Sign in
Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16 Mar-15
Total revenue 166.26 145.81 117.19 138.06 143.35 90.21 93.02 84.98 69.30 62.04 52.56 42.87
Cost of revenue 139.48 123.49 100.28 116.27 116.02 74.21 75.04 66.21 51.34 46.64 39.91 35.19
Gross profit 26.78 22.32 16.90 21.79 27.33 16.00 17.98 18.78 17.95 15.40 12.65 7.68
Total operating expenses + 20.46 20.87 17.57 17.37 16.84 10.61 10.32 12.43 6.12 4.71 3.57 2.96
Operating income 6.33 1.45 -0.66 4.41 10.49 5.39 7.67 6.35 11.83 10.70 9.07 4.72
Non-operating income (net) -1.58 -1.30 -0.70 -0.33 -0.04 0.11 -0.02 0.02 -0.03 -0.05 -0.07 -0.02
Income before tax 4.75 0.15 -1.37 4.08 10.44 5.50 7.64 6.37 11.80 10.65 9.01 4.71
Income tax expense 1.12 0.99 0.67 1.66 2.52 1.35 1.17 1.26 1.40 -0.04 -0.07 -0.06
Net income 3.54 -0.85 -2.01 2.42 7.92 4.15 6.48 5.11 10.41 10.69 9.08 4.77
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15
Total revenue 42.90 41.77 41.97 39.63 29.25 35.38 40.24 40.94 21.57 27.52 33.36 34.74 23.77 43.03 37.83 33.44 30.94 36.82 45.71 29.89 23.76 20.66 27.09 18.71 14.44 25.45 30.61 22.53 14.48 18.68 33.46 18.36 8.85 11.54 27.55 21.35 12.17 12.62 18.82 18.51 7.15 10.93
Cost of revenue 35.54 34.72 35.79 33.54 24.01 30.00 33.18 36.30 20.07 23.06 27.99 29.17 21.32 37.23 30.91 26.81 26.25 29.90 35.61 24.26 19.10 18.25 21.20 15.66 13.18 20.53 23.31 18.01 11.91 15.48 25.12 13.70 6.72 7.79 20.33 16.50 7.96 8.87 15.08 14.72 5.11 8.43
Gross profit 7.47 7.05 6.17 6.09 5.24 5.38 7.06 4.64 1.50 4.46 5.37 5.57 2.45 5.80 6.92 6.62 4.69 6.91 10.10 5.63 4.65 2.41 5.88 3.05 1.25 4.91 7.30 4.51 2.57 3.20 8.35 4.66 2.13 3.75 7.21 4.85 4.21 3.74 3.73 3.79 2.04 2.51
Total operating expenses + 5.13 5.11 5.08 5.13 4.81 4.68 5.92 5.47 4.52 4.09 4.48 4.48 4.28 4.47 4.31 4.31 4.41 4.50 4.49 3.31 3.50 2.36 2.85 1.89 1.99 2.59 3.11 2.62 2.78 2.17 2.29 5.18 1.69 1.56 1.46 1.42 1.41 1.35 1.00 0.95 1.80 0.39
Operating income 2.34 1.94 1.09 0.96 0.43 0.71 1.13 -0.83 -3.02 0.38 0.89 1.09 -1.83 1.33 2.61 2.31 0.27 2.41 5.61 2.32 1.15 0.05 3.03 1.16 -0.74 2.32 4.19 1.89 -0.21 1.03 6.06 -0.52 0.45 2.19 5.76 3.43 2.80 2.39 2.73 2.85 0.25 2.12
Non-operating income (net) -0.40 -0.42 -0.46 -0.31 -0.25 -0.25 -0.36 -0.43 -0.13 -0.11 -0.17 -0.30 -0.09 -0.11 -0.11 -0.03 0.00 -0.08 -0.12 0.04 -0.02 0.07 0.06 0.00 0.00 0.01 -0.01 0.00 0.00 0.02 -0.01 0.01 -0.03 0.01 0.00 -0.01 -0.02 0.00 -0.01 -0.02 -0.03 -0.01
Income before tax 1.94 1.52 0.63 0.65 0.18 0.46 0.77 -1.25 -3.15 0.27 0.72 0.79 -1.92 1.22 2.50 2.28 0.28 2.33 5.49 2.35 1.13 0.11 3.09 1.16 -0.73 2.33 4.18 1.88 -0.21 1.05 6.05 -0.52 0.42 2.21 5.75 3.43 2.77 2.39 2.73 2.83 0.21 2.11
Income tax expense 0.27 0.37 0.15 0.33 0.32 0.45 0.11 0.11 -0.02 0.04 0.35 0.30 0.07 0.32 0.71 0.56 0.41 0.65 1.05 0.42 0.45 0.02 0.53 0.34 0.01 0.26 0.59 0.34 0.01 -0.58 1.46 0.37 1.40 0.00 0.00 0.00 -0.01 -0.01 -0.01 -0.01 -0.02 -0.01
Net income 1.59 1.17 0.46 0.32 -0.15 -0.01 0.66 -1.35 -3.09 0.22 0.37 0.50 -1.98 0.89 1.79 1.72 -0.13 1.67 4.44 1.93 0.68 0.09 2.56 0.81 -0.74 2.07 3.59 1.55 -0.22 1.63 4.59 -0.89 -0.98 2.21 5.75 3.43 2.79 2.40 2.73 2.84 0.23 2.13
7 days ago