Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07
Total revenue	724.02	729.64	705.47	687.37	677.13	592.57	748.59	742.35	700.97	684.76	711.25	623.45	529.28	436.88	338.59	272.13	272.13	209.13	152.27
Cost of revenue	529.89	516.53	501.67	489.20	479.98	414.04	531.29	534.48	513.26	516.17	526.52	450.50	380.91	307.19	235.19	188.99	188.99	139.87	97.44
Gross profit	194.13	213.11	203.81	198.17	197.15	178.53	217.30	207.87	187.71	168.59	184.73	172.94	148.37	129.69	103.40	83.14	83.14	69.27	54.83
Total operating expenses +	140.90	173.28	205.71	178.37	178.98	279.75	193.16	187.51	165.66	168.59	159.55	137.31	113.02	91.61	73.79	61.63	61.63	54.44	38.47
Selling, general and administrative	139.88	155.39	165.35	166.60	161.33	157.16	169.47	163.60	149.93	154.04	143.98	123.69	121.89	100.09	64.88	0.30	0.30	2.10	33.90
Research and development	1.03	1.12	1.72	1.99	2.52	2.89	3.05	3.31	2.27	2.67	2.52	3.00	2.45	2.06	2.15	2.40	2.40	1.26	0.95
Other operating expenses	0.00	16.78	38.64	9.79	15.13	119.70	20.65	20.59	13.46	11.88	13.05	10.62	-11.32	-10.54	6.76	58.93	58.93	51.09	3.62
Operating income	53.23	39.83	-1.90	19.80	18.17	-101.22	24.14	22.22	4.16	25.55	30.35	38.30	27.55	36.77	29.61	20.90	21.51	14.83	16.36
Non-operating income (net)	-30.75	-15.58	-16.76	-10.51	-10.88	-12.96	-13.70	-7.95	-4.39	-3.08	-4.62	-3.19	-3.29	-3.13	-2.77	-3.92	-4.53	-4.61	-3.53
Income before tax	22.48	24.24	-18.67	9.29	7.29	-114.17	10.44	14.27	-0.23	22.47	25.73	35.10	24.27	33.64	26.84	16.98	16.98	10.21	12.83
Income tax expense	5.56	5.27	-1.22	2.72	3.40	-14.71	4.36	7.43	1.94	8.01	9.74	12.53	12.63	12.29	10.50	6.53	6.53	4.56	5.38
Net income	16.84	18.96	-17.45	6.50	3.86	-99.46	6.06	6.84	-2.18	14.46	16.08	22.52	11.65	21.35	16.43	10.43	10.43	5.47	7.44

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	169.03	181.46	195.55	185.41	161.62	172.73	182.69	189.77	184.44	182.07	179.35	176.03	168.02	168.22	178.46	179.03	161.66	171.16	174.56	177.68	153.74	160.78	147.89	124.44	159.47	178.99	192.19	200.62	176.79	180.76	182.17	191.79	187.63	187.64	179.57	170.44	163.32	170.16	168.44	184.19	160.36	194.79	179.85	174.69	163.10	206.89	166.57	179.13	151.73	156.76	135.84	144.51	133.66	137.73	113.39	127.09	104.12	114.22	91.45	102.13	79.21	88.84	68.41	79.78	64.36	71.90	56.09	56.09	55.86	47.00	59.28	47.00	48.02	37.17	37.22	29.86	35.34	29.57	32.70	24.64	93.74
Cost of revenue	126.67	132.63	139.72	133.96	123.59	121.41	128.12	138.43	138.29	128.45	124.97	126.31	121.94	117.28	124.68	125.47	121.77	121.57	122.34	122.34	113.73	111.43	100.51	83.28	118.82	128.41	134.42	140.55	127.91	128.45	129.84	136.71	139.49	137.32	131.67	124.10	120.17	122.18	118.39	132.19	117.55	137.86	128.58	129.72	124.37	147.85	124.58	132.74	112.43	108.78	96.56	105.96	99.46	95.82	79.67	89.62	74.53	79.01	64.03	69.91	56.62	61.03	47.63	54.44	46.73	48.88	38.94	38.94	37.85	33.90	37.74	30.39	26.89	24.53	21.92	17.26	20.99	18.32	20.99	14.55	58.99
Gross profit	42.36	48.83	55.83	51.44	38.03	51.33	54.58	51.34	46.15	53.63	54.38	49.72	46.08	50.94	53.78	53.56	39.89	49.59	52.22	55.34	40.00	49.35	47.38	41.16	40.64	50.58	57.77	60.07	48.87	52.32	52.33	55.08	48.15	50.32	47.90	46.34	43.15	47.98	50.06	52.00	42.81	56.93	51.27	44.97	38.73	59.04	41.99	46.39	39.30	47.98	39.28	38.54	34.21	41.91	33.72	37.47	29.58	35.22	27.42	32.22	22.60	27.81	20.78	25.35	17.63	23.02	17.15	17.15	18.01	13.10	21.54	16.61	61.68	0.00	0.00	0.00
Total operating expenses +	37.21	33.62	33.69	40.06	35.95	40.87	42.72	39.38	40.60	52.91	59.06	45.83	47.91	17.15	44.67	43.98	44.59	47.29	61.45	66.71	44.75	44.69	41.64	41.54	151.87	48.25	47.02	44.10	52.82	48.14	51.48	45.15	42.74	42.57	41.51	41.14	40.45	44.94	38.51	47.45	37.17	37.43	39.24	42.47	36.51	41.28	39.29	37.05	35.32	33.14	31.80	30.62	30.44	26.06	25.90	25.49	24.04	21.14	21.45	20.82	17.90	17.61	17.46	15.92	16.00	15.35	14.36	14.36	13.76	13.41	14.35	12.92	0.00	0.00	0.00	0.00
Selling, general and administrative	36.99	30.95	33.48	39.79	35.65	34.37	38.87	40.96	41.19	41.51	39.54	41.48	42.45	40.30	41.59	40.52	42.04	41.76	39.22	39.72	40.66	40.66	37.11	37.61	41.56	42.97	42.28	41.92	42.30	41.37	47.82	41.27	39.03	37.63	38.22	37.97	37.30	41.65	35.28	43.96	33.75	34.01	35.84	38.82	32.76	37.18	35.22	33.35	31.79	29.85	28.70	27.73	27.21	23.36	23.36	23.53	20.81	20.81	19.38	19.38	18.53	16.01	15.72	15.73	13.92	14.11	0.30	0.30	0.04	0.09	1.92	0.14	9.50	8.41	8.20	7.79	7.66	7.02	6.98	6.32	25.92
Research and development	0.22	0.25	0.21	0.27	0.30	0.30	0.24	0.23	0.34	0.30	0.44	0.51	0.48	0.47	0.45	0.52	0.55	0.58	0.60	0.62	0.73	0.72	0.64	0.71	0.82	0.78	0.65	0.75	0.86	0.90	0.75	0.91	0.76	0.52	0.56	0.55	0.64	0.74	0.63	0.62	0.68	0.60	0.62	0.60	0.64	0.63	0.65	0.81	0.76	0.79	0.64	0.65	0.75	0.53	0.52	0.29	0.58	0.60	0.59	0.51	0.51	0.57	0.56	0.88	0.59	0.45	0.48	0.48	0.17	0.48	0.48	0.46	0.26	0.23	0.24	0.22	0.19	0.19	0.13	0.19	0.66
Other operating expenses	0.00	2.42	0.00	0.00	0.00	6.20	3.61	-1.81	-0.93	11.11	19.09	3.83	4.98	-23.62	2.63	2.94	2.00	4.96	21.64	26.37	3.36	3.31	3.89	3.23	109.49	4.50	4.09	1.43	9.66	5.87	2.92	2.97	2.95	4.41	2.74	2.61	2.50	2.55	2.60	2.87	2.74	2.82	2.78	3.05	3.10	3.47	3.42	2.89	2.77	2.50	2.46	2.25	2.47	2.17	2.03	1.67	2.65	-0.26	1.48	0.92	-1.14	1.04	1.19	-0.69	1.49	0.79	13.58	13.58	13.55	12.83	11.95	12.32	-9.77	-8.64	-8.44	-8.01	-7.85	-7.21	-7.11	-6.51	-26.58
Operating income	5.16	15.21	22.15	11.38	2.08	10.46	11.86	11.96	5.55	0.71	-4.68	3.89	-1.83	33.79	9.11	9.58	-4.70	2.31	-9.24	-11.37	-4.75	4.65	5.74	-0.38	-111.23	2.34	10.78	15.42	-4.40	2.50	3.02	10.30	6.40	6.28	-10.38	5.00	3.25	2.95	11.16	4.92	5.76	19.57	12.93	4.63	3.87	18.19	3.66	10.47	3.00	15.25	9.58	-0.88	4.98	16.01	7.99	11.18	5.55	14.07	5.97	11.41	4.69	10.20	3.32	8.81	1.63	7.67	2.79	2.79	4.25	-0.30	7.19	3.69	7.04	1.51	5.53	2.27
Non-operating income (net)	-2.42	-9.58	-5.15	-7.19	-6.41	-3.92	-2.82	-4.41	-4.43	-4.67	-4.17	-3.86	-4.07	-31.70	-2.74	-2.12	-1.94	-2.19	16.15	19.59	-3.21	-3.55	-3.65	-2.98	-2.79	-3.63	-2.96	-3.58	-3.53	-2.37	-1.89	-1.90	-1.79	-1.27	-1.08	-1.02	-1.02	-0.86	-0.82	-0.38	-1.12	-1.34	-1.92	-1.20	-1.16	-1.35	-0.91	-0.88	-0.79	-0.77	-0.75	-0.83	-0.88	-1.08	-1.05	-0.40	-0.93	-1.15	-0.66	-0.82	-0.60	-0.67	-0.69	-0.71	-0.74	-1.24	-1.23	-1.23	-0.92	-1.10	-1.58	-1.01	5.79	-1.51	-5.53	-2.27	5.80	0.00	0.00	0.00	1.02
Income before tax	2.74	5.63	17.00	4.19	-4.34	6.54	9.03	7.55	1.12	-3.95	-8.85	0.04	-5.90	2.09	6.38	7.46	-6.64	0.12	6.91	8.22	-7.96	1.11	2.10	-3.36	-114.02	-1.30	7.82	11.84	-7.92	0.13	1.12	8.41	4.61	5.01	-11.46	3.99	2.23	2.09	10.34	4.54	4.64	18.23	11.01	3.42	2.71	16.84	2.76	9.59	2.21	14.48	8.83	-1.71	4.10	14.93	6.95	10.78	4.62	12.93	5.31	10.59	4.10	9.53	2.63	8.11	0.89	6.43	1.55	1.55	3.33	-1.41	5.61	2.68	12.83	0.00	0.00	0.00	5.80				1.02
Income tax expense	0.38	1.87	3.80	1.06	-1.17	1.37	2.62	1.17	0.12	-1.45	1.49	-0.34	-0.92	-0.77	1.99	2.79	-1.28	0.21	3.51	2.27	-2.60	0.94	0.54	-0.69	-15.50	-2.13	4.73	4.40	-2.64	1.20	2.13	2.41	1.69	4.14	-4.50	1.77	0.53	1.10	3.73	1.76	1.03	6.80	4.16	1.28	0.94	6.43	1.09	3.15	0.98	5.20	3.20	2.88	1.35	5.75	2.66	3.62	1.55	5.01	2.12	3.94	1.69	3.82	1.05	2.84	0.12	2.88	0.69	0.69	1.81	-0.60	2.29	1.06	5.38	0.00	0.00	0.00	0.21				0.50
Net income	2.39	3.90	13.11	3.02	-3.19	5.19	6.40	6.37	1.00	-2.51	-10.30	0.34	-4.99	2.85	4.37	4.64	-5.36	-0.10	3.38	5.94	-5.36	0.18	1.52	-2.66	-98.51	0.83	3.09	7.43	-5.29	-1.06	-1.01	6.00	2.91	0.88	-6.97	2.22	1.69	0.96	6.60	2.76	3.59	11.43	6.87	2.17	1.82	10.43	1.67	6.42	1.20	9.26	5.64	-4.55	2.75	9.16	4.28	7.13	3.04	7.96	3.23	6.72	2.44	5.68	1.59	5.28	0.77	3.56	0.82	0.82	1.50	-0.79	3.24	1.52	4.29	0.54	1.93	0.67

5 days ago

Ask a follow up