Doyoumoney

	Jan-26	Jan-25	Jan-24	Jan-23	Jan-22	Jan-21	Jan-20	Jan-19	Jan-18	Jan-17	Jan-16	Jan-15	Jan-14	Jan-13	Jan-12	Jan-11	Jan-10	Jan-09	Jan-08	Jan-07
Total revenue	305.18	397.47	433.23	583.10	593.61	540.08	610.82	683.50	620.63	577.22	247.00	244.35	228.29	218.36	222.51	215.43	203.35	261.16	316.80	350.03
Cost of revenue	231.15	308.82	324.53	489.81	491.91	427.33	496.87	536.51	485.38	451.10	178.31	181.55	173.57	165.81	173.64	168.55	154.93	200.88	219.56	248.81
Gross profit	74.02	88.65	108.69	93.29	101.70	112.75	113.96	146.99	135.26	126.12	68.69	62.80	54.73	52.55	48.86	46.88	48.42	60.28	97.25	101.21
Total operating expenses +	97.68	106.73	96.33	99.34	86.86	127.11	91.25	94.31	89.36	89.36	44.43	43.75	42.22	39.61	42.19	41.11	43.23	49.94	67.55	78.43
Selling, general and administrative	79.15	97.77	90.21	93.82	82.58	78.31	85.47	88.63	84.28	80.57	42.13	41.75	0.02	0.77	0.65	0.02	8.72	0.02	15.54	9.50
Research and development								0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	18.53	8.96	6.13	5.53	4.28	48.80	5.78	5.68	5.08	8.80	2.30	2.00	42.20	38.84	41.54	41.09	34.51	49.92	52.01	68.93
Operating income	-23.65	-18.09	12.36	-6.05	14.84	-14.36	22.71	52.68	45.45	45.45	24.26	19.05	12.50	12.94	6.67	4.06	5.19	10.34	29.70	22.78
Non-operating income (net)	-0.24	1.66	0.08	-0.10	0.26	-0.20	-0.78	-1.09	0.73	-6.26	0.20	0.35	-0.04	0.05	0.27	0.11	-0.10	0.32	1.47	-0.08
Income before tax	-23.89	-16.43	12.44	-6.15	15.11	-14.57	21.93	51.59	46.18	39.20	24.46	19.40	12.47	12.99	6.95	4.17	5.09	10.66	31.17	22.71
Income tax expense	-5.90	-3.92	2.57	-1.84	3.39	-4.14	4.84	11.72	17.62	13.91	8.27	6.82	4.54	4.37	1.89	0.93	2.08	3.75	11.51	8.57
Net income	-26.97	-12.51	9.87	-4.31	11.72	-10.43	17.08	39.87	28.56	25.29	16.19	12.58	7.93	8.63	5.06	3.24	3.01	6.91	19.66	14.14

Show Quarterly Income Statement

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total revenue	69.45	66.98	70.73	82.15	85.32	104.46	104.35	95.08	93.57	96.77	116.83	97.81	121.82	131.30	151.58	152.91	147.31	134.81	133.43	162.52	162.86	155.26	149.69	130.54	104.60	164.88	158.18	152.25	135.52	200.48	171.47	168.66	142.89	175.52	157.93	156.31	130.87	173.93	145.30	136.16	121.83	60.57	65.34	60.14	60.96	64.90	63.17	54.88	61.40	57.57	59.13	55.30	56.30	59.64	56.80	50.19	51.73	54.36	54.18	55.57	58.39	54.96	55.74	53.38	51.35	52.70	52.61	45.98	52.06	56.51	69.00	64.63	71.03	82.30	83.77	73.44	77.29	49.06	90.99	83.01	90.69
Cost of revenue	48.86	46.89	52.64	65.31	66.31	80.13	80.33	74.16	74.35	73.04	83.12	74.47	93.91	130.53	119.57	121.85	117.86	118.41	113.42	130.80	129.28	121.65	116.20	103.54	86.54	133.67	129.78	123.42	110.00	156.94	135.64	133.02	110.93	135.80	123.66	123.19	102.73	133.81	114.37	107.69	95.23	42.51	47.17	44.05	44.58	47.40	47.14	41.23	45.79	43.62	45.53	42.04	42.38	42.84	43.24	38.92	40.81	41.43	41.44	43.41	47.36	44.08	43.46	41.42	39.58	37.88	39.93	36.28	40.84	55.63	49.19	46.33	49.74	56.77	57.13	50.44	55.22	35.45	63.02	59.55	63.89
Gross profit	20.59	20.10	18.09	16.84	19.00	24.33	24.03	20.92	19.22	23.74	33.71	23.34	27.91	0.77	32.01	31.06	29.46	16.40	20.01	31.72	33.58	33.61	33.48	27.00	18.06	31.22	28.40	28.83	25.52	43.54	35.84	35.65	31.97	39.72	34.28	33.12	28.14	40.12	30.93	28.48	26.60	18.06	18.17	16.09	16.38	17.50	16.03	13.66	15.61	13.95	13.60	13.26	13.92	16.80	13.56	11.27	10.92	12.93	12.74	12.16	11.03	10.88	12.28	11.96	11.77	14.82	12.68	9.70	11.23	0.88	19.81	18.30	21.29	25.53	26.64	23.00	22.08	13.62	27.97	23.46	26.81
Total operating expenses +	18.47	19.47	34.40	21.24	22.57	26.99	31.29	24.07	24.39	23.40	24.94	22.07	25.93	24.45	25.59	23.76	25.54	21.73	21.74	22.06	21.34	23.09	20.45	19.49	19.18	22.18	23.41	23.06	22.61	24.37	23.58	23.78	22.59	23.90	22.94	21.19	20.90	23.06	20.99	20.25	22.60	11.53	11.53	10.23	11.13	10.99	11.15	10.24	11.37	10.48	10.44	10.62	10.68	11.49	9.78	8.94	9.39	10.39	10.03	9.67	10.29	9.96	10.61	10.39	10.06	9.63	10.89	10.25	11.18	2.45	15.66	15.44	17.34	18.86	17.31	15.07	16.00	27.89	18.62	18.59	18.59
Selling, general and administrative		18.92	18.20	20.37	21.65	25.19	28.42	23.15	23.47	19.87	24.02	21.14	25.05	21.56	24.71	22.89	24.66	19.23	21.14	21.46	20.74	20.39	19.85	18.89	19.18	18.18	0.00	22.02	21.02	20.48	22.98	0.02	0.01	20.14	0.15	0.09	0.63	19.53	0.05	19.44	0.04	9.23	0.03	0.03	0.03	8.99	0.05	0.04	0.03	31.74	0.04	0.02	0.02	28.12	0.02	0.04	0.01	29.99	0.03	9.67	0.01	0.04	10.61	0.01	0.04	41.05	0.01	0.05	0.02	12.86	4.16	4.14	4.54	0.05	0.01	0.03	0.00		18.62	18.59	17.33
Research and development																														0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Other operating expenses	18.47	0.54	16.20	0.87	0.91	1.80	2.87	0.92	0.92	3.52	0.92	0.92	0.88	2.89	0.88	0.88	0.88	2.50	0.60	0.60	0.60	2.70	0.60	0.60	0.00	4.00	23.40	1.04	1.60	3.90	0.60	23.76	22.58	3.76	22.79	21.10	20.28	3.53	20.94	0.81	22.55	2.30	11.50	10.20	11.10	2.00	11.10	10.20	11.33	-21.26	10.40	10.60	10.66	-16.63	9.76	8.90	9.39	-19.60	10.00	0.00	10.27	9.92	0.00	10.37	10.03	-31.43	10.89	10.21	11.16	-10.41	11.50	11.30	12.80	18.81	17.30	15.04	16.00	27.89	0.00	0.00	1.26
Operating income	1.58	0.63	-16.32	-4.40	-3.56	-2.66	-7.26	-3.15	-5.17	0.34	8.77	1.27	1.98	-23.68	6.42	7.29	3.92	-5.33	-1.73	9.66	12.24	10.53	13.04	7.51	-1.12	9.04	4.99	5.77	2.91	19.17	12.26	11.87	9.38	15.38	11.34	11.93	7.24	17.06	9.94	8.22	4.00	6.52	6.64	5.86	5.24	6.51	4.88	3.41	4.24	3.47	3.16	2.64	3.23	5.31	3.78	2.32	1.53	0.73	2.71	2.49	0.75	-0.88	1.67	1.57	1.71	4.53	1.78	-0.50	-0.63	-1.44	4.71	3.12	3.95	7.13	8.91	7.46	6.21	-17.24	5.61	2.04	2.04
Non-operating income (net)	-0.19	-0.09	0.18	-0.08	-0.25	-0.03	0.29	1.28	0.26	0.21	0.30	-0.30	-0.12	0.02	-0.24	-0.13	0.25	0.18	0.11	0.00	-0.03	0.12	0.05	-0.13	-44.57	-0.01	-0.01	-0.36	-0.40	-0.26	-0.15	-0.29	-0.38	0.51	-0.13	0.09	-0.16	0.10	-0.03	0.01	-0.10	-0.02	0.03	0.05	0.13	0.17	0.09	0.05	0.05	0.01	0.01	-0.02	-0.03	-0.05	0.03	0.02	0.04	0.07	0.12	0.03	0.05	0.03	0.03	0.04	0.01	0.02	-0.09	-0.03	0.00	-0.07	0.04	0.17	0.19	0.32	0.31	0.31	0.53	0.13	-0.26	0.05	7.45
Income before tax	1.39	0.54	-16.14	-4.48	-3.82	-2.69	-6.97	-1.87	-4.91	0.55	9.07	0.98	1.85	-23.66	6.18	7.16	4.17	-5.15	-1.62	9.66	12.22	10.65	13.09	7.38	-45.69	9.03	4.99	5.41	2.50	18.90	12.11	11.57	9.00	15.88	11.21	12.01	7.08	17.15	9.91	8.24	3.90	6.50	6.67	5.91	5.37	6.68	4.97	3.47	4.29	3.48	3.16	2.62	3.20	5.27	3.81	2.34	1.57	0.80	2.82	2.52	0.80	-0.85	1.69	1.61	1.72	4.55	1.69	-0.53	-0.63	-1.51	4.74	3.29	4.14	7.45	9.21	7.76	6.74	-17.12	5.35	2.08	9.48
Income tax expense	0.33	-0.33	-3.60	-1.20	-0.76	-0.35	-2.84	0.09	-0.82	-0.05	2.03	0.19	0.40	-5.78	1.33	1.62	0.99	-1.18	-0.40	2.19	2.77	2.12	3.00	1.61	-10.87	2.02	1.07	1.25	0.52	4.21	2.78	2.88	1.85	7.05	4.01	4.23	2.33	6.17	3.45	2.89	1.40	2.36	2.04	1.97	1.90	2.38	1.76	1.19	1.49	1.49	1.05	0.93	1.08	1.57	1.38	0.87	0.55	0.17	0.56	0.88	0.28	-0.67	0.52	0.44	0.64	1.58	0.73	-0.06	-0.17	-0.79	1.79	1.22	1.53	2.85	3.30	2.91	2.45	1.30	1.82	0.87	3.65
Net income	1.06	0.54	-21.17	-3.28	-3.05	-2.33	-4.13	-1.95	-4.09	0.59	7.04	0.79	1.45	-17.88	4.84	5.54	3.18	-3.97	-1.22	7.47	9.44	8.53	10.09	5.77	-34.82	7.02	3.92	4.16	1.99	14.69	9.33	8.69	7.15	8.84	7.20	7.78	4.75	10.98	6.46	5.35	2.50	4.15	4.63	3.94	3.47	4.30	3.20	2.27	2.80	2.00	2.12	1.69	2.13	3.70	2.43	1.47	1.02	0.63	2.26	1.65	0.52	-0.18	1.17	1.18	1.07	2.97	0.96	-0.46	-0.46	-0.72	2.95	2.07	2.61	4.60	5.91	4.86	4.29	-18.42	3.54	1.21	5.83

6 days ago

Ask a follow up