Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	1,066.70	1,069.30	1,144.60	999.50	1,076.50	976.80	1,140.48	1,077.07	1,221.08	1,414.74	1,843.34	2,134.32	2,060.63	853.53	504.77	371.24	8.79	14.70	480.66	431.58
Cost of revenue	58.90	573.70	560.10	540.30	555.50	452.00	536.64	532.70	627.42	982.67	1,241.99	1,160.03	950.49	371.34	240.83	180.42	62.95	86.57	72.67	53.37
Gross profit	1,007.80	495.60	584.50	459.20	521.00	524.80	603.84	544.37	593.66	432.07	601.35	974.29	1,110.14	482.19	263.94	190.82	-54.17	-71.88	-72.67	-53.37
Total operating expenses +	418.10	247.80	357.80	188.50	296.20	524.80	372.30	503.16	498.16	653.16	718.57	898.17	373.16	0.90	7.59	66.92	-147.43	-102.86	-131.05	-135.60
Selling, general and administrative	131.90	136.90	106.60	149.00	174.40	214.00	249.95	323.43	395.96	496.11	544.02	602.90	369.50	121.62	77.34	101.41	191.52	258.42	241.76	89.30
Research and development			0.00	0.00	0.00	0.00	0.00	98.24	100.49	110.33	154.76	167.05	140.47	45.36	33.62	25.64
Other operating expenses	286.20	110.90	251.20	39.50	121.80	310.80	122.35	81.50	1.71	46.72	19.80	128.22	-136.80	-166.08	-103.36	-60.13	-338.95	-361.28	-372.81	-224.89
Operating income	589.70	247.80	226.70	270.70	224.80	19.12	231.54	41.20	95.51	-221.10	-117.22	76.12	736.98	481.30	256.34	123.91	93.26	30.98	58.38	82.23
Non-operating income (net)	-527.00	-208.50	-284.80	-245.80	-229.10	-124.82	-358.03	-112.68	-239.48	14.74	-12.64	-519.28	-384.50	-223.79	-133.35	-84.75	0.00	0.00	0.00	0.00
Income before tax	62.70	39.30	-58.10	24.90	-4.30	-105.70	-126.49	-71.48	-143.97	-206.36	-129.86	-443.16	352.48	257.51	123.00	39.15	93.26	30.98	58.38	82.23
Income tax expense	-126.80	5.40	5.60	-0.80	-22.40	-65.50	15.63	0.53	-15.52	-6.99	116.85	26.40	42.06	76.59	44.67	5.55	96.11	12.01	16.61	-126.38
Net income	189.50	33.90	-63.70	25.70	18.10	-40.20	-142.13	-70.77	-127.97	-199.76	-247.02	-469.80	310.42	180.92	78.33	37.98	0.30	13.25	38.60	206.51

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	294.30	308.00	317.90	278.70	276.00	253.60	290.20	268.90	256.60	295.10	281.50	292.40	275.90	265.47	263.40	231.80	238.70	304.34	290.97	269.63	211.53	234.25	252.84	230.59	259.24	266.67	287.64	278.18	308.45	315.96	242.24	256.94	262.96	283.31	295.28	316.57	325.91	329.30	370.27	379.05	336.12	350.43	451.89	498.60	542.43	516.28	520.29	558.63	556.59	560.98	531.24	544.81	406.66	1.90	234.78	213.42	166.86	2.23	2.19	2.29	2.17	112.56	2.96	1.90	3.65	73.61	84.21	2.25	2.17	111.39	121.26	3.23	4.81	123.17	125.35	116.93	114.98	113.98	110.15	105.14	102.45
Cost of revenue	69.00	20.10	161.80	149.50	137.40	151.00	144.80	142.00	136.00	135.10	145.50	143.60	136.00	138.70	140.70	140.90	120.10	161.49	137.52	132.33	124.20	112.43	119.39	109.14	110.97	-192.71	139.54	132.43	130.72	212.10	156.05	174.02	154.70	174.73	190.07	207.18	216.03	228.80	267.45	279.44	298.03	309.88	322.47	283.30	326.34	305.31	282.67	282.60	289.46	243.99	269.18	263.11	208.00	59.80	98.01	94.20	80.99	45.76	27.66	21.81	37.54	35.91	24.19	13.36	12.47	12.85	16.15	17.30	16.66	19.13	18.42	21.11	26.07	24.81	17.53	15.26	15.03	14.71	11.56	10.06	17.25
Gross profit	225.30	287.90	156.10	129.20	138.60	102.60	145.40	126.90	120.60	160.00	136.00	148.80	139.90	126.76	122.70	90.90	118.60	142.85	153.46	137.30	87.33	121.82	133.44	121.45	148.27	459.37	148.11	145.74	177.73	103.86	86.19	82.92	108.25	108.57	105.22	109.39	109.88	100.50	102.81	99.61	38.09	40.56	129.42	215.30	216.08	210.98	237.62	276.03	267.13	316.99	262.07	281.71	198.66	-57.90	136.77	119.22	85.86	-43.52	-25.47	-19.52	-35.37	-35.91	-21.23	-11.46	-8.83	-12.85	-16.15	-15.05	-14.50	-19.13	-18.42	-17.88	-21.26	-24.81	-17.53	-15.26	-15.03	-14.71	-11.56	-10.06	-17.25
Total operating expenses +	132.20	193.10	91.90	63.00	88.30	59.30	73.30	67.80	47.40	135.30	136.00	148.80	109.40	242.16	23.20	19.40	9.40	106.68	54.86	123.44	22.67	78.09	90.76	85.87	230.35	43.01	-65.31	227.70	153.74	176.16	122.46	107.54	97.01	144.34	130.70	154.42	144.41	113.60	115.19	196.61	136.72	169.74	183.57	193.85	171.41	603.20	178.97	68.42	65.06	101.91	77.09	111.69	35.53	-134.38	-3.14	-6.26	7.45	-62.04	-54.42	-60.56	-69.86	-51.07	-0.51	-24.72	-40.27	-33.04	-39.60	-41.39	-37.76	-16.29	-41.83	-20.99	-29.67	-12.65	-27.68	-57.45	-34.17	-29.62	-37.93	-27.46	-38.71
Selling, general and administrative	87.60	36.20	43.30	32.00	45.80	34.80	38.40	31.20	32.40	33.00	34.30	3.80	35.50	34.85	44.00	33.10	37.20	46.45	42.08	46.60	39.32	51.32	53.78	56.07	52.80	48.92	70.53	75.84	41.49	107.93	73.16	69.15	73.19	121.21	81.69	106.14	86.93	90.58	108.19	174.82	122.52	148.96	130.65	142.40	122.00	186.42	229.66	96.40	90.43	92.94	88.69	126.13	62.33	76.14	27.75	27.27	33.21	73.63	51.36	30.35	30.10	51.77	82.65	34.74	26.73	30.17	42.40	60.60	59.22	62.02	62.39	62.96	71.05	31.46	66.30	56.85	20.20	21.95	21.33	22.01	25.70
Research and development																											16.64	20.00	24.44	30.94	20.60	23.91	22.80	20.96	27.93	24.25	27.35	24.81	25.94	32.71	26.87	36.97	37.18	41.26	39.35	45.82	44.26	40.00	36.98	37.77	38.81	33.88	30.01		11.61	11.04	9.35
Other operating expenses	44.60	156.90	48.60	31.00	42.50	24.50	34.90	36.60	15.00	102.30	101.70	145.00	73.90	207.31	-20.80	-13.70	-27.80	60.22	12.79	76.85	-16.65	26.77	36.98	29.80	177.55	-5.92	-152.49	131.86	87.81	37.29	28.71	14.48	1.02	2.17	21.08	24.03	30.14	-1.79	-18.95	-10.92	-12.67	-16.19	15.73	10.19	10.07	370.96	-94.96	-67.97	-62.34	-28.80	-50.41	-48.31	-56.81	-210.52	-42.49	-44.57	-35.12	-135.67	-105.78	-90.91	-99.96	-102.84	-83.17	-59.46	-67.00	-63.21	-82.00	-101.99	-96.99	-78.31	-104.22	-83.95	-100.72	-44.11	-93.97	-114.30	-54.37	-51.57	-59.26	-49.46	-64.41
Operating income	93.10	94.80	64.20	66.20	50.30	43.30	72.10	59.10	73.20	24.70	129.00	109.10	30.50	-115.40	99.50	71.50	109.20	36.17	98.59	13.86	64.66	43.73	42.69	35.59	-82.08	416.37	213.41	-81.96	23.99	-72.30	-36.27	-24.62	11.25	-35.76	-25.48	-45.04	-34.53	-13.10	-12.37	-97.00	-98.62	-129.18	-54.15	21.45	44.67	-392.22	58.66	207.61	202.07	215.08	184.98	170.02	163.13	76.48	139.91	125.48	78.42	18.52	28.95	41.04	34.49	15.16	-20.71	13.26	31.45	20.19	23.46	26.35	23.26	-2.84	23.41	3.11	8.42	-12.16	10.14	42.19	19.14	14.91	26.37	17.39	21.46
Non-operating income (net)	-85.20	-87.10	-41.10	-43.40	-41.20	-77.00	-44.40	-45.60	-41.40	-70.40	-119.50	-92.70	-68.80	36.56	-66.50	-62.00	-47.90	-40.21	-88.33	-36.10	-53.02	-44.54	-54.06	-41.74	-5.27	-379.12	-251.73	-2.37	-65.07	64.54	-4.00	-3.79	-6.28	-9.55	-1.08	3.43	4.03	2.90	14.74	0.61	-3.50	-0.09	-1.76	-8.95	-1.84	-127.55	-130.93	-130.43	-130.36	-94.98	-115.54	-95.86	-107.84	0.00	-59.16	-55.31	-48.30	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Income before tax	7.90	7.70	23.10	22.80	9.10	-33.70	27.70	13.50	31.80	-45.70	9.50	16.40	-38.30	-78.84	33.00	9.50	61.30	-4.04	10.26	-22.24	11.64	-0.81	-11.37	-6.16	-87.35	37.24	-38.32	-84.33	-41.08	-7.76	-40.27	-28.41	4.97	-45.31	-26.55	-41.61	-30.50	-10.20	2.36	-96.40	-102.13	-129.27	-55.92	12.50	42.83	-519.77	-72.27	77.18	71.70	120.10	69.45	74.16	55.29	76.48	80.75	70.16	30.12	18.52	28.95	41.04	34.49	15.16	-20.71	13.26	31.45	20.19	23.46	26.35	23.26	-2.84	23.41	3.11	8.42	-12.16	10.14	42.19	19.14	14.91	26.37	17.39	21.46
Income tax expense	0.30	-119.50	4.40	1.30	-13.00	-5.60	6.30	3.00	1.70	1.80	1.00	0.90	1.90	0.84	-3.96	-0.90	3.20	-2.34	-11.29	-11.92	3.10	6.41	-1.95	-8.11	-61.86	2.37	4.45	5.40	3.41	-4.01	0.85	1.35	2.35	-0.05	-20.42	2.83	2.13	0.23	-7.11	-9.18	9.08	94.99	10.83	2.59	8.44	2.02	2.99	10.17	11.22	14.82	8.87	8.50	6.38	11.14	29.35	25.33	10.77	8.86	8.73	14.65	12.43	5.24	-7.49	-2.78	10.57	13.31	65.29	9.47	8.04	0.65	8.33	0.42	2.94	-8.41	3.88	14.76	6.37	0.99	9.40	-141.69	4.93
Net income	7.60	127.20	18.70	21.50	22.10	-28.10	21.40	10.50	30.10	-47.50	8.50	15.50	-40.20	-79.68	36.90	10.40	58.10	-1.70	21.55	-10.32	8.54	-7.22	-9.42	1.95	-25.49	34.87	-42.77	-89.74	-44.49	-2.34	-41.15	-29.83	2.55	-44.48	-6.25	-44.51	-32.72	-10.44	9.39	-87.38	-111.33	-224.24	-66.87	9.74	34.36	-521.88	-75.38	66.96	60.50	105.28	60.57	65.66	48.91	65.34	51.40	44.83	19.35	9.65	20.23	26.38	22.07	9.92	-8.84	16.04	20.86	9.39	-42.03	17.83	15.11	-3.69	14.98	-2.72	5.27	-6.93	5.95	27.19	12.38	13.92	16.97	159.09	16.53

5 days ago

Ask a follow up