| Net income |
|
|
|
|
|
|
|
|
|
|
| Depreciation, depletion and amortization |
|
|
|
|
|
1.13 |
|
|
|
|
| Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
| Change in inventory |
|
|
|
|
|
|
|
|
|
|
| Other working capital changes |
0.00 |
0.00 |
-4,164.94 |
-4,094.51 |
0.00 |
10,437.89 |
10,439.02 |
0.00 |
14.06 |
5.98 |
| Capital expenditures |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-34.37 |
-50.75 |
| Others incl. marketable securities changes |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-1.99 |
-1.24 |
| Dividend payout |
|
|
|
|
|
|
|
|
|
|
| Common stock repurchases |
|
|
|
|
|
|
|
|
|
|
| Net Debt Issuance |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23.37 |
46.26 |
|
| Change in cash |
0.00 |
0.00 |
-4,164.94 |
-4,094.51 |
0.00 |
10,439.02 |
10,439.02 |
0.00 |
1.06 |
0.25 |