Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 152.08 143.97 108.42 76.17 15.03 58.73 44.75
Cost of revenue 63.67 64.45 44.82 9.93 4.07 12.29
Gross profit 88.41 79.52 63.60 66.23 15.03 46.44 44.75
Total operating expenses + 52.49 47.04 41.81 39.15 -7.63 33.04 30.98
Operating income 35.92 32.48 21.80 27.09 7.40 13.41 14.10
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 -0.34
Income before tax 35.92 32.48 21.80 27.09 7.40 13.41 13.77
Income tax expense 9.82 7.80 5.25 6.94 1.75 2.59 3.38
Net income 26.10 24.67 16.55 20.14 5.65 10.82 10.39
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 26.20 33.46 41.40 39.52 37.69 37.79 37.00 35.83 33.35 29.30 28.54 26.13 24.45 20.47 20.27 18.30 17.13 17.68 16.15 15.05 16.05 14.54 14.92 13.26 10.53
Cost of revenue 0.80 15.43 16.55 16.15 15.54 15.84 16.38 16.09 16.14 15.08 13.01 10.15 6.58 4.61 2.61 1.75 0.96 0.96 0.96 1.06 1.09 1.59 2.03 4.14
Gross profit 25.40 18.03 24.85 23.37 22.15 21.96 20.62 19.74 17.21 14.23 15.53 15.98 17.87 15.86 17.65 16.55 16.16 16.72 15.19 13.99 14.96 12.95 12.89 9.12 10.53
Total operating expenses + 13.71 14.76 13.05 12.63 12.05 12.85 11.45 11.56 11.17 10.72 10.46 10.45 10.18 10.01 10.13 9.55 9.45 9.32 6.51 8.67 8.68 8.27 8.38 7.21 6.63
Operating income 11.69 3.27 11.81 10.74 10.10 9.10 9.16 8.18 6.04 3.51 5.07 5.53 7.69 5.85 7.52 7.00 6.71 7.40 8.68 5.32 6.28 4.69 4.51 1.91 3.90
Non-operating income (net) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.60
Income before tax 11.69 3.27 11.81 10.74 10.10 9.10 9.16 8.18 6.04 3.51 5.07 5.53 7.69 5.85 7.52 7.00 6.71 7.40 8.68 5.32 6.28 4.69 4.51 1.91 2.30
Income tax expense 2.34 1.91 2.87 2.60 2.44 2.20 2.21 1.97 1.43 0.79 1.25 1.33 1.88 1.42 1.96 1.71 1.86 1.75 2.09 1.26 1.50 0.45 1.11 0.47 0.56
Net income 9.35 1.36 8.94 8.14 7.66 6.90 6.95 6.21 4.61 2.72 3.82 4.20 5.81 4.43 5.56 5.30 4.85 5.65 6.59 4.05 4.78 4.24 3.40 1.44 1.74
5 days ago