Sign in
Sep-25 Sep-24 Sep-23 Sep-22 Sep-21 Sep-20 Sep-19 Sep-18 Sep-17 Sep-16 Sep-15 Sep-14 Sep-13 Sep-12 Sep-11 Sep-10 Sep-09 Sep-08 Sep-07 Sep-06
Total revenue 115.44 113.17 105.08 103.48 85.28 77.42 81.33 98.61 80.61 69.99 39.23 40.02 48.94 63.18 59.69 55.59 56.79 88.34 75.29 67.11
Cost of revenue 83.72 81.84 76.04 82.94 67.10 58.47 58.92 71.99 59.45 52.47 31.72 32.19 37.94 51.15 50.28 46.44 47.54 67.19 55.44 50.35
Gross profit 31.71 31.33 29.04 20.54 18.18 18.95 22.41 26.62 21.16 17.53 7.51 7.82 11.00 12.03 9.41 9.15 9.25 21.16 19.85 16.76
Total operating expenses + 17.70 99.48 15.61 16.38 17.48 13.42 12.94 12.91 10.92 9.71 8.30 7.85 8.43 11.64 11.16 12.20 14.02 14.31 13.52 15.40
Operating income 14.02 13.69 13.43 4.17 0.70 5.54 9.47 13.72 10.24 7.82 -0.79 -0.03 2.58 0.39 -1.74 -3.05 -4.77 6.85 6.33 1.36
Non-operating income (net) 6.18 7.04 5.35 -5.86 5.93 1.15 3.35 1.17 1.94 1.58 -2.75 4.44 3.76 6.46 -0.79 5.41 -0.34 17.36 24.25 17.02
Income before tax 20.20 20.73 18.78 -1.69 6.63 6.68 12.82 14.89 12.18 9.40 -3.55 4.41 6.33 6.85 -2.53 2.36 -5.11 24.21 30.59 18.38
Income tax expense 4.54 4.11 -1.32 0.83 1.15 2.63 2.33 3.76 2.36 -1.73 0.94 -0.39 2.38 -2.76 -0.61 -2.56 8.96 12.09 6.79
Net income 15.66 14.56 14.67 -0.37 5.81 5.53 10.20 12.56 8.42 7.04 -1.82 3.47 6.73 4.47 0.22 2.97 -2.55 15.25 18.50 11.59
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 33.80 23.58 18.83 26.99 20.92 31.42 20.92 25.55 40.68 26.02 20.87 27.88 30.50 25.83 23.07 29.65 30.65 20.11 20.04 24.92 21.35 18.96 10.46 22.94 25.99 18.03 14.48 18.85 26.67 21.33 20.55 24.12 30.83 23.12 18.56 23.74 22.53 15.78 14.79 19.86 22.08 13.26 8.25 10.94 13.75 6.29 4.91 10.55 14.54 10.02 7.57 18.69 17.74 4.95 13.99 22.99 19.34 6.86 12.17 23.02 16.73 7.79 7.79 12.68 24.04 11.07 10.44 11.67 15.42 19.26 21.53 23.91 24.57 18.32 15.24 21.19 26.49 12.37 14.66 18.92 21.88
Cost of revenue 23.09 16.82 14.28 19.84 15.56 22.75 15.56 19.44 28.35 18.48 14.26 20.37 21.40 20.01 18.10 23.97 24.46 16.40 16.60 19.31 15.21 15.98 8.55 17.56 18.66 13.71 11.65 14.10 16.76 16.41 14.19 17.70 22.06 18.04 14.89 17.05 15.87 11.63 11.14 14.71 16.64 9.98 7.12 8.54 10.12 5.94 4.59 8.27 10.85 8.49 6.28 13.72 13.41 4.53 12.50 17.24 15.27 6.14 10.66 18.76 14.05 6.81 7.97 11.18 17.85 9.44 10.34 9.72 13.36 14.12 16.49 19.10 17.64 13.95 11.74 15.60 18.76 9.34 11.71 13.80 16.15
Gross profit 10.71 6.76 4.55 7.14 5.36 8.67 5.36 6.11 12.32 7.53 6.61 7.51 9.10 5.82 4.97 5.68 6.19 3.71 3.45 5.61 6.15 2.98 1.91 5.39 7.34 4.32 2.83 4.75 9.91 4.92 6.35 6.42 8.77 5.08 3.66 6.69 6.66 4.15 3.65 5.15 5.44 3.28 1.13 2.40 3.63 0.35 0.32 2.28 3.69 1.53 1.29 4.97 4.33 0.42 1.49 5.75 4.07 0.72 1.50 4.26 2.68 0.98 -0.18 1.51 6.20 1.63 0.10 1.95 2.05 5.14 5.04 4.81 6.93 4.37 3.50 5.59 7.73 3.03 2.95 5.12 5.73
Total operating expenses + 3.55 3.65 4.77 4.01 4.13 26.79 19.68 4.11 5.25 4.15 3.92 4.06 3.94 3.70 3.82 3.53 4.28 4.75 4.15 4.38 4.91 4.04 3.65 3.37 3.25 3.15 3.38 3.35 3.30 2.91 2.88 2.96 3.68 3.39 2.82 2.90 2.60 2.61 2.62 2.36 2.57 2.17 2.13 2.05 2.13 1.98 1.96 1.91 1.87 2.11 1.29 2.29 2.44 2.41 2.87 3.35 3.08 2.34 2.89 2.81 2.83 2.63 2.73 3.03 3.46 2.98 4.64 2.56 3.08 3.74 3.83 3.90 3.47 3.10 3.43 3.21 3.62 3.26 4.47 3.64 3.89
Operating income 7.16 3.10 -0.22 3.14 1.24 4.62 1.24 1.99 7.07 3.38 2.69 3.45 5.16 2.12 1.15 2.15 1.91 -1.04 -0.71 1.23 1.24 -1.06 -1.74 2.01 4.09 1.17 -0.55 1.40 6.61 2.00 3.48 3.46 5.09 1.69 0.84 3.79 4.06 1.54 1.04 2.79 2.87 1.12 -1.00 0.35 1.50 -1.63 -1.64 0.37 1.82 -0.58 0.00 2.68 1.89 -1.99 -1.38 2.40 0.99 -1.61 -1.38 1.45 -0.15 -1.66 -2.91 -1.52 2.73 -1.35 -4.53 -0.61 -1.03 1.40 1.21 0.91 3.46 1.27 0.07 2.38 4.11 -0.23 -1.52 1.49 1.84
Non-operating income (net) 0.94 1.55 1.86 2.04 2.47 0.53 2.47 1.33 1.01 2.24 0.92 0.72 1.26 2.46 -1.84 -3.39 -1.33 0.70 -0.38 1.69 1.62 3.00 0.72 3.39 -4.91 1.94 0.60 1.66 2.71 -1.61 1.15 -0.10 -0.33 0.46 0.75 -0.07 0.82 0.45 0.33 0.56 -0.29 0.98 -3.12 0.08 0.39 -0.11 -0.47 2.27 1.18 1.46 1.08 0.68 1.82 0.18 1.16 -0.70 3.18 2.81 -5.14 0.05 1.13 3.17 4.43 -0.61 0.59 1.00 1.40 -0.29 0.48 -1.93 -0.97 0.05 -1.32 19.59 1.45 6.57 12.41 3.83 1.11 -1.30 16.46
Income before tax 8.09 4.65 1.63 5.17 3.71 5.16 3.71 3.32 8.08 5.62 3.61 4.17 6.42 4.57 -0.69 -1.24 0.58 -0.34 -1.08 2.92 2.86 1.94 -1.02 5.40 -0.82 3.11 0.05 3.06 9.33 0.39 4.63 3.35 4.76 2.15 1.59 3.72 4.88 1.99 1.36 3.36 2.59 2.09 -4.12 0.42 1.89 -1.74 -2.11 2.64 3.00 0.88 1.07 3.36 3.71 -1.81 -0.22 1.71 4.17 1.20 -6.52 1.50 0.98 1.51 1.51 -2.13 3.33 -0.36 -3.13 -0.90 -0.55 -0.53 0.25 0.95 2.15 20.87 1.52 8.96 16.52 3.60 -0.41 0.19 18.29
Income tax expense 2.10 1.21 -0.29 1.35 2.26 0.76 1.86 1.29 0.51 0.96 1.55 1.10 -1.17 -0.22 0.14 -0.07 -0.71 0.58 0.57 0.39 -0.39 1.08 -0.16 0.62 0.07 0.61 1.87 0.08 0.86 0.67 0.99 -0.20 0.57 1.13 1.46 0.60 -0.36 1.24 0.96 0.52 -1.95 0.16 0.71 -0.64 -1.57 0.98 1.10 0.44 -1.16 0.87 0.73 -0.84 0.14 0.51 1.41 0.33 -2.10 0.41 -1.47 0.41 -0.56 -0.55 0.63 -0.13 -1.98 -0.17 -0.21 -0.20 0.11 0.27 0.83 7.76 0.66 3.29 6.02 2.12 -0.13 0.07 6.73
Net income 5.99 3.44 1.92 3.83 1.45 3.82 1.45 2.56 6.22 4.33 3.11 3.21 4.87 3.48 0.48 -1.02 0.44 -0.27 -0.37 2.34 2.29 1.55 -0.63 4.32 -0.66 2.49 -0.02 2.44 7.46 0.31 3.77 2.68 3.76 2.35 1.02 2.59 3.42 1.39 1.72 2.11 1.63 1.58 -2.17 0.27 1.18 -1.10 -0.54 1.66 1.90 0.45 2.24 2.49 2.98 -0.98 -0.36 1.19 2.77 0.88 -4.42 1.09 2.45 1.11 2.07 -1.58 2.70 -0.22 -1.15 -0.73 -0.34 -0.33 0.13 0.68 1.32 13.11 0.86 5.66 10.49 1.48 -0.28 0.12 11.56
6 days ago