Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total cash and short-term investments + 4.14 4.23 6.65 25.03 54.36 34.69 13.52 12.99 34.73 33.02 42.15 40.04 22.09 8.29 8.08 3.52 2.51 1.11 3.45 1.99
Accounts receivable, net 11.11 11.20 12.62 15.30 14.58 15.47 11.71 11.92 15.18 10.88 9.97 9.22 11.31 12.28 12.10 11.56 7.19 6.53 8.03 9.90
Inventories 0.00 0.00 1.46 0.00 0.00 1.17 1.28 0.93 0.91 1.12 1.17 0.81 1.38 2.27
Other current assets 4.96 4.17 5.08 3.39 4.77 3.95 3.93 3.15 2.72 3.17 4.00 3.93 3.07 3.25 1.96 4.65 3.94 2.80 1.12 1.11
Total current assets 20.21 19.60 24.36 43.72 73.71 54.11 29.16 28.06 52.26 47.07 56.11 53.19 36.47 23.82 22.14 17.34 11.66 10.42 12.60 13.00
Total non-current assets + 114.67 112.94 98.08 86.75 83.83 79.31 81.53 79.62 75.06 73.56 72.99 76.32 74.52 76.23 78.54 78.28 60.84 60.23 49.27 48.54
Total assets 134.88 132.54 122.44 130.46 157.54 133.42 110.69 107.68 127.32 120.62 129.10 129.51 111.00 100.05 100.68 95.62 72.50 70.65 61.87 61.53
Total current liabilities + 36.62 35.86 36.20 33.42 40.39 31.68 38.16 46.76 32.31 31.51 44.17 27.93 23.69 35.30 24.40 26.00 16.10 21.09 14.98 14.48
Total non-current liabilities + 84.27 65.40 37.28 25.01 31.82 37.43 39.64 41.84 4.97 6.30 10.71 13.84 15.55 8.01 20.72 21.04 12.23 10.96 4.60 10.30
Total liabilities 120.89 101.26 73.48 58.43 72.20 69.11 77.79 88.60 37.28 37.82 54.88 41.76 39.24 43.30 45.12 47.03 28.33 32.05 19.58 24.78
Total stockholders' equity + 13.99 31.28 48.96 72.03 85.34 64.32 32.89 19.08 90.04 82.81 74.22 87.75 71.76 56.74 55.55 48.58 44.17 38.60 42.29 36.75
Common shares outstanding 22 24 25 25 26 26 26 28 25 25 25 25 25 7 7 7 7 7 7 7
Show Quarterly Balance Sheet
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total cash and short-term investments + 2.55 4.14 2.22 5.27 2.50 4.23 3.46 0.49 1.70 6.65 3.83 31.19 32.42 33.72 28.39 41.67 47.29 54.36 52.48 48.90 43.45 34.69 21.86 11.96 10.02 13.52 8.36 4.02 2.64 12.99 7.27 6.70 35.48 34.73 35.75 31.63 34.66 33.02 28.88 27.19 25.37 42.15 37.58 40.56 37.01 40.04 39.06 31.54 26.45 22.09 18.93 10.80 9.23 8.29 15.03 11.17 7.87 8.08 6.22 4.46 3.32 3.52 3.20 7.24 6.26 2.51 1.46 0.40 0.62 1.11 0.68 1.31 1.49 3.45 2.56 2.88 2.39 1.99 2.63 2.25 9.72
Accounts receivable, net 10.83 11.11 12.75 12.94 11.47 11.20 11.70 10.34 11.16 12.54 14.85 12.17 14.33 15.30 15.78 13.57 15.98 14.58 16.53 14.46 14.71 15.47 21.25 20.27 20.87 11.71 15.86 15.95 16.21 11.92 16.61 12.40 14.37 15.18 14.93 15.95 15.47 10.88 15.43 12.91 15.52 9.97 14.00 11.75 13.13 9.22 11.08 13.17 12.28 11.31 13.50 16.25 15.93 12.28 15.18 14.72 14.58 12.10 12.65 12.39 14.08 9.17 9.78 7.90 8.11 5.21 8.39 7.39 9.59 6.53 10.19 9.80 10.79 8.03 11.57 9.84 10.29 9.90 7.99 9.07 7.27
Inventories 0.00 0.00 5.74 5.55 0.00 3.59 0.00 4.48 0.00 2.87 0.00 3.40 0.00 2.82 0.00 0.00 2.70 3.61 3.67 4.41 2.33 1.46 3.08 3.38 2.24 0.00 1.30 1.79 1.97 0.00 3.48 2.41 2.20 1.17 0.00 1.81 1.26 1.28 1.72 2.01 2.33 0.93 0.89 1.50 1.00 0.91 0.98 1.99 1.16 3.54 0.69 1.25 1.13 2.77 0.73 1.15 1.49 1.42 0.70 1.16 1.31 1.38 1.43 2.06 1.37 2.27 2.09 2.63 0.76
Other current assets 6.60 4.96 5.43 7.11 6.43 4.17 5.54 6.13 7.15 5.17 6.07 6.39 7.12 3.39 4.93 5.24 1.17 4.77 3.72 4.23 4.08 3.95 4.26 4.47 4.05 3.93 2.35 0.22 0.42 3.15 4.89 4.53 2.43 2.72 3.14 3.40 2.25 3.17 1.62 2.64 3.93 4.00 4.49 3.47 3.04 3.93 3.06 2.76 3.54 3.07 2.47 2.36 2.71 3.25 2.24 2.33 2.81 1.96 2.75 3.99 2.79 4.65 3.42 4.23 2.85 3.94 3.45 3.22 2.49 2.80 1.08 1.17 1.31 1.12 1.00 1.67 1.25 1.11 1.05 1.49 0.88
Total current assets 19.98 20.21 20.40 25.32 20.40 19.60 20.70 16.95 20.01 24.36 24.74 40.99 45.17 43.72 49.11 51.78 68.92 73.71 72.73 67.59 62.24 54.11 47.37 36.70 34.94 29.16 26.57 22.89 22.87 28.06 28.77 23.63 52.28 52.26 53.82 50.98 52.38 47.07 45.92 42.74 44.81 56.11 56.07 55.77 53.17 53.19 53.20 47.48 42.28 36.47 34.91 29.67 27.87 23.82 32.45 28.22 25.26 22.14 21.63 20.85 20.18 17.34 16.37 19.51 17.23 11.66 13.32 11.02 12.71 10.44 11.95 12.28 13.58 12.60 15.12 14.39 13.93 13.00 11.67 12.81 17.87
Total non-current assets + 114.58 114.67 115.32 116.07 114.77 112.94 111.10 102.15 100.90 98.08 95.39 92.64 89.13 86.75 85.88 84.45 84.23 83.83 83.46 84.26 84.64 79.31 79.88 80.08 80.92 81.53 81.08 81.39 81.70 79.62 79.95 79.25 78.70 75.06 74.92 73.59 73.68 73.56 73.38 73.76 73.56 72.99 73.41 75.28 75.28 76.32 73.86 74.39 74.00 74.52 75.01 75.23 75.63 76.23 76.98 77.37 78.12 78.54 79.33 79.45 77.82 78.43 77.04 59.31 60.16 60.84 61.08 61.25 60.63 61.71 48.81 48.89 48.61 49.27 48.92 48.91 48.59 48.59 48.93 26.35
Total assets 134.56 134.88 135.72 141.39 135.18 132.54 131.80 119.10 120.91 122.44 120.14 133.63 134.31 130.46 134.98 136.23 153.15 157.54 156.19 151.85 146.88 133.42 127.25 116.78 115.86 110.69 107.65 104.28 104.57 107.68 108.72 102.89 130.98 127.32 128.74 124.58 126.06 120.62 119.30 116.50 118.37 129.10 129.48 131.05 128.45 129.51 127.06 121.87 116.28 111.00 109.91 104.90 103.50 100.05 109.43 105.59 103.38 100.68 100.95 100.30 98.00 95.77 93.40 78.82 77.38 72.50 74.41 72.26 73.33 72.14 60.76 61.17 62.19 61.87 64.04 63.29 62.52 61.53 60.27 61.75 44.22
Total current liabilities + 38.47 36.62 38.57 35.93 37.77 35.86 44.28 45.73 48.85 36.20 40.81 33.74 36.11 33.42 41.08 39.59 41.57 40.39 39.17 39.98 36.94 31.68 32.07 32.27 39.88 38.16 38.31 37.08 39.24 46.76 35.44 32.92 29.48 32.31 34.17 30.85 34.35 31.51 31.13 29.27 32.52 44.17 31.58 29.28 27.59 27.93 26.99 25.29 23.94 23.69 26.13 24.74 35.75 35.30 37.69 25.27 24.42 24.40 26.66 27.15 25.73 26.15 25.26 20.74 19.41 16.10 19.24 19.04 21.05 21.09 18.82 20.62 22.18 14.98 15.44 14.80 14.38 14.48 14.43 16.73 8.51
Total non-current liabilities + 82.59 84.27 82.84 84.13 67.73 65.40 52.90 33.17 35.12 37.28 21.46 22.14 23.53 25.01 26.13 28.02 30.10 31.82 33.89 35.50 36.69 37.43 38.44 38.94 38.68 39.64 40.36 41.23 42.59 41.84 43.14 43.15 6.13 4.97 5.73 5.90 6.14 6.30 6.95 7.57 9.68 10.71 11.30 12.07 13.02 13.84 13.77 14.50 15.02 15.55 16.25 16.92 7.81 8.01 7.67 19.26 20.55 20.72 20.79 20.61 21.14 21.04 20.46 11.72 11.87 12.23 12.60 11.92 12.09 12.46 2.34 2.15 2.65 4.60 6.99 9.04 10.14 9.51 9.94 1.86
Total liabilities 121.06 120.89 121.41 120.06 105.50 101.26 97.18 78.90 83.97 73.48 62.26 55.88 59.64 58.43 67.22 67.61 71.67 72.20 73.06 75.48 73.63 69.11 70.52 71.21 78.56 77.79 78.67 78.31 81.83 88.60 78.58 76.07 35.61 37.28 39.90 36.75 40.49 37.82 38.08 36.84 42.20 54.88 42.89 41.35 40.61 41.76 40.76 39.79 38.96 39.24 42.38 41.66 43.56 43.30 45.36 44.53 44.97 45.12 47.44 47.75 46.87 47.19 45.72 32.46 31.28 28.33 31.84 30.96 33.14 33.55 21.16 22.77 24.83 19.58 22.43 23.84 24.52 24.78 23.94 26.67 10.37
Total stockholders' equity + 13.50 13.99 14.31 21.33 29.67 31.28 34.62 40.20 36.95 48.96 57.87 77.75 74.67 72.03 67.77 68.62 81.49 85.34 83.13 76.37 73.25 64.32 56.73 45.57 37.30 32.89 28.98 25.97 22.74 19.08 30.14 26.82 95.36 90.04 88.84 87.83 85.57 82.81 81.23 79.66 76.17 74.22 86.59 89.70 87.84 87.75 86.31 82.08 77.32 71.76 67.54 63.24 59.95 56.74 64.07 61.06 58.41 55.55 53.51 52.54 51.14 48.58 47.68 46.37 46.10 44.17 42.57 41.30 40.19 38.60 39.61 38.40 37.37 42.29 41.61 39.45 38.00 36.75 36.32 35.07 33.85
Common shares outstanding 22 22 23 23 23 23 24 24 24 25 25 25 25 25 25 25 25 26 26 26 26 26 26 26 26 26 26 26 26 26 26 28 25 25 25 25 25 25 25 25 25 24 24 25 25 25 25 25 25 25 25 25 12 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7 7
5 days ago