Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	486.79	284.90	229.96	197.09	263.43	148.38	133.96	121.33	108.56	106.63	111.83	106.20	88.50	99.99	105.50	95.01	86.50	104.54	94.67	79.01
Cost of revenue	285.75	107.26	0.08	72.31	71.21	37.34	31.86	28.96	28.34	30.22	29.90	28.05	27.13	27.81	27.14	23.10	24.98	33.09	27.97	24.82
Gross profit	201.04	177.64	0.15	124.79	192.22	111.03	102.10	92.37	80.22	76.41	81.92	78.16	61.36	72.18	78.36	71.91	61.52	71.45	66.69	54.19
Total operating expenses +	233.25	296.75	0.14	135.89	157.87	88.21	79.36	75.75	69.81	69.62	69.75	70.70	63.84	64.08	67.69	70.01	67.13	66.85	54.31	41.53
Selling, general and administrative	83.09	79.03	0.03	48.98	34.98	18.98	14.09	14.56	12.21	12.37	12.99	14.88	14.16	13.21	13.68	19.33	19.53	14.66	12.59	35.36
Research and development	10.84	11.42	0.01	7.94	11.64	7.83	8.11	8.87	8.22	8.04	7.68	7.16	6.72	7.52	7.69	8.10	8.66	11.00	7.32	6.30
Other operating expenses	139.32	206.30	0.10	78.96	111.25	61.40	57.17	52.33	49.38	49.21	49.09	48.66	42.97	43.35	46.32	42.58	38.94	41.19	34.40	-0.12
Operating income	-32.21	-119.11	0.00	-11.10	34.35	22.82	22.74	16.62	10.41	6.79	12.17	7.46	-2.47	8.10	10.29	1.90	-5.61	3.11	12.38	12.66
Non-operating income (net)	-1,009.52	-10.29	0.02	-10.04	-23.28	-0.32	-0.69	-1.78	-0.69	-1.77	-0.25	-0.33	-0.02	0.11	0.06	0.18	0.27	1.44	1.83	0.32
Income before tax	-1,041.73	-129.40	0.01	-21.14	11.08	22.50	22.05	14.84	9.72	5.02	11.92	7.13	-2.49	8.21	10.34	2.08	-5.34	4.55	14.21	12.98
Income tax expense	-33.42	-12.54	0.01	-16.86	10.13	5.44	5.17	1.89	2.91	2.60	4.74	3.05	-0.66	4.19	5.66	3.26	-0.22	2.78	6.05	5.81
Net income	-1,008.31	-116.86	0.00	-4.29	0.95	17.07	16.88	12.96	6.80	2.42	7.19	4.08	-1.84	4.02	4.69	-1.18	-5.12	1.76	8.17	7.17

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	106.05	140.68	0.27	119.94	104.80	100.40	58.47	62.97	58.66	57.29	57.13	60.83	57.11	73.04	77.41	78.88	68.17	77.00	69.75	63.71	52.97	45.92	36.24	34.80	31.42	35.89	33.81	34.29	29.97	31.82	30.74	31.47	27.30	30.30	28.01	26.66	23.58	26.67	25.75	29.17	25.03	29.40	29.01	29.76	23.66	30.65	26.43	26.15	22.98	23.74	22.11	23.10	19.55	25.36	24.55	26.37	23.71	28.94	25.89	28.10	22.57	26.89	22.00	25.07	21.04	23.23	23.06	21.74	18.47	26.08	25.22	29.38	23.87	28.42	23.30	24.60	18.35	23.12	14.91	26.07	14.91
Cost of revenue	70.68	50.86	-74.66	51.16	34.57	32.77	22.02	26.70	23.97	23.21	18.95	24.57	18.02	19.68	19.77	20.45	18.59	19.81	17.57	17.89	15.93	11.20	9.21	8.79	8.15	8.85	8.05	7.95	7.01	7.67	7.45	7.12	6.73	7.36	6.95	7.09	6.94	7.81	7.61	7.60	7.19	7.81	7.51	7.60	6.98	7.53	6.75	7.13	6.64	6.57	6.74	7.23	6.60	6.71	7.20	7.10	6.81	6.66	7.04	6.96	6.48	5.95	5.66	6.09	5.40	6.26	6.53	6.23	5.96	8.14	8.37	9.04	7.54	7.73	6.91	7.31	6.03	6.71	6.66	6.15	5.30
Gross profit	35.37	89.82	74.94	68.78	70.23	67.63	36.45	36.27	34.69	34.08	38.18	36.26	39.09	53.36	57.64	58.43	49.57	57.18	52.18	45.82	37.04	34.72	27.03	26.01	23.27	27.04	25.76	26.33	22.96	24.16	23.30	24.35	20.57	22.94	21.06	19.58	16.64	18.86	18.14	21.57	17.84	21.59	21.50	22.16	16.67	23.12	19.68	19.02	16.34	17.17	15.38	15.87	12.94	18.65	17.35	19.27	16.91	22.28	18.86	21.14	16.08	20.95	16.34	18.98	15.64	16.98	16.53	15.51	12.51	17.94	16.85	20.34	16.33	20.69	16.39	17.30	12.32	23.12	14.91	26.07	14.91
Total operating expenses +	55.92	77.34	257.45	479.07	130.62	96.70	38.30	70.69	57.15	37.78	37.71	158.87	38.78	44.84	39.26	39.31	38.89	45.12	45.05	33.89	33.82	28.84	20.56	19.14	19.68	21.68	18.85	20.25	18.59	19.91	19.91	17.96	17.98	17.72	18.17	17.09	16.82	17.16	17.59	17.27	17.60	17.25	18.04	17.94	16.52	19.53	17.92	16.99	16.12	16.63	15.48	15.95	15.77	15.81	16.13	15.77	16.37	17.61	16.81	17.17	16.10	17.39	16.77	17.60	18.25	17.82	18.08	15.96	15.27	16.05	16.45	17.15	17.21	16.50	13.88	12.33	11.60	-66.35	0.00	0.00	0.00
Selling, general and administrative	18.83	18.84	21.04	18.92	36.85	45.59	6.61	17.39	18.18	11.09	7.38	15.09	7.92	7.83	8.52	7.69	7.84	8.90	13.43	6.21	6.44	9.01	3.36	3.27	3.36	4.84	3.11	3.12	3.02	3.89	3.94	3.33	3.40	2.67	3.29	3.20	3.06	2.98	3.14	3.04	3.21	3.11	3.27	3.59	3.02	4.01	3.63	3.77	3.33	3.61	3.60	3.65	3.31	3.15	3.43	2.98	3.65	3.32	3.11	3.46	3.80	4.49	4.54	4.80	5.50	6.06	5.49	4.06	3.92	11.74	3.66	3.46	3.80	12.59	3.36	2.94	10.51	10.06	8.68	8.83	7.79
Research and development	3.66	2.56	2.89	2.60	2.54	2.92	2.95	2.91	3.02	3.15	2.70	3.19	2.61	3.36	2.79	3.08	3.12	3.39	2.79	2.53	2.92	1.99	1.96	1.85	2.03	2.03	2.09	2.00	1.99	2.34	2.34	2.07	2.12	2.05	2.21	2.02	1.94	2.01	2.07	1.95	2.01	1.96	1.92	2.03	1.78	1.96	1.85	1.74	1.61	1.62	1.68	1.68	1.74	1.87	1.92	1.88	1.86	2.00	1.87	1.87	1.95	1.95	1.95	2.02	2.19	2.11	2.28	2.19	2.08	2.56	2.79	2.89	2.76	2.30	1.68	1.60	1.75	1.56	1.62	1.56	1.56
Other operating expenses	33.43	55.94	233.52	457.55	91.22	48.19	28.74	50.38	35.95	23.55	27.63	140.59	28.25	33.65	27.95	28.54	27.93	32.82	28.83	25.15	24.46	17.84	15.24	14.02	14.29	14.81	13.66	15.12	13.58	13.67	13.64	12.56	12.46	13.00	12.68	11.88	11.82	12.17	12.38	12.28	12.38	12.18	12.86	12.32	11.72	13.56	12.44	11.47	11.19	11.41	10.21	10.63	10.73	10.79	10.78	10.91	10.87	12.29	11.83	11.84	10.36	10.95	10.29	10.77	10.57	9.65	10.32	9.70	9.27	1.76	10.00	10.80	10.65	1.60	8.84	7.79	-0.66	-77.96	-10.29	-10.39	-9.35
Operating income	-20.55	12.48	-182.52	-410.29	-60.39	3.70	-1.85	-34.42	-22.46	-3.70	0.47	-122.61	0.32	8.52	18.38	19.12	10.68	12.07	7.13	11.93	3.22	5.89	6.47	6.88	3.58	5.37	6.91	6.09	4.38	4.25	3.38	6.39	2.59	5.22	2.89	2.49	-0.18	1.70	0.55	4.30	0.24	4.34	3.45	4.22	0.16	3.58	1.76	2.03	0.22	0.54	-0.11	-0.07	-2.83	2.85	1.22	3.49	0.54	4.67	2.05	3.59	-0.02	3.55	-0.43	1.38	-2.61	-0.84	-1.56	-0.45	-2.76	0.39	0.40	3.20	-0.88	4.20	2.50	4.96	0.72	-43.23	14.91	26.07	14.91
Non-operating income (net)	-61.59	-29.22	72.77	-7.98	-4.33	-45.65	3.61	-4.82	-4.75	3.19	7.82	-6.13	2.76	2.51	-0.11	-0.98	-0.56	-21.89	-0.20	-0.49	-0.70	0.07	0.09	-0.01	-0.47	0.11	-0.41	-0.25	-0.14	-0.57	-0.36	-0.64	-0.20	-0.25	-0.19	-0.09	-0.16	-0.74	-0.47	-0.51	-0.06	-0.13	-0.21	0.25	-0.16	-0.21	-0.23	-0.01	-0.01	-0.04	0.02	-0.01	0.00	0.02	0.04	0.02	0.03	0.03	0.02	0.01	0.01	-0.09	0.08	0.08	0.11	0.07	0.13	0.17	-0.11	0.51	0.25	0.27	0.42	0.62	0.90	0.38	-0.07	46.00	-15.35	-22.55	-14.47
Income before tax	-82.14	-16.74	-109.74	-418.26	-64.72	-41.96	1.76	-39.24	-27.21	-0.51	8.29	-128.74	3.07	11.03	18.27	18.13	10.12	-9.83	6.93	11.45	2.53	5.96	6.56	6.87	3.12	5.47	6.50	5.84	4.24	3.68	3.02	5.75	2.39	4.97	2.70	2.39	-0.35	0.96	0.08	3.80	0.18	4.21	3.24	4.47	-0.01	3.37	1.53	2.02	0.21	0.50	-0.09	-0.08	-2.83	2.87	1.26	3.52	0.56	4.70	2.07	3.59	-0.01	3.46	-0.35	1.47	-2.50	-0.77	-1.43	-0.28	-2.87	0.90	0.64	3.47	-0.46	4.82	3.40	5.34	0.65	2.77	-0.44	3.52	0.44
Income tax expense	-11.36	-7.26	-32.96	-19.60	-9.28		3.48	0.97	-7.70	1.09	6.55	-1.11	1.43	3.84	3.43	5.72	2.96	6.14	-3.05	6.33	0.72	2.65	-0.22	2.09	0.91	1.39	1.15	1.68	0.95	1.01	-0.75	1.33	0.30	1.58	0.62	1.03	-0.32	0.87	0.10	1.40	0.23	2.25	1.20	1.64	-0.35	1.67	0.59	0.72	0.07	0.50	-0.66	0.79	-1.29	1.85	0.59	1.55	0.20	2.71	1.11	1.78	0.06	2.14	0.27	1.02	-0.16	0.06	0.01	0.26	-0.56	0.44	0.96	1.73	-0.35	1.23	1.86	2.63	0.34	-2.77	0.44	-3.52	-0.44
Net income	-70.78	-9.48	-76.78	-398.66	-55.44	-39.72	-1.72	-40.20	-19.51	-1.60	1.74	-127.62	1.65	7.19	14.84	12.42	7.16	-15.97	9.98	5.12	1.81	3.31	6.78	4.77	2.21	4.08	5.35	4.15	3.29	2.67	3.77	4.42	2.09	3.40	2.07	1.36	-0.03	0.09	-0.02	2.40	-0.05	1.97	2.04	2.83	0.35	1.71	0.94	1.30	0.14	0.00	0.58	-0.87	-1.54	1.02	0.67	1.97	0.37	1.98	0.96	1.82	-0.08	1.32	-0.61	0.45	-2.34	-0.83	-1.44	-0.54	-2.31	0.46	-0.31	1.73	-0.11	3.59	1.83	2.71	0.32	2.77	-0.44	3.52	0.44

5 days ago

Ask a follow up