Doyoumoney

	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07	Mar-06
Total revenue	274.06	311.60	422.08	383.43	349.58	402.95	402.68	437.68	493.05	475.96	553.10	553.17	587.44	651.99	672.27	681.43	808.97	975.70	1,016.17	834.29
Cost of revenue	164.23	186.71	278.81	225.79	198.82	230.44	235.07	264.90	287.78	272.92	308.09	313.55	346.88	378.54	389.29	401.39	504.66	656.60	722.79	602.36
Gross profit	109.83	124.89	143.26	157.64	150.75	172.51	167.61	172.78	205.27	203.04	245.01	239.62	240.56	273.45	282.98	280.04	304.31	319.10	293.39	231.93
Total operating expenses +	151.51	153.77	159.95	160.88	142.35	151.30	166.79	192.93	196.50	211.23	229.09	241.01	272.85	268.27	255.24	245.93	288.43	317.72	293.93	234.77
Selling, general and administrative	63.96	51.55	47.75	45.26	42.00	54.46	65.28	52.13	51.59	53.79	56.51	57.87	62.02	62.67	59.46	61.37	76.65	78.79	51.87	41.98
Research and development	31.14	38.05	44.56	51.81	41.70	36.30	32.11	38.56	44.38	48.70	58.62	64.38	73.96	74.37	73.01	69.95	70.54	89.56	115.22	107.41
Other operating expenses	56.41	64.17	67.64	63.81	58.65	60.55	69.40	102.24	100.53	108.74	113.95	118.77	136.87	131.24	122.77	114.61	141.25	149.37	126.84	85.39
Operating income	-41.68	-28.88	-16.68	-3.24	8.40	21.20	-4.75	-28.62	6.68	-67.81	14.72	-11.80	-42.46	4.75	24.70	29.31	-329.93	-8.10	-27.15	-20.96
Non-operating income (net)	-72.59	-11.70	0.25	42.93	-43.62	-25.61	-35.68	-17.84	-7.43	-7.40	3.08	-8.46	-8.56	-13.11	-20.15	-11.40	-29.22	-52.62	-32.00	-19.12
Income before tax	-114.27	-40.58	-16.43	39.70	-35.22	-4.41	-40.42	-46.46	-0.75	-75.21	17.80	-20.26	-51.02	-8.37	4.55	17.91	-359.15	-60.72	-59.16	-40.08
Income tax expense	0.82	0.71	1.94	1.34	0.24	0.80	2.38	-3.11	1.66	1.18	0.72	1.22	1.16	0.89	0.01	1.27	-0.88	-0.48	4.94	1.40
Net income	-115.09	-41.29	-18.37	38.36	-35.46	-5.21	-42.80	-43.35	-2.41	-76.39	17.08	-21.47	-52.18	-9.26	4.54	16.63	-358.26	-60.23	-64.09	-41.48

Show Quarterly Income Statement

	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06	Dec-05
Total revenue	74.59	62.72	64.29	59.69	72.55	70.47	71.34	71.50	71.93	75.68	92.50	105.35	113.48	100.57	97.07	95.20	95.34	93.18	89.10	92.43	98.02	85.82	73.31	88.22	103.32	105.79	105.63	103.28	101.98	89.91	107.51	95.31	115.99	111.79	116.86	120.84	133.48	134.74	116.28	120.03	128.05	117.03	110.86	147.80	142.06	135.11	128.13	127.84	145.87	131.48	147.85	139.96	159.37	147.31	140.85	160.30	173.49	165.04	153.54	165.10	176.23	167.72	163.23	164.45	181.71	174.93	160.34	168.12	203.67	215.39	221.79	228.92	252.51	248.51	245.77	277.31	301.90	250.37	186.60	205.68	218.37
Cost of revenue	45.65	39.16	41.57	37.02	40.80	41.20	45.21	44.17	42.75	42.94	56.85	73.57	70.91	71.31	63.03	59.05	60.13	54.79	51.82	53.54	55.74	47.09	42.45	52.13	56.24	62.27	59.81	60.61	58.90	54.39	61.17	59.64	73.03	66.47	66.04	68.79	78.48	79.02	65.64	65.26	71.87	70.71	63.89	85.63	77.00	73.18	72.60	75.95	84.50	75.09	78.01	82.35	91.37	88.12	85.05	95.06	99.78	93.43	90.27	96.54	100.66	96.33	95.77	97.40	106.99	98.30	98.70	107.31	117.88	132.52	146.95	153.32	165.34	170.23	167.71	195.58	212.88	179.76	134.57	147.51	154.71
Gross profit	28.93	23.55	22.71	22.67	31.76	29.27	26.14	27.33	29.18	32.74	35.64	31.77	42.57	29.26	34.05	36.16	35.21	38.39	37.28	38.89	42.28	38.73	30.85	36.08	47.08	43.52	45.83	42.67	43.08	35.53	46.34	35.67	42.96	45.32	50.82	52.05	55.00	55.73	50.65	54.77	56.18	46.32	46.97	62.16	65.07	61.93	55.53	51.89	61.37	56.39	69.84	57.60	68.00	59.20	55.80	65.25	73.72	71.61	63.26	68.56	75.57	71.40	67.45	67.05	74.72	76.63	61.64	60.81	85.79	82.88	74.84	75.60	87.17	78.28	78.06	81.73	89.02	70.61	52.03	58.17	63.66
Total operating expenses +	28.60	31.71	35.31	71.68	35.62	36.20	43.86	41.14	34.90	35.11	40.78	41.30	38.52	39.00	41.13	41.78	42.44	39.33	37.33	36.58	36.19	35.23	34.35	33.50	35.40	39.32	43.08	43.02	38.38	38.62	46.78	47.02	48.29	47.52	50.94	50.86	47.85	50.12	50.39	47.92	52.85	55.55	54.91	59.72	55.28	57.46	56.63	58.58	59.70	61.15	61.54	66.32	67.05	69.20	69.77	72.52	66.74	63.85	65.11	65.17	64.19	62.19	63.68	64.13	63.47	60.01	58.33	-289.71	65.89	76.73	81.05	81.46	78.29	74.74	83.23	82.88	84.82	70.93	55.30	58.11	57.19
Selling, general and administrative	10.05	11.01	13.57	27.77	14.14	13.98	21.07	16.71	26.14	25.96	12.70	12.53	10.97	11.94	12.31	11.43	10.54	11.47	11.83	9.07	11.10	10.26	11.56	10.83	10.72	14.33	18.58	18.33	13.48	14.07	19.39	15.79	12.42	11.51	12.51	13.94	12.13	12.57	12.96	12.18	13.49	14.14	13.99	14.24	13.82	14.09	14.37	14.08	14.26	14.80	14.69	15.27	14.85	15.28	16.78	15.92	15.76	15.23	16.00	14.86	14.18	14.94	15.48	15.36	16.29	15.22	14.51	48.03	17.02	19.82	22.03	60.89	18.79	17.99	21.52	51.76	15.23	12.49	10.26	32.92	10.07
Research and development	5.57	5.69	6.66	6.89	7.68	8.26	8.31	9.22	8.76	9.15	10.91	10.63	11.25	10.55	12.13	13.53	14.61	12.39	11.29	11.72	9.59	10.23	10.16	9.24	9.33	9.35	8.38	8.08	7.91	7.86	8.26	8.61	9.16	10.19	10.61	11.34	10.58	11.40	11.06	10.86	11.15	13.37	13.32	14.94	13.97	15.16	14.55	15.31	16.01	16.36	16.69	17.32	18.62	19.48	18.55	19.15	17.63	19.00	18.58	18.52	18.24	18.13	18.12	18.36	18.16	16.91	16.53	16.73	16.05	18.77	18.99	20.58	20.13	22.50	26.36	31.13	32.15	27.86	22.33	25.19	25.55
Other operating expenses	12.98	15.01	15.08	37.02	13.79	13.96	14.49	15.21	0.00	0.00	17.17	18.14	16.30	16.51	16.69	16.83	17.29	15.47	14.22	15.79	15.49	14.74	12.62	13.43	15.36	15.65	16.12	16.60	16.99	16.68	19.13	22.63	26.71	25.82	27.82	25.58	25.15	26.15	26.37	24.88	28.21	28.04	27.61	30.54	27.49	28.22	27.71	29.19	29.42	30.00	30.16	33.73	33.59	34.44	34.44	37.45	33.35	29.62	30.53	31.80	31.78	29.12	30.08	30.41	29.03	27.88	27.29	-354.47	32.82	38.15	40.04	0.00	39.37	34.25	35.36	0.00	37.45	30.58	22.72	0.00	21.57
Operating income	0.34	-8.16	-12.60	-11.99	-3.86	-6.93	-17.73	-13.81	-5.72	-2.37	-5.14	-9.53	4.05	-9.74	-7.08	-5.62	-7.23	-0.94	-0.06	2.31	6.09	3.50	-3.50	2.58	11.68	4.20	2.75	-0.35	4.70	-3.09	-4.35	-13.89	-9.57	-2.27	-2.45	1.09	7.25	5.59	-1.79	-50.23	1.43	-9.62	-8.21	2.46	9.60	3.85	-1.51	-12.58	-0.08	-4.97	5.74	-12.29	-5.66	-10.00	-13.97	-7.01	6.98	6.90	-1.68	0.36	11.38	9.11	3.85	2.91	11.27	14.93	0.20	4.72	-323.17	5.68	-6.16	-5.92	8.79	3.32	-14.29	-5.77	3.65	-21.68	-3.36	-5.04	2.96
Non-operating income (net)	-27.59	-38.14	-4.39	2.82	-67.50	-6.22	-2.86	-6.00	-3.64	-0.42	-3.47	-3.71	-3.24	2.78	-2.73	-2.53	-2.58	-7.90	-4.08	-20.41	-8.51	-7.89	-6.82	-6.09	-7.04	-6.27	-6.22	-7.42	-8.65	-17.55	-3.72	-10.00	-2.76	-2.60	-2.46	-2.61	-1.95	-1.48	-1.35	-2.11	-1.82	-1.26	-2.21	10.23	-2.34	-2.24	-2.57	-1.93	-2.07	-2.39	-2.06	-2.27	-2.17	-1.93	-2.19	-4.58	-2.59	-3.03	-2.91	-2.11	-6.20	-5.70	-6.15	-6.66	-6.29	-4.10	5.64	-17.16	-7.87	-7.90	-7.29	-10.03	-10.62	-22.69	-9.28	-12.30	-13.02	-6.48	-0.20	-18.00	-1.79
Income before tax	-27.25	-46.30	-16.98	-9.17	-71.36	-13.16	-20.59	-19.81	-9.36	-2.80	-8.61	-13.23	0.81	-6.96	-9.81	-8.15	-9.81	-8.84	-4.14	-18.10	-2.41	-4.39	-10.32	-3.51	4.64	-2.07	-3.47	-7.77	-3.95	-20.64	-8.06	-23.89	-12.33	-4.87	-4.91	-1.52	5.30	4.12	-3.14	-52.34	-0.39	-10.88	-10.42	12.68	7.27	1.60	-4.08	-14.51	-2.15	-7.36	3.67	-14.56	-7.83	-11.92	-16.16	-11.59	4.39	3.87	-4.59	-1.75	5.18	3.42	-2.29	-3.74	4.98	10.83	5.85	-12.44	-331.04	-2.21	-13.46	-15.95	-1.83	-19.37	-23.57	-18.07	-9.37	-28.15	-3.56	-23.04	1.17
Income tax expense	0.59	0.16	0.22		0.07	0.37	0.24	-0.86	0.51	0.53	0.53	0.38	0.69	0.46	0.41	-0.34	1.25	0.41	0.01	-0.64	0.26	0.20	0.42	0.33	-0.11	0.24	0.34	1.64	0.34	0.98	-0.58	0.05	-2.13	0.23	-1.24	0.40	0.30	0.05	0.38	0.07	0.43	0.35	0.34	-0.22	0.34	0.36	0.25	-0.02	0.31	0.53	0.39	-0.06	0.35	0.37	0.50	-0.53	0.47	0.31	0.64	-0.10	-0.68	0.39	0.40	0.62	0.34	-0.53	0.84	-0.56	-2.26	1.05	0.88	-1.16	0.56	1.10	-0.98	2.25	0.16	2.52	0.02	-0.01	0.35
Net income	-27.84	-46.46	-17.21	-9.31	-71.43	-13.53	-20.82	-18.94	-9.87	-3.33	-9.14	-13.61	0.11	-7.42	-10.22	-7.81	-11.06	-9.25	-4.15	-17.46	-2.67	-4.59	-10.74	-3.84	4.75	-2.32	-3.81	-9.41	-4.29	-21.62	-7.49	-23.93	-10.20	-5.10	-3.67	-1.91	5.01	4.07	-3.52	-52.40	-0.82	-11.23	-10.76	12.91	6.93	1.25	-4.32	-14.49	-2.46	-7.89	3.28	-14.51	-8.17	-12.29	-16.66	-11.06	3.91	3.56	-5.23	-1.65	5.86	3.03	-2.70	-4.37	4.64	11.36	5.01	-11.89	-328.78	-3.26	-14.34	-14.79	-2.39	-20.47	-22.59	-20.32	-9.52	-30.68	-3.58	-23.03	0.82

6 days ago

Ask a follow up