 1.34 1.21 1.10 0.89 0.77 0.71 0.63 0.53 0.45 0.35 0.16 0.05
Gross profit 1.79 0.81 0.96 0.86 0.74 0.80 0.92 0.79 0.75 0.71 0.59 0.52 0.41 0.30 0.18 0.01
Total operating expenses + 0.27 0.22 0.22 0.17 0.15 0.80 0.14 0.11 0.11 0.10 0.09 0.10 0.09 0.09 0.08
Operating income 1.52 0.59 0.74 0.69 0.59 0.69 0.77 0.67 0.64 0.61 0.50 0.42 0.32 0.21 0.09
Non-operating income (net) -0.15 -0.05 0.01 -0.82 -0.05 -0.04 -0.04 -0.03 -0.03 -0.03 -0.10 -0.03 -0.02 -0.01 -0.01 0.00
Income before tax 1.37 0.53 0.75 -0.14 0.54 0.65 0.74 0.64 0.61 0.58 0.39 0.39 0.29 0.20 0.08
Income tax expense 0.28 0.11 0.14 -0.04 0.10 0.13 0.15 0.13 -0.15 0.21 0.14 0.14 0.10 0.07 0.03
Net income 1.09 0.43 0.61 -0.10 0.44 0.52 0.59 0.51 0.76 0.37 0.25 0.26 0.19 0.13 0.05
Show Quarterly Income Statement

Income Statement - AIR LEASE CORP (AL)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total revenue 0.74 0.82 0.73 0.73 0.74 0.71 0.69 0.67 0.66 0.72 0.62 0.63 0.64 0.57 0.56 0.56 0.60 0.60 0.52 0.49 0.47 0.49 0.49 0.52 0.51 0.55 0.53 0.47 0.47 0.45 0.45 0.40 0.38 0.40 0.38 0.38 0.36 0.37 0.36 0.35 0.34 0.33 0.31 0.30 0.28 0.29 0.26 0.26 0.25 0.24 0.21 0.21 0.19 0.19 0.17 0.16 0.13 0.11 0.09 0.07 0.06 0.04 0.02 0.00
Cost of revenue 0.31 0.53 0.51 0.51 0.50 0.49 0.47 0.46 0.44 0.27 0.27 0.41 0.25 0.24 0.24 0.35 0.23 0.22 0.22 0.21 0.20 0.20 0.19 0.19 0.19 0.29 0.27 0.25 0.24 0.23 0.22 0.21 0.19 0.19 0.19 0.19 0.19 0.18 0.18 0.17 0.17 0.16 0.16 0.15 0.14 0.13 0.13 0.12 0.12 0.11 0.11 0.10 0.35 0.06 0.05 0.04 0.16 0.03 0.02 0.02 0.02 0.02 0.01
Gross profit 0.51 0.20 0.22 0.23 0.21 0.20 0.20 0.20 0.27 0.35 0.36 0.22 0.32 0.32 0.32 0.24 0.37 0.30 0.27 0.27 0.29 0.30 0.33 0.32 0.36 0.24 0.20 0.22 0.21 0.22 0.18 0.18 0.20 0.19 0.19 0.17 0.19 0.18 0.17 0.17 0.16 0.15 0.15 0.13 0.14 0.13 0.13 0.12 0.12 0.10 0.09 0.09 -0.16 0.11 0.10 0.09 -0.04 0.06 0.05 0.06 0.01 0.02 0.00
Total operating expenses + 0.06 0.07 0.06 0.06 0.08 0.06 0.05 0.05 0.06 0.06 0.05 0.05 0.05 0.05 0.05 0.05 0.03 0.05 0.04 0.03 0.03 0.02 0.03 0.03 0.03 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.02 0.03 0.03 0.03 0.02 0.03 0.02 0.03 0.02 0.02 0.02 0.03 0.02 0.02 0.02 0.03 0.02 0.02 0.02 -0.13 0.08 0.08 0.07 -0.05 0.05 0.05 0.04 0.00 0.03 0.01 0.00
Operating income 0.44 0.14 0.16 0.15 0.15 0.14 0.14 0.15 0.21 0.30 0.30 0.17 0.27 0.27 0.28 0.21 0.32 0.26 0.24 0.23 0.26 0.27 0.30 0.29 0.32 0.20 0.17 0.18 0.18 0.19 0.16 0.15 0.17 0.16 0.16 0.14 0.16 0.15 0.15 0.15 0.13 0.13 0.13 0.11 0.11 0.10 0.10 0.10 0.10 0.08 0.07 0.06 -0.03 0.09 0.08 0.07 0.01 0.04 0.03 0.02 0.00 -0.01 -0.01 0.00
Non-operating income (net) 0.15 -0.22 0.05 0.33 0.32 -0.01 -0.01 -0.01 -0.01 0.05 -0.13 -0.14 -0.01 -0.09 -0.14 -0.13 -0.82 -0.13 -0.13 -0.13 -0.13 -0.13 -0.12 -0.11 -0.12 -0.12 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.01 -0.08 -0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.09 -0.04 -0.04 -0.02 0.03 -0.01 -0.02 -0.01 0.00 -0.01 -0.04 0.00
Income before tax 0.15 0.23 0.18 0.49 0.47 0.14 0.13 0.13 0.14 0.27 0.17 0.16 0.16 0.18 0.14 0.14 -0.60 0.19 0.13 0.11 0.10 0.14 0.15 0.18 0.17 0.21 0.19 0.16 0.17 0.17 0.18 0.15 0.14 0.17 0.15 0.16 0.13 0.15 0.14 0.14 0.14 0.12 0.12 0.12 0.03 0.11 0.10 0.10 0.09 0.09 0.07 0.07 0.06 0.06 0.06 0.04 0.04 0.04 0.03 0.01 0.00 0.00 -0.01 -0.04 0.00
Income tax expense -0.02 0.05 0.04 0.10 0.10 0.03 0.03 0.02 0.03 0.05 0.03 0.03 0.03 0.03 0.03 0.03 -0.13 0.04 0.03 0.02 0.02 0.03 0.03 0.04 0.03 0.04 0.04 0.03 0.04 0.03 0.03 0.03 0.03 -0.31 0.05 0.05 0.05 0.05 0.05 0.05 0.05 0.04 0.04 0.04 0.01 0.04 0.03 0.03 0.03 0.03 0.03 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00
Net income 0.11 0.18 0.15 0.39 0.38 0.11 0.10 0.10 0.11 0.22 0.13 0.13 0.13 0.15 0.11 0.12 -0.47 0.15 0.11 0.09 0.08 0.11 0.12 0.15 0.14 0.16 0.15 0.12 0.14 0.14 0.15 0.12 0.11 0.47 0.10 0.10 0.08 0.10 0.09 0.09 0.09 0.08 0.08 0.08 0.02 0.07 0.06 0.06 0.06 0.06 0.05 0.04 0.04 0.04 0.04 0.03 0.03 0.02 0.02 0.01 0.00 0.00 -0.01 -0.04 0.00
about 2 months ago

Balance Sheet - AIR LEASE CORP (AL)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Total cash and short-term investments + 0.47 0.47 0.45 0.77 1.09 1.73 0.32 0.30 0.31 0.29 0.17 0.29 0.36 0.34 0.38 0.38
Accounts receivable, net 0.82 0.43 0.34 0.02 0.03
Inventories -0.95 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.92 0.00 0.00 0.01 0.02 0.02 0.27 0.02 0.02 0.02 0.02 0.01 0.09 0.11 0.50 0.05
Total current assets 2.21 0.48 0.46 0.78 1.11 1.76 0.34 0.32 0.31 0.29 0.17 0.29 0.36 0.34 0.38 0.38
Total non-current assets + 30.68 31.80 29.99 27.62 25.86 23.46 21.37 18.16 15.31 13.68 12.18 10.48 8.98 7.02 4.79 1.90
Total assets 32.88 32.28 30.45 28.40 26.97 25.22 21.71 18.48 15.61 13.98 12.36 10.77 9.33 7.35 5.16 2.28
Total current liabilities + 2.37 1.41 1.31 0.84 0.75 0.64 0.66 0.50 0.41 0.36 0.31 0.27 0.19 0.13 0.08 0.03
Total non-current liabilities + 22.04 23.34 21.98 20.91 19.21 18.51 15.43 13.17 11.07 10.24 9.03 7.74 6.62 4.89 2.91 1.02
Total liabilities 24.41 24.75 23.29 21.75 19.96 19.14 16.09 13.67 11.49 10.59 9.34 8.00 6.81 5.02 2.99 1.05
Total stockholders' equity + 8.47 7.53 7.16 6.65 7.01 6.07 5.62 4.81 4.13 3.38 3.02 2.77 2.52 2.33 2.18 1.22
Common shares outstanding 112 112 111 112 114 114 113 112 112 111 111 110 109 108 90 40
Show Quarterly Balance Sheet

Balance Sheet - AIR LEASE CORP (AL)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10
Total cash and short-term investments + 0.55 0.47 0.45 0.45 0.46 0.47 0.46 0.46 0.56 0.46 0.51 0.58 0.69 0.77 1.10 1.01 1.49 1.09 1.87 1.21 1.33 1.73 1.24 0.93 0.73 0.32 0.29 0.26 0.29 0.30 0.25 0.28 0.27 0.31 0.25 0.26 0.17 0.29 0.24 0.20 0.18 0.17 0.13 0.17 0.23 0.29 0.22 0.26 0.33 0.36 0.31 0.31 0.33 0.34 0.55 0.50 0.92 0.38 0.35 0.51 0.29 0.38 0.00 0.00 0.00
Accounts receivable, net 0.82 0.86 0.32 0.47 0.43 0.41 0.37 0.38 0.34 0.31 0.01 0.28 0.02 0.26 0.14 0.03 0.03
Inventories 0.00 0.00 -0.95 0.00 0.00 0.00 -0.02 -0.26 -0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other current assets 0.92 0.78 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.04 0.02 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.01 0.01 0.02 0.01 0.01 0.01 0.08 0.09 0.09 0.94 0.11 0.11 0.11 0.11 0.11 0.41 0.07 0.07 0.06 0.05
Total current assets 0.55 2.21 2.09 0.78 0.46 0.48 0.47 0.46 0.56 0.46 0.52 0.58 0.70 0.78 1.12 1.03 1.51 1.11 1.89 1.23 1.35 1.76 1.26 0.94 0.75 0.34 0.34 0.29 0.30 0.32 0.25 0.28 0.27 0.31 0.25 0.26 0.17 0.29 0.24 0.20 0.18 0.17 0.13 0.17 0.23 0.29 0.22 0.26 0.33 0.36 0.31 0.31 0.33 0.34 0.55 0.50 0.92 0.38 0.35 0.51 0.29 0.38
Total non-current assets + 30.68 31.30 32.51 31.90 31.80 31.69 30.56 30.36 29.99 29.16 29.18 28.66 27.62 27.11 26.61 25.36 25.86 25.12 24.52 23.84 23.46 22.34 22.05 21.93 21.37 21.27 20.20 18.88 18.16 17.32 16.97 15.67 15.31 14.66 14.60 14.30 13.68 13.44 13.14 12.60 12.18 11.78 11.49 10.92 10.48 10.33 9.79 9.22 8.98 8.50 8.13 7.63 7.02 6.61 6.31 5.37 4.79 3.89 3.24 2.50 1.90
Total assets 33.17 32.88 33.39 33.30 32.36 32.28 32.15 31.02 30.91 30.45 29.67 29.76 29.36 28.40 28.22 27.65 26.87 26.97 27.01 25.76 25.19 25.22 23.60 22.99 22.68 21.71 21.61 20.48 19.18 18.48 17.57 17.26 15.94 15.61 14.90 14.86 14.48 13.98 13.68 13.34 12.78 12.36 11.91 11.67 11.15 10.77 10.55 10.05 9.55 9.33 8.81 8.44 7.96 7.35 7.17 6.81 6.29 5.16 4.25 3.75 2.79 2.28
Total current liabilities + 2.37 2.56 2.04 2.18 1.41 1.20 2.61 2.89 1.31 1.54 1.57 0.83 0.84 0.75 0.78 0.68 0.75 0.68 0.67 0.58 0.64 0.54 0.63 0.63 0.66 0.56 0.58 0.48 0.50 0.42 0.44 0.39 0.41 0.33 0.38 0.33 0.36 0.34 0.32 0.28 0.31 0.25 0.44 0.33 0.27 0.23 0.24 0.21 0.19 0.18 0.16 0.15 0.13 0.10 0.08 0.05 0.08 0.04 0.03 0.02 0.03
Total non-current liabilities + 1.45 22.04 22.49 23.03 22.31 23.34 23.28 21.10 20.79 21.98 21.17 21.34 21.78 20.91 20.94 20.43 19.83 19.21 19.75 18.59 18.18 18.51 17.09 16.49 16.32 15.43 15.59 14.61 13.52 13.17 12.67 12.48 11.33 11.07 10.91 10.92 10.69 10.24 10.06 9.82 9.40 9.03 8.72 8.36 8.03 7.74 7.62 7.18 6.76 6.62 6.17 5.87 5.43 4.89 4.78 4.49 4.02 2.91 2.06 1.60 1.53 1.02
Total liabilities 24.62 24.41 25.05 25.07 24.50 24.75 24.48 23.71 23.68 23.29 22.71 22.91 22.62 21.75 21.70 21.21 20.51 19.96 20.43 19.25 18.76 19.14 17.63 17.12 16.95 16.09 16.15 15.18 14.01 13.67 13.09 12.92 11.72 11.49 11.25 11.30 11.02 10.59 10.39 10.14 9.68 9.34 8.97 8.80 8.36 8.00 7.85 7.42 6.97 6.81 6.35 6.03 5.58 5.02 4.88 4.57 4.08 2.99 2.10 1.63 1.55 1.05
Total stockholders' equity + 8.55 8.47 8.34 8.22 7.87 7.53 7.68 7.31 7.23 7.16 6.96 6.85 6.74 6.65 6.53 6.44 6.37 7.01 6.58 6.50 6.43 6.07 5.98 5.87 5.74 5.62 5.46 5.30 5.17 4.81 4.48 4.34 4.23 4.13 3.66 3.56 3.46 3.38 3.29 3.20 3.10 3.02 2.94 2.86 2.79 2.77 2.70 2.63 2.58 2.52 2.46 2.41 2.38 2.33 2.29 2.24 2.21 2.18 2.14 2.13 1.24 1.22
Common shares outstanding 112 112 112 112 112 112 112 112 112 111 111 111 111 111 111 111 114 114 114 114 114 114 114 114 114 114 113 113 112 112 113 112 112 112 112 112 111 111 111 111 111 111 111 111 111 110 110 110 110 110 109 109 108 108 108 107 107 90 101 91 66 40 65 0 0
about 2 months ago
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10
Operating cash flow + 1.73 1.68 1.75 1.38 1.38 1.09 1.39 1.25 1.06 1.02 0.84 0.77 0.65 0.49 0.27 0.05
Cash flow from investing + -1.32 -3.04 -2.78 -3.40 -3.09 -2.53 -3.84 -3.38 -2.14 -2.01 -2.15 -1.81 -2.19 -2.34 -2.98
Cash flow from financing + -0.42 1.37 0.72 1.69 1.07 2.86 2.47 2.15 1.10 1.10 1.19 1.05 1.57 1.80 2.66 2.14
Change in cash -0.01 0.01 -0.32 -0.33 -0.65 1.42 0.02 0.01 0.02 0.12 -0.13 0.01 0.04 -0.05 -0.05 2.18
Show Quarterly Cash Flow
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Mar-10
Operating cash flow + 0.50 0.41 0.46 0.47 0.39 0.43 0.46 0.41 0.37 0.46 0.40 0.53 0.35 0.42 0.27 0.43 0.25 0.45 0.33 0.37 0.23 0.37 0.25 0.23 0.23 0.42 0.32 0.39 0.26 0.38 0.28 0.34 0.25 0.31 0.25 0.28 0.22 0.26 0.26 0.28 0.23 0.25 0.18 0.19 0.21 0.20 0.19 0.20 0.18 0.16 0.18 0.15 0.16 0.12 0.13 0.14 0.10 0.10 0.08 0.05 0.04 0.05 0.00
Cash flow from investing + -0.57 0.09 -0.43 -0.87 -0.10 -0.36 -1.27 -0.78 -0.63 -1.11 -1.67 -0.14 -1.27 -0.69 -0.70 -1.40 -0.62 -0.94 -0.75 -0.85 -0.55 -1.18 -0.45 -0.23 -0.67 -0.28 -1.22 -1.44 -0.89 -1.00 -0.48 -1.42 -0.48 -0.74 -0.23 -0.43 -0.75 -0.41 -0.41 -0.67 -0.52 -0.47 -0.52 -0.55 -0.61 -0.24 -0.61 -0.65 -0.30 -0.52 -0.45 -0.56 -0.66 -0.44 -0.35 -0.97 -0.60 -0.93 -0.68 -0.76 -0.61 0.00
Cash flow from financing + 0.15 -0.49 -0.03 0.39 -0.30 -0.06 0.82 0.26 0.35 0.59 -0.21 -0.51 0.85 -0.07 0.51 0.49 0.77 -0.29 1.08 0.36 -0.09 1.30 0.52 0.18 0.85 -0.14 0.96 1.04 0.61 0.69 0.17 1.09 0.20 0.49 -0.04 0.24 0.42 0.20 0.21 0.40 0.30 0.26 0.29 0.31 0.33 0.12 0.38 0.44 0.11 0.41 0.25 0.43 0.49 0.11 0.26 0.41 1.02 0.83 0.44 0.93 0.47 2.14 0.00
Change in cash 0.08 0.01 0.00 0.00 -0.02 0.01 0.01 -0.10 0.09 -0.05 -1.48 -0.12 -0.08 -0.34 0.08 -0.48 0.40 -0.79 0.66 -0.12 -0.41 0.50 0.32 0.19 0.42 0.00 0.05 -0.01 -0.02 0.07 -0.03 0.01 -0.04 0.06 -0.02 0.09 -0.12 0.05 0.05 0.01 0.01 0.04 -0.04 -0.05 -0.07 0.07 -0.03 -0.01 -0.01 0.05 -0.01 0.02 -0.01 -0.21 0.05 -0.41 0.52 0.00 -0.17 0.21 -0.10 2.18 0.00
about 2 months ago

AIR LEASE CORP (AL) - Intangible Assets Excluding Goodwill

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Intangible Assets

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Short Term Investments

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Inventory

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Common Stock Shares Outstanding

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Common Stock

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Retained Earnings

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Total Shareholder Equity

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Other Non Current Liabilities

1Y 2Y 5Y Max
about 2 months ago

AIR LEASE CORP (AL) - Other Current Liabilities

1Y 2Y 5Y Max
about 2 months ago