Sign in
Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15 Mar-14 Mar-13 Mar-12 Mar-11 Mar-10 Mar-09 Mar-08 Mar-07 Mar-06
Total revenue 23.56 19.52 22.18 19.55 17.52 14.80 17.59 14.87 14.08 13.74 9.89 12.58 15.38 13.30 13.25 26.44 26.10 33.87 35.82 28.89
Cost of revenue 16.73 13.92 15.83 13.52 11.88 11.04 12.03 10.33 9.93 9.96 7.56 9.74 11.04 9.79 9.49 21.11 20.00 26.00 25.15 19.44
Gross profit 6.83 5.60 6.35 6.03 5.64 3.76 5.55 4.54 4.15 3.78 2.33 2.84 4.34 3.51 3.76 5.33 6.10 7.87 10.68 9.46
Total operating expenses + 6.43 6.16 5.38 5.96 5.51 5.32 5.37 5.27 5.13 5.15 4.95 4.84 5.55 4.96 4.99 5.44 5.73 6.49 7.62 7.02
Operating income 0.40 -0.56 0.97 0.07 0.13 -1.56 0.19 -0.73 -0.98 -1.37 -2.62 -2.00 -1.21 -1.45 -1.23 -0.11 0.37 1.38 3.06 2.43
Non-operating income (net) -0.26 -0.13 -0.24 -0.15 0.13 -4.25 -1.53 -1.54 -1.08 -0.77 -1.11 -0.14 0.81 0.56 1.90 2.60 1.53 1.96 3.79 2.07
Income before tax 0.14 -0.70 0.73 -0.08 0.27 -5.81 -1.35 -2.26 -2.06 -2.14 -3.73 -2.14 -0.40 -0.89 0.67 2.49 1.90 3.34 6.85 4.50
Income tax expense -0.36 0.00 0.01 0.15 0.09 -3.43 1.53 -1.11 1.08 0.77 -0.03 2.31 0.05 -0.39 -0.15 0.22 0.46 0.51 1.32 -0.10
Net income 0.50 -0.70 0.72 -0.08 0.27 -5.81 -1.35 -2.26 -2.06 -2.14 -3.70 -4.45 -0.45 -0.50 0.82 2.27 4.87 -5.57 5.53 4.60
Show Quarterly Income Statement
Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06 Dec-05
Total revenue 0.02 0.76 3.82 6.23 5.54 7.20 4.60 4.83 4.65 3.72 6.70 5.93 5.76 5.86 4.64 4.29 5.32 5.27 4.67 3.00 5.12 6.46 2.94 3.61 3.22 3.62 4.34 4.52 4.49 4.53 4.05 4.42 3.56 3.58 3.32 3.51 3.18 4.21 3.41 3.41 4.11 3.28 2.94 2.78 2.37 2.22 2.51 2.64 3.74 3.20 3.01 4.11 4.75 3.46 3.06 3.61 3.19 3.31 3.20 3.38 2.48 3.71 3.68 6.30 6.32 7.90 5.91 5.93 5.60 8.38 6.19 -1.88 9.12 13.68 12.96 11.17 8.62 8.02 8.04 7.50 7.35
Cost of revenue 0.30 0.30 3.13 3.50 4.51 5.21 3.51 3.54 3.15 2.41 4.99 4.26 4.06 4.30 3.21 2.81 3.60 3.70 3.41 2.06 3.60 4.35 1.86 2.96 2.45 2.53 3.10 2.73 3.43 3.07 2.81 3.08 2.49 2.42 2.34 2.72 2.13 2.97 2.51 2.51 2.80 2.59 2.05 1.94 1.99 1.73 1.90 2.48 2.61 2.39 2.26 2.95 3.73 2.28 2.08 2.79 2.37 2.31 2.33 3.67 1.72 2.65 2.57 6.26 5.00 6.25 4.75 4.63 4.26 6.49 4.62 -2.41 6.80 11.74 9.88 8.67 5.83 5.41 5.26 4.92 4.80
Gross profit -0.28 0.46 0.69 2.72 1.02 2.00 1.09 1.29 1.50 1.31 1.71 1.67 1.70 1.56 1.42 1.48 1.72 1.58 1.26 0.94 1.52 2.10 1.08 0.65 0.77 1.09 1.24 1.80 1.06 1.46 1.24 1.34 1.07 1.16 0.98 0.79 1.05 1.25 0.90 0.90 1.31 0.68 0.88 0.84 0.38 0.49 0.61 0.16 1.13 0.81 0.75 1.16 1.03 1.17 0.98 0.82 0.82 1.00 0.87 -0.29 0.75 1.06 1.11 0.05 1.32 1.65 1.17 1.29 1.34 1.89 1.58 0.53 2.33 1.93 3.08 2.50 2.80 2.61 2.78 2.58 2.55
Total operating expenses + 1.91 1.39 1.23 5.23 1.89 1.32 1.49 5.27 1.39 1.47 1.49 5.59 1.28 1.29 1.47 4.42 1.67 1.45 1.23 3.66 1.43 1.36 1.12 1.38 1.25 1.31 1.38 1.59 1.21 1.22 1.35 1.33 1.31 1.31 1.32 1.33 1.21 1.34 1.19 1.19 1.29 1.30 1.36 1.08 1.14 1.38 1.35 1.28 1.22 1.13 1.22 1.29 1.41 1.37 1.49 1.31 1.17 1.23 1.24 1.14 1.24 1.23 1.37 1.12 1.44 1.56 1.32 1.38 1.29 1.73 1.33 -2.30 4.42 1.99 2.37 1.86 2.04 1.82 1.90 1.60 1.73
Operating income -2.19 -0.93 -0.53 0.99 -0.87 0.68 -0.40 -0.44 0.11 -0.16 0.22 0.34 0.42 0.27 -0.05 -0.13 0.05 0.12 0.02 -0.66 0.09 0.75 -0.04 -0.72 -0.48 -0.22 -0.13 0.21 -0.15 0.24 -0.11 0.00 -0.24 -0.16 -0.34 -0.54 -0.16 -0.09 -0.29 -0.29 0.02 -0.62 -0.48 -0.24 -0.76 -0.89 -0.74 -1.12 -0.10 -0.32 -0.47 -0.12 -0.39 -0.19 -0.51 -0.49 -0.36 -0.23 -0.37 -0.30 -0.49 -0.17 -0.26 0.07 -0.12 0.09 -0.15 -0.09 0.05 0.16 0.25 2.82 -2.10 -0.06 0.71 0.64 0.76 0.79 0.88 0.98 0.82
Non-operating income (net) -0.21 -0.06 2.82 -0.05 -0.08 -0.09 -0.04 -0.04 -0.01 -0.03 -0.05 -0.04 -0.08 -0.07 -0.06 -0.11 -0.01 -0.01 -0.01 0.21 -0.01 -0.02 -0.04 -2.77 -0.53 -0.48 -0.48 -0.48 -0.37 -0.36 -0.33 -0.54 -0.78 -0.01 -0.21 -0.52 -0.39 0.03 -0.49 -0.49 -0.19 0.20 -0.30 -0.79 -0.24 -0.07 0.00 -0.38 -0.27 0.24 0.28 0.33 0.59 -0.01 -0.04 -0.01 0.31 0.02 0.24 0.51 0.44 0.49 0.46 0.38 0.64 0.86 0.72 0.17 0.45 0.60 0.31 0.36 0.60 0.48 0.51 1.54 0.93 1.14 1.06 0.34 0.50
Income before tax -2.40 -0.99 2.29 0.94 -0.95 0.59 -0.44 -0.48 0.10 -0.19 0.17 0.30 0.34 0.20 -0.11 -0.24 0.04 0.11 0.01 -0.46 0.08 0.73 -0.08 -3.49 -1.01 -0.70 -0.61 -0.27 -0.52 -0.12 -0.44 -0.54 -1.01 -0.17 -0.54 -1.06 -0.55 -0.06 -0.78 -0.78 -0.17 -0.41 -0.78 -1.03 -1.00 -0.95 -0.74 -1.50 -0.37 -0.08 -0.19 0.21 0.21 -0.20 -0.54 -0.50 -0.05 -0.22 -0.13 0.20 -0.06 0.33 0.20 0.45 0.52 0.95 0.57 0.09 0.50 0.75 0.56 3.18 -1.49 0.43 1.22 2.18 1.69 1.93 1.94 1.32 1.32
Income tax expense -0.11 0.01 0.48 -0.01 0.01 0.00 0.02 0.00 0.00 0.01 0.08 0.07 0.11 0.01 0.01 0.01 0.01 0.02 0.04 0.53 0.48 0.48 0.55 0.36 0.15 0.00 0.69 0.01 0.29 0.00 0.40 -0.03 0.49 0.00 0.19 -0.21 -0.03 -0.03 0.24 0.07 0.00 2.31 -0.17 2.48 -0.17 0.04 0.18 0.01 -0.18 -0.24 -0.12 0.09 -0.13 -0.05 -0.08 0.06 -0.08 -0.02 0.25 0.02 -0.04 0.05 0.21 0.10 0.10 -0.17 0.15 0.11 0.43 0.45 0.00 0.51 0.37 0.23 -0.14
Net income -2.29 -1.00 1.81 1.30 -0.94 0.58 -0.44 -0.48 0.10 -0.19 0.17 0.28 0.34 0.20 -0.11 -0.24 0.04 0.11 0.01 -0.46 0.08 0.73 -0.08 -3.49 -1.01 -0.70 -0.61 -0.27 -0.52 -0.12 -0.44 -0.54 -1.01 -0.17 -0.54 -1.06 -0.55 -0.06 -0.78 -0.78 -0.17 -0.41 -0.78 -1.01 -1.00 -0.95 -0.74 -1.50 -0.37 -2.56 -0.02 0.17 0.02 -0.22 -0.36 -0.26 0.07 -0.31 0.00 0.25 0.02 0.27 0.28 0.47 0.26 0.92 0.61 0.08 0.29 4.09 0.40 -5.04 -1.64 0.32 0.79 0.83 1.71 1.42 1.58 1.09 1.46
7 days ago