Doyoumoney

	Jul-25	Jul-24	Jul-23	Jul-22	Jul-21	Jul-20	Jul-19	Jul-18	Jul-17	Jul-16	Jul-15	Jul-14	Jul-13	Jul-12	Jul-11	Jul-10	Jul-09	Jul-08	Jul-07	Jul-06
Total revenue	499.53	540.40	549.99	486.24	581.70	616.72	671.80	570.59	550.37	411.00	307.29	347.15	319.80	425.07	612.38	778.21	586.37	531.63	445.68	391.51
Cost of revenue	371.65	383.22	365.53	306.40	367.74	389.88	424.36	346.65	332.18	239.77	168.41	195.71	178.97	241.56	371.33	507.61	345.47	296.69	252.39	232.21
Gross profit	127.87	157.18	184.46	179.84	213.96	226.83	247.44	223.94	218.19	171.24	138.88	151.44	140.83	183.51	241.05	270.60	240.90	234.94	193.30	159.30
Total operating expenses +	266.97	237.07	199.12	213.59	282.26	211.66	203.37	188.87	193.16	150.54	104.81	107.54	106.34	132.23	145.75	153.37	163.97	128.15	108.37	95.37
Selling, general and administrative	143.49	123.20	120.00	114.86	111.80	128.64	128.64	113.92	116.08	94.93	62.68	67.15	63.27	87.11	94.14	0.29	100.17	85.97	73.31	67.07
Research and development	17.41	24.08	48.63	52.53	49.15	52.18	56.41	53.87	54.26	42.19	35.92	34.11	36.75	38.49	43.52	46.19	50.01	40.47	32.47	25.83
Other operating expenses	106.08	89.79	30.49	46.20	121.31	30.84	18.32	21.08	22.82	13.42	6.21	6.29	6.33	6.64	8.09	106.89	13.79	1.71	2.59	2.47
Operating income	-139.10	-79.89	-14.66	-33.75	-68.30	15.17	41.41	35.08	25.09	20.83	34.08	43.90	34.49	51.28	107.80	103.98	76.93	106.79	84.92	63.93
Non-operating income (net)	-16.28	-20.39	-16.19	-3.32	-6.68	-5.86	-12.50	-10.45	0.39	-29.03	-0.07	-5.39	-7.00	-7.24	-5.99	-6.68	-0.43	11.38	11.48	6.56
Income before tax	-155.38	-100.28	-30.85	-37.08	-74.98	9.31	28.91	24.63	25.48	-8.19	34.00	38.51	27.49	44.04	101.80	97.30	76.50	118.17	96.40	70.49
Income tax expense	-0.08	-0.30	-3.95	-4.02	-1.50	2.29	3.87	-5.14	9.65	-0.45	10.76	13.36	9.69	11.62	33.91	36.67	26.94	41.74	31.19	25.22
Net income	-155.30	-99.99	-26.90	-33.05	-73.48	7.02	25.04	29.77	15.83	-7.74	23.25	25.15	17.81	32.42	67.90	60.63	47.53	76.43	65.21	45.27

Show Quarterly Income Statement

	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06	Jan-06
Total revenue	106.76	111.03	130.37	126.79	126.57	115.80	126.19	128.08	134.23	151.91	148.81	136.32	133.73	131.14	126.98	122.12	120.38	116.76	145.81	139.38	161.29	135.22	149.67	135.12	161.65	170.27	176.37	170.45	164.13	160.84	167.44	147.85	133.73	121.57	147.76	127.79	139.03	135.79	152.38	124.19	70.32	64.12	77.46	71.63	81.80	76.39	89.38	88.91	85.50	83.37	84.41	69.86	74.58	90.95	112.78	99.79	99.14	113.36	140.33	131.08	162.81	178.16	256.95	216.30	171.13	133.82	122.03	128.55	143.89	191.92	126.47	138.07	152.03	115.06	117.81	119.42	111.38	97.07	100.21	89.00	95.74
Cost of revenue	75.58	79.31	89.69	87.84	92.83	101.28	104.33	94.41	96.32	104.03	105.58	93.17	87.80	84.34	81.40	75.45	74.52	75.02	90.76	86.36	105.61	85.01	100.01	82.12	101.05	111.91	112.36	106.03	102.89	103.08	104.45	85.42	82.93	73.85	87.35	75.33	85.82	83.68	90.17	72.80	40.89	35.92	44.09	39.33	43.93	41.07	50.03	50.56	48.13	46.99	49.05	38.43	42.34	49.15	63.64	58.12	57.73	62.08	81.40	74.11	101.90	113.93	174.42	141.51	107.63	84.04	75.09	81.04	84.41	104.94	68.87	77.54	85.71	64.58	65.32	67.84	61.53	57.70	56.41	54.78	54.65
Gross profit	31.18	31.72	40.67	38.95	33.74	14.52	21.86	33.67	37.91	47.88	43.24	43.15	45.92	46.80	45.58	46.66	45.86	41.74	55.05	53.02	55.68	50.21	49.66	53.00	60.60	58.36	64.01	64.42	61.25	57.77	62.99	62.44	50.80	47.72	60.41	52.46	53.20	52.11	62.21	51.39	29.44	28.20	33.38	32.31	37.88	35.33	39.35	38.35	37.37	36.38	35.36	31.43	32.24	41.80	49.14	41.68	41.42	51.28	58.93	56.97	60.91	64.23	82.53	74.79	63.50	49.77	46.94	47.51	59.48	86.98	57.61	60.53	66.33	50.48	52.50	51.58	49.85	39.38	43.79	34.21	41.09
Total operating expenses +	30.41	33.28	127.46	40.48	44.00	143.69	31.90	31.69	34.42	45.80	38.23	48.42	46.71	56.53	47.66	47.23	70.45	48.25	45.39	50.67	50.28	135.92	46.85	56.14	54.37	46.48	52.35	51.42	50.26	49.35	47.00	48.46	45.92	47.49	45.64	44.35	50.33	52.84	54.16	47.83	26.25	26.03	25.30	25.15	27.25	27.11	27.29	27.78	26.20	26.28	25.57	26.04	26.29	28.44	34.84	31.11	30.76	35.52	38.40	35.05	35.65	36.65	43.69	38.77	36.11	34.81	36.31	36.28	40.29	51.10	32.74	32.72	30.88	50.10	30.05	27.38	26.55	24.39	27.41	22.15	22.42
Selling, general and administrative	27.68	29.94	27.81	30.20	33.83	51.64	31.50	28.70	30.31	32.70	30.35	31.40	28.92	29.34	29.16	27.63	29.83	28.24	27.80	27.00	29.46	27.54	92.62	29.37	29.37	31.85	31.40	33.41	31.99	31.85	27.82	30.41	27.22	28.48	26.48	25.92	30.99	32.69	34.11	30.44	17.39	16.72	16.12	15.01	16.03	15.53	17.28	17.32	16.35	16.20	15.65	15.37	15.43	16.81	63.75	20.01	19.63	24.12	78.04	22.55	23.18	24,015.00	20.53	36.01	1.19	21.72	78.01	23.06	25.97	28.98	63.74	22.03	21.30	20.40	53.47	18.63	18.26	16.59	47.27	15.41	15.81
Research and development	4.43	3.79	4.92	4.43	4.35	3.71	3.68	5.75	6.84	7.81	11.76	11.68	12.44	12.75	13.15	14.26	12.63	12.50	11.76	13.09	12.66	11.64	11.26	12.32	13.74	14.86	15.74	13.47	13.98	13.21	13.91	12.78	13.44	13.75	13.89	12.96	13.31	14.10	13.97	12.61	7.66	7.94	7.65	8.58	9.67	10.02	8.44	8.90	8.27	8.50	8.34	9.08	9.28	10.05	9.88	9.48	9.44	9.68	11.97	10.33	10.47	10.75	12.05	11.38	11.43	11.32	11.95	11.41	12.52	14.13	10.04	10.25	9.14	11.04	9.65	8.05	7.62	7.16	6.94	6.14	6.01
Other operating expenses	-1.70	-0.45	94.74	5.85	5.81	88.33	-3.27	-2.76	-2.73	5.29	-3.89	5.35	5.35	14.44	5.35	5.35	27.99	7.51	5.83	10.58	8.15	96.75	-57.03	14.44	11.25	-0.23	5.21	4.54	4.29	4.29	5.27	5.27	5.27	5.27	5.27	5.47	6.03	6.06	6.07	4.78	1.20	1.38	1.53	1.56	1.56	1.56	1.56	1.56	1.58	1.58	1.58	1.58	1.58	1.58	-38.79	1.63	1.69	1.72	-51.62	2.17	2.00	-23,989.10	11.11	-8.63	23.48	1.76	-53.65	1.81	1.80	7.99	-41.04	0.43	0.43	18.66	-33.06	0.70	0.68	0.65	-26.80	0.60	0.60
Operating income	0.77	-1.56	2.91	-1.53	-10.26	-129.17	-10.05	1.98	3.49	2.09	5.01	-5.28	-0.78	-9.72	-2.08	-0.57	-24.59	-6.52	9.67	2.35	5.40	-85.72	2.82	-3.14	6.23	11.88	10.41	11.30	12.41	7.29	15.99	13.98	4.88	0.22	14.77	10.15	12.85	-0.73	7.46	-13.40	3.19	2.17	8.08	7.16	10.62	8.22	12.06	10.57	11.17	10.10	9.79	5.39	5.95	13.36	14.30	10.57	10.65	15.76	20.54	21.92	25.26	40.08	25.59	36.03	27.40	14.97	10.63	11.23	19.19	35.88	24.87	27.82	35.45	0.38	22.44	24.20	23.30	14.98	16.38	12.07	18.67
Non-operating income (net)	-14.39	-13.88	5.56	33.67	-39.45	-17.10	-81.67	-4.56	-6.68	-4.87	-8.74	-5.11	-4.25	-1.98	-1.01	-0.23	-0.56	-1.52	-1.73	-1.24	-1.35	-2.36	-0.90	-1.61	-1.62	-4.35	-2.19	-2.14	-2.22	-5.95	-2.65	-2.70	-2.47	-2.63	-2.61	-2.85	-2.78	-3.32	-4.22	-3.47	0.04	0.04	0.05	0.04	0.02	-0.18	-0.14	-1.74	-1.77	-1.75	-1.72	-1.72	-1.72	-1.84	-2.02	-1.82	-1.75	-1.65	-1.58	-1.58	-1.46	-1.37	-1.49	-1.67	-1.79	-1.73	-1.32	-0.52	-1.27	0.61	1.78	2.41	3.43	22.05	3.62	2.73	2.64	2.48	2.17	1.79	1.50
Income before tax	-13.62	-15.44	8.47	32.13	-49.71	-146.27	-91.72	-2.59	-3.19	-2.78	-3.73	-10.39	-5.03	-11.70	-3.09	-0.80	-25.15	-8.04	7.94	1.11	4.05	-88.08	1.91	-4.75	4.61	7.53	8.21	9.16	10.20	1.34	13.34	11.28	2.41	-2.41	12.16	7.30	10.07	-4.05	3.24	-16.87	3.23	2.21	8.13	7.20	10.64	8.04	11.92	8.83	9.40	8.35	8.07	3.67	4.23	11.53	12.28	8.74	8.91	14.11	18.95	20.34	23.80	38.71	24.10	34.36	25.61	13.24	9.31	10.70	17.92	36.49	26.65	30.23	38.87	22.43	26.07	26.93	25.94	17.46	18.55	13.85	20.17
Income tax expense	0.02	0.44		-1.80	-0.97	2.13	-0.93	-5.38	7.36	-1.34	-0.19	-2.93	-0.22	-0.61	2.08	-0.77	-3.28	-2.05	0.58	0.32	-0.16	-2.24	0.79	-0.76	1.12	1.15	2.08	1.55	2.37	-2.13	5.88	3.07	-13.35	-0.75	4.85	2.88	3.49	-1.56	0.54	-2.51	0.75	0.77	2.65	2.24	3.06	2.81	3.93	2.96	3.42	3.05	2.91	0.82	1.87	4.09	4.35	2.68	3.08	1.51	7.06	6.09	7.70	13.06	10.63	12.57	9.28	4.20	3.13	3.09	5.83	14.12	9.68	10.92	13.40	7.74	8.98	7.80	7.77	6.64	6.77	5.13	6.87
Net income	-13.64	-15.88	7.91	33.93	-48.74	-148.41	-77.15	2.80	-24.20	-1.44	-3.54	-7.46	-4.81	-11.10	-5.17	-0.03	-21.87	-5.98	7.36	0.79	4.21	-85.84	1.13	-3.99	3.50	6.39	6.14	7.61	7.83	3.47	7.46	8.21	15.76	-1.66	7.31	4.42	6.59	-2.49	2.70	-14.36	2.48	1.44	5.48	4.96	7.59	5.23	7.99	5.88	5.98	5.31	5.16	2.85	2.37	7.44	7.93	6.07	5.82	12.60	11.89	14.26	16.10	25.66	13.47	21.80	16.33	9.03	6.18	7.61	12.10	22.37	16.97	19.31	25.47	14.69	17.09	19.13	18.17	10.83	11.78	8.72	13.30

6 days ago

Ask a follow up