Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	257.07	266.77	256.13	232.02	205.45	170.45	196.68	184.72	142.57	114.48	102.04	81.36	68.72	59.11
Cost of revenue	110.16	115.94	111.00	103.26	87.28	76.45	87.05	82.30	62.79	46.71	42.96	32.40	27.19	23.79
Gross profit	146.91	150.83	145.13	128.77	118.17	94.00	109.63	102.42	79.79	67.77	59.07	48.96	41.53	35.32
Total operating expenses +	141.97	141.39	139.51	131.64	105.96	98.64	102.69	97.26	78.92	67.66	62.96	48.63	37.22	33.13
Selling, general and administrative	85.51	39.60	37.07	81.22	70.88	63.42	31.65	32.31	25.48	20.04	15.05	11.65	7.70	7.15
Research and development	44.27	44.40	38.10	37.57	26.89	27.10	23.35	22.42	19.96	17.68	18.19	15.09	10.60	9.42
Other operating expenses	12.19	57.40	64.35	12.86	8.18	8.12	47.70	42.53	33.48	29.94	29.73	21.89	18.92	16.56
Operating income	4.94	9.43	5.62	-2.87	12.22	-4.64	6.94	5.16	0.39	0.11	-3.89	0.33	4.42	2.08
Non-operating income (net)	2.06	4.71	1.15	1.69	1.52	-3.58	-2.70	-1.71	-1.99	-1.42	0.64	1.93	-0.99	-0.50
Income before tax	7.00	14.14	6.77	-1.18	13.74	-8.22	4.24	3.45	-1.60	-1.31	-3.25	2.26	3.43	1.57
Income tax expense	-0.41	0.73	0.08	0.98	0.59	-1.03	2.60	0.43	0.52	1.71	-0.39	0.39	0.02	0.12
Net income	7.41	13.44	6.72	-2.12	13.15	-7.04	1.59	3.03	-2.12	-3.02	-2.81	2.06	3.51	1.55

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	66.28	70.16	77.80	64.83	66.38	65.68	68.65	68.80	63.64	63.62	60.13	64.81	65.89	62.70	58.29	58.07	52.96	56.99	52.20	50.71	45.55	45.30	40.79	38.12	50.95	50.71	50.45	48.40	47.12	49.01	46.73	45.08	43.90	44.73	32.31	33.61	31.92	31.48	28.74	27.60	26.67	28.03	25.88	24.77	23.35	23.59	19.83	19.24	18.69	19.51	16.97	16.72	15.52	77.94
Cost of revenue	28.38	29.39	33.59	27.05	29.65	29.32	29.36	29.57	27.70	27.04	26.44	27.76	29.05	27.02	26.12	26.04	24.08	23.79	21.12	22.27	20.99	19.14	17.57	18.13	23.86	22.13	21.43	21.88	21.54	21.75	20.31	20.29	19.94	20.69	14.43	14.22	13.44	12.86	11.80	11.34	10.71	11.46	11.18	10.45	9.88	9.54	7.68	7.54	7.64	8.49	6.28	6.13	6.29	27.53
Gross profit	37.89	40.78	44.21	37.78	36.73	36.37	39.30	39.23	35.94	36.58	33.70	37.05	36.84	35.68	32.17	32.03	28.88	33.20	31.08	28.44	24.57	26.16	23.22	19.99	27.08	28.58	29.02	26.53	25.58	27.26	26.42	24.79	23.96	24.05	17.87	19.39	18.48	18.62	16.94	16.25	15.96	16.58	14.70	14.33	13.47	14.05	12.15	11.70	11.05	11.01	10.69	10.59	9.24	50.40
Total operating expenses +	35.80	37.67	41.25	35.05	36.15	37.63	34.98	35.43	33.35	34.47	31.37	37.64	31.84	37.24	32.45	33.11	28.83	28.22	26.55	26.02	24.28	28.14	23.02	21.81	29.31	25.99	26.11	26.49	24.10	26.48	24.09	23.86	22.83	24.70	18.10	19.68	18.56	16.70	16.61	17.40	16.95	15.64	15.54	16.26	15.52	14.95	11.41	11.65	10.62	9.55	9.01	9.74	8.81	0.00
Selling, general and administrative	9.39	56.00	11.43	9.74	10.03	10.40	9.98	9.91	9.31	20.61	8.64	9.53	9.06	9.05	7.94	9.70	8.44	9.17	7.89	8.01	7.55	8.24	7.30	6.50	7.33	7.33	8.27	8.59	7.60	9.38	7.74	8.03	7.16	8.28	6.06	5.77	5.38	4.82	5.29	4.89	5.05	3.77	3.96	3.75	3.58	3.18	2.76	3.00	2.72	0.66	2.35	2.58	2.12	49.18
Research and development	11.89	12.12	13.43	11.12	11.41	12.10	10.98	11.09	10.23	9.86	9.48	9.49	9.01	11.49	9.30	8.96	7.81	6.90	6.60	6.84	6.54	8.67	5.86	6.05	7.19	5.94	5.63	6.10	5.69	5.34	5.63	5.83	5.62	5.54	4.70	5.13	4.59	4.16	4.39	4.76	4.37	4.74	4.57	4.37	4.51	4.68	3.67	3.56	3.18	2.92	2.53	2.63	2.52	12.43
Other operating expenses	14.53	-30.45	16.39	14.18	14.71	15.13	14.02	14.43	13.81	4.00	13.25	18.63	13.77	16.69	15.21	14.46	12.58	12.16	12.06	11.16	10.19	11.24	9.86	9.27	14.78	12.72	12.21	11.80	10.82	11.76	10.72	10.00	10.05	10.89	7.34	8.78	8.59	7.73	6.93	7.76	7.53	7.14	7.01	8.15	7.44	7.10	4.98	5.09	4.72	5.97	4.14	4.53	4.18	-61.60
Operating income	2.09	3.11	2.96	2.73	0.57	-1.27	4.31	3.80	2.59	2.12	2.33	-0.60	5.00	-1.56	-1.49	-1.08	0.05	4.98	4.53	2.42	0.29	-1.97	0.20	-1.83	-2.22	2.59	2.92	0.04	1.48	0.78	2.32	0.93	1.13	1.47	-0.22	-0.30	-0.08	1.92	0.33	-1.15	-0.99	0.93	-0.83	-1.94	-2.05	-0.90	0.74	0.05	0.44	1.46	1.68	0.86	0.42	0.00
Non-operating income (net)	0.39	2.40	-0.14	-3.05	-0.88	3.30	-1.14	1.03	1.51	-3.43	1.32	0.64	-0.57	-3.44	3.38	2.58	0.38	0.28	4.20	1.15	-4.11	-0.60	-1.33	-0.30	-0.47	-0.70	-1.01	-0.27	-0.72	-0.60	0.22	-0.52	-0.81	-0.23	-0.76	-0.47	-0.53	-0.40	-0.19	0.08	-0.90	0.20	0.03	-1.00	1.41	0.32	1.96	-0.18	-0.17	-0.49	-0.18	-0.19	-0.12	2.08
Income before tax	2.48	5.51	2.82	-0.32	-0.30	2.03	3.18	4.83	4.10	-1.31	3.65	0.04	4.43	-4.99	1.89	1.50	0.43	5.25	8.73	3.57	-3.82	-2.57	-1.13	-2.12	-2.69	1.89	1.91	-0.24	0.76	0.18	2.55	0.41	0.32	1.24	-0.98	-0.76	-0.62	1.52	0.14	-1.08	-1.89	1.14	-0.81	-2.94	-0.64	-0.59	2.70	-0.13	0.27	0.97	1.50	0.66	0.30	2.08
Income tax expense	0.66	-0.70	0.65	-0.52	0.23	-0.87	0.14	0.96	0.51	-0.79	-0.36	0.53	0.72	-0.40	0.48	0.60	0.30	0.49	0.08	0.13	-0.16	-0.44	-0.76	-0.19	0.50	0.56	0.91	0.06	1.07	-0.35	0.23	0.04	0.50	-0.29	0.43	0.19	0.20	0.90	0.19	-0.64	1.26	-1.01	0.30	0.08	0.25	-0.04	0.14	0.10	0.19	-0.25	0.12	0.04	0.12	0.16
Net income	1.82	6.21	2.17	0.20	-0.53	2.92	3.05	3.88	3.59	-0.52	4.02	-0.49	3.72	-4.59	1.42	0.90	0.13	4.77	8.66	3.44	-3.67	-2.13	-0.31	-1.87	-3.13	1.32	0.93	-0.30	-0.30	0.53	2.32	0.37	-0.18	1.53	-1.41	-0.96	-0.82	0.62	-0.05	-0.44	-3.15	2.15	-1.10	-3.01	-0.84	-0.49	2.60	-0.17	0.12	1.24	1.41	0.64	0.22	2.05

5 days ago

Ask a follow up