Sign in
Jan-26 Jan-25 Jan-24 Jan-23 Jan-22 Jan-21 Jan-20 Jan-19 Jan-18 Jan-17 Jan-16 Jan-15 Jan-14 Jan-13 Jan-12 Jan-11 Jan-10 Jan-09 Jan-08 Jan-07
Total revenue 40.95 46.86 36.51 25.01 23.11 21.22 29.92 42.94 48.28 41.00 51.82 83.15 92.11 104.69 112.83 71.36 55.17 66.81 76.42 48.91
Cost of revenue 23.16 26.84 21.72 16.41 19.29 16.70 19.46 33.70 44.34 50.81 51.66 62.08 61.59 68.67 56.32 45.89 37.95 35.52 42.09 27.13
Gross profit 17.79 20.02 14.79 8.61 3.81 4.51 10.46 9.24 3.94 -9.81 0.16 21.06 30.52 36.01 56.51 25.47 17.23 31.29 34.33 21.78
Total operating expenses + 14.93 13.21 14.28 14.26 18.36 16.31 15.99 23.48 22.18 21.48 22.95 27.81 24.72 22.11 21.97 18.55 16.36 20.39 17.89 15.22
Operating income 2.86 6.82 0.52 -5.65 -14.54 -11.80 -5.53 -14.23 -18.24 -31.29 -22.79 -6.75 5.81 13.90 34.54 6.92 0.87 10.90 16.45 6.56
Non-operating income (net) 0.04 0.24 -0.28 0.26 0.93 -1.67 -0.66 -5.36 -1.92 -0.05 -4.97 -3.44 0.22 -0.38 -0.21 -0.13 -0.23 1.26 0.48 0.90
Income before tax 2.90 7.06 0.24 -5.39 -13.62 -13.47 -6.19 -19.59 -20.16 -31.34 -27.76 -10.19 6.03 13.52 34.33 6.79 0.64 12.16 16.93 7.46
Income tax expense 2.15 1.98 1.34 0.70 -0.04 0.54 0.35 0.25 0.91 1.81 10.98 -0.99 1.26 -3.53 10.01 2.07 0.12 3.09 5.49 -1.83
Net income 0.75 5.07 -2.07 -8.83 -15.09 -18.45 -11.29 -19.84 -21.07 -33.15 -38.74 -9.19 4.77 17.05 24.32 4.73 0.52 9.07 11.44 9.29
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09 Apr-09 Jan-09 Oct-08 Jul-08 Apr-08 Jan-08 Oct-07 Jul-07 Apr-07 Jan-07 Oct-06 Jul-06 Apr-06
Total revenue 9.80 9.69 13.56 7.90 15.04 12.11 10.04 9.68 13.38 4.97 7.56 10.60 12.41 3.04 8.71 9.09 3.76 8.35 6.81 4.19 6.40 6.54 5.09 3.19 8.88 8.18 6.82 9.86 12.33 14.65 8.35 7.61 10.36 8.64 10.84 18.43 12.55 8.06 8.66 11.73 11.44 15.68 7.55 17.14 14.96 22.91 19.55 25.73 23.65 20.28 20.90 27.29 28.40 18.57 23.08 34.63 37.03 28.02 21.28 26.50 19.74 19.97 15.16 16.50 17.36 14.53 12.68 10.61 16.24 14.55 17.50 18.53 20.80 17.21 15.40 23.01 11.10 12.74 10.96 14.12
Cost of revenue 6.02 5.39 6.95 4.80 8.71 6.91 5.49 5.73 7.42 2.98 4.92 6.39 7.78 2.51 5.64 6.28 4.17 5.67 5.14 4.32 4.57 4.93 3.77 3.43 5.17 5.46 4.62 6.77 9.60 10.01 7.11 6.99 9.52 8.26 10.74 15.24 15.22 10.19 10.91 12.10 12.46 13.96 10.16 12.57 13.20 15.90 16.31 14.49 15.48 15.32 16.60 12.69 19.63 14.22 15.68 17.75 15.77 13.68 13.07 12.58 10.67 13.99 10.50 9.56 12.50 8.37 9.35 6.83 9.59 7.29 10.38 6.91 10.95 7.93 8.83 12.91 6.35 6.83 5.83 6.82
Gross profit 4.10 3.77 4.30 6.61 3.11 6.33 5.20 4.54 3.95 5.96 2.00 2.64 4.20 4.63 0.53 3.07 2.81 -0.41 2.68 1.67 -0.12 1.83 1.61 1.32 -0.25 3.71 2.71 2.20 3.09 2.73 4.65 1.24 0.63 0.85 0.39 0.09 3.19 -2.67 -2.14 -2.24 -0.37 -1.02 1.72 -2.61 4.58 1.77 7.01 3.24 11.24 8.17 4.95 4.30 14.60 8.77 4.35 7.40 16.89 21.27 14.35 8.21 13.93 9.07 5.98 4.66 6.94 4.86 6.17 3.33 3.77 6.64 7.26 7.11 11.63 9.85 9.28 6.57 10.10 4.74 5.91 5.13 7.30
Total operating expenses + 4.08 3.69 3.53 3.95 3.76 3.55 3.32 3.11 3.22 3.64 3.45 3.41 3.78 4.85 3.44 4.62 5.29 4.69 4.73 4.27 4.67 5.32 3.89 3.74 3.36 4.01 4.03 3.88 5.55 6.47 4.99 5.82 6.20 7.03 5.18 5.07 5.48 6.24 5.60 6.07 5.97 10.00 7.70 6.20 5.53 9.48 6.81 7.23 6.47 5.87 7.51 6.43 6.41 6.02 6.22 6.06 5.22 6.70 5.94 5.61 4.95 9.07 4.23 4.66 6.94 4.86 6.17 4.19 3.76 6.50 7.26 7.11 5.27 5.57 5.43 3.99 10.10 4.89 5.91 5.13 7.30
Operating income 0.01 0.08 0.77 2.66 -0.66 2.78 1.88 1.43 0.73 2.32 -1.45 -0.77 0.42 -0.22 -2.90 -1.55 -2.48 -5.10 -2.05 -2.60 -4.79 -3.49 -2.27 -2.43 -3.61 -0.30 -1.32 -1.68 -2.46 -3.73 -0.35 -4.58 -5.57 -6.19 -4.79 -4.97 -2.29 -8.91 -7.73 -8.32 -6.33 -11.02 -5.98 -8.80 -0.96 -7.72 0.19 -4.00 4.77 2.30 -2.55 -2.13 8.18 3.20 -1.86 1.34 11.67 14.57 9.08 2.11 8.97 3.30 1.75 -0.60 2.48 0.95 1.41 -0.86 0.02 0.14 2.66 2.32 6.36 4.29 3.84 2.59 5.73 -0.15 2.24 0.99 3.47
Non-operating income (net) 0.05 0.12 0.00 -0.07 -0.02 -0.08 -0.19 0.04 0.47 -0.08 -0.14 0.08 -0.13 0.99 0.06 -0.08 -0.12 -0.11 0.03 0.06 0.95 0.79 0.01 0.00 -2.48 -0.81 -0.03 0.14 0.10 -0.44 -5.09 0.07 0.10 -1.83 0.10 -0.04 -0.15 0.36 0.18 -0.78 0.19 -1.14 -0.58 0.16 0.57 -2.95 -0.53 -0.03 0.07 -0.12 -0.55 1.16 -0.26 0.17 -0.32 -0.07 -0.60 0.07 -0.02 0.06 -0.51 -0.51 -0.64 0.32 0.71 -0.33 0.00 -0.58 0.03 0.23 0.07 0.23 0.16 0.17 0.17 0.06 0.08 0.24 0.30 0.21 0.16
Income before tax 0.07 0.20 0.78 2.60 -0.68 2.70 1.69 1.47 1.20 2.24 -1.60 -0.69 0.29 0.77 -2.85 -1.63 -2.59 -5.21 -2.02 -2.54 -3.85 -2.69 -2.26 -2.43 -6.09 -1.11 -1.35 -1.54 -2.36 -4.18 -5.44 -4.50 -5.47 -8.02 -4.70 -5.01 -2.44 -8.55 -7.56 -9.09 -6.14 -12.16 -6.56 -8.65 -0.39 -10.67 -0.34 -4.02 4.85 2.18 -3.11 -0.97 7.92 3.37 -2.18 1.27 11.06 14.65 9.06 2.17 8.46 2.79 1.10 -0.28 3.19 0.62 1.41 -1.44 0.05 0.38 2.72 2.55 6.51 4.45 4.01 2.65 5.81 0.09 2.54 1.20 3.62
Income tax expense -0.48 0.47 0.72 0.67 0.29 0.67 0.40 0.67 0.25 0.75 0.11 0.07 0.41 0.32 0.04 0.13 0.21 -0.15 0.06 0.20 -0.15 0.62 0.11 -0.53 0.34 0.43 -0.03 -0.05 0.06 -0.02 -0.25 0.09 0.44 -0.26 0.59 0.36 0.23 1.31 -0.23 0.44 0.30 14.68 -0.75 -2.80 -0.16 -1.48 0.06 -0.68 1.11 0.40 -0.48 -0.27 1.61 -0.05 -0.96 -5.13 2.61 4.48 2.29 0.87 2.37 1.03 0.38 -0.14 0.79 0.03 0.39 -0.43 0.13 -0.05 -0.02 0.92 2.24 1.11 1.58 0.93 1.87 -0.64 -1.32 -0.05 0.18
Net income -0.41 -0.27 0.06 1.93 -0.97 2.03 1.29 0.80 0.95 1.49 -1.83 -1.49 -0.24 0.45 -5.16 -1.92 -2.42 -5.86 -2.58 -2.66 -3.98 -3.47 -3.59 -4.75 -6.64 -3.71 -2.03 -3.14 -2.42 -4.16 -5.19 -4.59 -5.91 -7.76 -5.28 -5.36 -2.67 -9.85 -7.33 -9.53 -6.44 -26.84 -5.81 -5.85 -0.24 -9.19 -0.40 -3.35 3.74 1.78 -2.63 -0.69 6.31 3.42 -1.22 6.40 8.46 10.17 6.76 1.30 6.09 1.75 0.73 -0.15 2.39 0.58 1.03 -1.01 -0.08 0.42 2.74 1.63 4.28 3.35 2.43 1.72 3.94 0.73 3.86 1.25 3.44
6 days ago