Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	69.91	65.36	47.11	42.02	52.85	72.01	8.49	19.32	53.46	68.80	35.97	53.26	599.31	253.17	71.72	96.35	89.74	30.20	30.59	28.40
Cash and cash equivalents	69.91	65.36	47.11	42.02	52.85	72.01	8.49	19.32	53.46	68.80	35.97	53.26	599.31	253.17	71.72	96.35	89.74	30.20	30.59	28.40
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	202.45	194.34	203.21	218.77	186.08	163.14	233.49	293.14	222.07	234.51	333.49	497.12	620.33	832.79	732.24	478.74	385.82	575.98	450.15	351.70
Inventories	183.41	214.84	202.03	182.66	168.57	170.38	221.34	209.39	168.29	175.49	212.88	232.49	266.55	701.50	653.70	501.44	423.08	612.49	349.35	386.18
Other current assets	39.52	23.69	35.65	19.32	19.22	18.07	20.11	12.19	12.13	11.17	29.12	43.79	34.42	38.64	32.00	23.48	26.93	18.82	35.58	17.71
Total current assets	495.29	498.23	488.00	462.76	426.73	423.59	483.43	534.03	455.94	489.98	611.47	826.67	1,525.91	1,826.09	1,489.66	1,100.00	925.57	1,237.48	865.67	783.99
Total non-current assets +	388.14	506.88	558.49	601.63	659.02	728.67	1,244.44	1,469.79	845.57	893.92	987.67	982.95	2,605.35	2,613.87	2,213.98	1,916.00	1,006.82	1,061.76	1,063.96	787.11
Property, plant and equipment, net	257.11	286.41	302.36	303.84	363.97	383.56	459.72	540.43	498.89	553.40	638.73	649.85	1,902.79	1,852.13	1,557.09	1,252.66	749.60	695.34	586.91	358.72
Goodwill	70.52	69.71	79.87	79.28	76.41	76.49	482.31	647.02	268.01	263.37	263.79	252.20	513.65	520.82	467.45	475.22	218.74	305.44	391.64	331.80
Intangible assets	31.46	125.86	153.01	169.80	185.75	205.75	230.09	255.30	50.27	52.75	59.39	52.94	133.53	146.10	127.60	139.42	238.42	328.12	417.35	343.28
Long-term investments																5.94
Other non-current assets
Total assets	883.43	1,005.11	1,046.49	1,064.39	1,085.75	1,152.26	1,727.87	2,003.82	1,301.51	1,383.90	1,599.14	1,809.61	4,131.26	4,439.96	3,703.64	3,016.00	1,932.39	2,299.25	1,929.63	1,571.09

Total current liabilities +	266.18	157.70	157.27	193.68	177.29	162.13	183.07	181.03	115.27	107.23	154.20	271.41	373.84	518.53	474.95	554.18	315.22	536.51	304.91	280.42
Accounts payable	68.09	57.71	67.55	73.25	63.34	46.43	78.37	77.51	49.09	34.21	59.12	108.95	149.08	279.93	252.21	224.54	208.54	371.79	186.36	142.20
Short-term debt	60.66	7.92	7.51	23.97	24.74	25.40	33.93	25.56	0.41	0.54	0.53	0.53	0.53	30.48	34.44	181.18	0.46	4.94	4.72	6.87
Current portion of long-term debt	53.37	0.63	0.63	17.83	18.26	17.78	25.62	25.56	0.41	0.54	0.53	0.53
Deferred revenue
Other current liabilities	40.24	36.86	42.15	49.06	43.40	44.50	48.84	60.73	45.89	45.33	49.59	103.79	141.18	141.81	177.91	143.85	91.80	107.23	113.79	119.96
Total non-current liabilities +	44.06	166.75	179.67	181.16	212.64	232.50	320.83	383.02	53.53	72.36	189.27	197.54	1,132.13	1,455.63	1,265.42	832.89	235.10	543.75	539.89	450.84
Long-term debt	1.67	124.65	135.50	135.07	160.49	165.76	222.55	306.18	4.87	45.39	119.66	146.84	972.69	1,279.81	1,142.51	731.73	164.07	474.95	487.10	391.73
Capital lease obligations	19.94	25.27	25.23	26.80	29.93	36.79	44.09
Other non-current liabilities	23.97	18.76	18.11	18.78	25.06	52.48	60.20	23.01	23.94	21.94	20.22	16.80		46.59	25.54	19.96
Total liabilities	310.24	324.45	336.94	374.83	389.92	394.63	503.90	564.05	168.80	179.59	343.47	468.96	1,505.97	1,974.16	1,740.37	1,387.07	550.32	1,080.25	844.80	731.26

Total stockholders' equity +	573.19	680.65	709.55	689.56	695.83	757.63	1,223.97	1,439.77	1,132.71	1,204.31	1,255.67	1,340.66	2,623.42	2,465.80	1,962.16	1,627.91	1,380.85	1,218.99	1,084.83	839.84
Common stock and paid-in capital	408.91	406.99	424.63	417.53	414.26	428.30	426.26	410.25	84.09	70.83	75.81	189.39	302.96	566.61	511.57	499.77	420.73	305.57	394.11	352.21
Retained earnings	164.28	273.66	284.92	272.03	281.57	329.33	797.71	1,029.52	1,048.62	1,133.47	1,179.86	1,151.27	2,320.45	1,899.20	1,450.59	1,128.13	960.12	913.42	690.71	487.63
Common shares outstanding	59	62	63	62	60	60	59	59	50	50	50	53	56	55	55	53	50	51	51	51

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	58.99	69.91	67.05	53.86	66.83	65.36	45.98	25.19	24.06	47.11	52.90	42.42	15.81	42.02	33.10	22.25	39.16	52.85	67.56	62.65	54.51	72.01	79.70	53.82	24.31	8.49	14.66	12.41	15.31	19.32	36.26	29.10	25.15	53.46	65.86	72.47	65.20	68.80	53.79	51.96	43.06	35.97	85.72	89.43	72.05	53.26	69.80	64.90	454.87	599.31	775.98	225.86	325.97	253.17	163.55	114.39	70.65	71.72	118.85	123.30	96.97	96.35	138.38	102.95	77.33	89.74	61.28	56.10	40.34	30.20	55.62	46.00	31.24	30.59	29.20	21.12	22.46	28.40	13.20	14.14	12.00
Cash and cash equivalents	58.99	69.91	67.05	53.86	66.83	65.36	45.98	25.19	24.06	47.11	52.90	42.42	15.81	42.02	33.10	22.25	39.16	52.85	67.56	62.65	54.51	72.01	79.70	53.82	24.31	8.49	14.66	12.41	15.31	19.32	36.26	29.10	25.15	53.46	65.86	72.47	65.20	68.80	53.79	51.96	43.06	35.97	85.72	89.43	72.05	53.26	69.80	64.90	454.87	599.31	775.98	225.86	325.97	253.17	163.55	114.39	70.65	71.72	118.85	123.30	96.97	96.35	138.38	102.95	77.33	89.74	61.28	56.10	40.34	30.20	55.62	46.00	31.24	30.59	29.20	21.12	22.46	28.40	13.20	14.14	12.00
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	187.22	202.45	201.62	196.71	183.54	194.34	182.54	203.69	200.77	203.21	189.25	180.92	220.20	218.77	209.28	204.39	194.26	186.08	161.44	170.42	173.51	163.14	158.18	213.76	266.42	233.49	256.39	263.45	262.30	293.14	306.44	299.16	310.93	222.07	210.22	213.08	204.24	234.51	256.58	261.57	267.15	345.01	299.18	287.74	377.13	497.12	506.51	460.66	631.03	620.33	616.17	738.78	795.36	832.79	811.27	831.42	842.97	732.24	579.45	547.88	519.05	478.74	377.64	383.31	396.84	385.82	361.55	319.69	415.77	575.98	502.81	442.39	463.54	450.15	414.21	366.46	361.66	351.70	315.27	304.93	302.30
Inventories	195.67	183.41	222.87	216.43	215.70	214.84	221.13	217.35	210.19	202.03	206.54	205.13	196.28	182.66	181.63	179.82	180.89	168.57	178.08	175.05	174.31	170.38	180.50	198.28	209.18	221.34	215.56	210.01	207.18	209.39	210.78	205.06	204.21	168.29	173.45	169.62	179.05	175.49	193.33	202.27	215.50	212.88	226.39	240.59	237.86	232.49	247.09	247.91	271.38	266.55	256.67	698.59	680.49	701.50	807.32	733.80	727.82	653.70	602.83	592.68	531.62	501.44	504.77	471.72	471.31	423.08	485.30	503.00	575.20	612.49	463.09	402.72	357.35	349.35	355.70	365.88	383.21	386.18	401.54	378.23	368.69
Other current assets	38.40	39.52	19.66	20.66	21.58	23.69	29.26	22.59	35.17	35.65	36.02	28.22	18.13	19.32	18.16	19.68	20.24	19.22	15.92	17.16	17.17	18.07	14.92	12.53	14.64	20.11	18.80	25.51	24.04	12.19	12.14	13.24	13.35	12.13	26.46	11.11	10.04	11.17	11.41	21.32	23.74	34.86	36.72	40.37	39.23	43.79	22.37	57.66	42.18	39.72	34.23	64.97	24.41	38.64	18.85	21.57	23.68	32.00	27.71	33.50	26.96	23.48	27.94	24.47	16.02	26.93	13.73	16.74	17.63	18.82	13.48	33.42	24.28	35.58	33.97	28.43	23.19	17.71	9.41	13.36	14.07
Total current assets	480.27	495.29	511.19	487.65	487.65	498.23	478.91	468.82	470.18	488.00	484.71	456.69	450.42	462.76	442.17	426.13	434.54	426.73	423.00	425.29	419.51	423.59	433.30	478.39	514.55	483.43	505.40	511.38	508.83	534.03	565.63	546.56	553.64	455.94	475.99	466.28	458.52	489.98	515.11	537.11	549.45	611.47	648.01	658.12	726.27	826.67	845.77	831.12	1,399.45	1,525.91	1,683.04	1,728.20	1,826.23	1,826.09	1,800.99	1,701.19	1,665.13	1,489.66	1,328.84	1,297.36	1,174.60	1,100.00	1,048.74	982.45	961.49	925.57	921.86	895.53	1,048.93	1,237.48	1,034.99	924.52	876.41	865.67	833.08	781.89	790.52	783.99	739.41	710.65	697.06
Total non-current assets +	381.88	388.14	501.13	506.09	503.08	506.88	515.23	532.36	545.63	558.49	563.31	588.33	599.72	601.63	608.20	626.17	643.43	659.02	668.90	690.44	704.91	728.67	747.48	768.49	797.46	1,244.44	1,428.56	1,486.32	1,508.40	1,469.79	1,479.17	1,478.57	1,495.12	845.57	853.36	881.55	886.46	893.92	920.01	945.72	966.80	987.67	1,000.33	1,022.86	1,019.12	982.95	957.70	934.42	2,646.64	2,605.35	2,590.43	2,544.33	2,642.79	2,613.87	2,450.55	2,308.50	2,282.64	2,213.98	2,108.17	2,127.70	1,992.15	1,916.00	1,040.17	1,012.57	1,021.60	1,006.82	984.73	962.29	1,037.36	1,061.76	1,185.97	1,172.86	1,128.17	1,063.96	1,028.71	862.02	813.08	787.11	788.33	753.28	715.17
Property, plant and equipment, net		257.11	289.64	291.47	286.43	286.41	288.99				301.15	319.28	306.13	303.84	329.14	339.74	330.12	363.97	367.82	384.50	365.61	383.56	390.96	409.15	429.00	459.72	470.98	520.32	533.99	540.43	544.65	537.70	548.06	498.89	508.74	522.82	537.80	553.40	577.30	601.23	622.53	638.73	648.33	664.10	659.61	649.85	627.47	602.64	1,938.28	1,902.79	1,914.09	1,858.41	1,885.14	1,852.13	1,760.31	1,657.19	1,624.07	1,557.09	1,455.81	1,436.71	1,322.71	1,252.66	784.32	758.64	764.47	749.60	726.88	708.00	692.40	695.34	723.63	694.08	640.50	586.91	538.84	444.98	383.57	358.72	360.21	328.22	305.87
Goodwill	70.27	70.52	70.49	70.75	70.06	69.71	70.44	69.79	69.77	79.87	79.40	79.78	79.58	79.28	78.58	79.49	76.18	76.41	76.37	76.58	76.55	76.49	76.05	75.75	75.76	482.31	646.74	646.98	647.19	647.02	656.75	658.03	658.51	268.01	268.92	268.70	263.49	263.37	263.80	264.05	264.44	263.79	264.31	265.44	265.30	252.20	252.88	253.84	519.77	513.65	499.83	491.85	521.43	520.82	489.41	467.10	470.99	467.45	465.62	491.51	482.91	475.22	219.32	217.74	219.78	218.74	217.63	214.54	303.93	305.44	399.15	401.65	401.95	391.64	390.74	337.03	332.72	331.80	333.70	333.61	330.43
Intangible assets	29.99	31.46	114.66	118.71	122.24	125.86	129.87	144.51	148.73	153.01	157.08	161.48	165.67	169.80	174.18	179.59	180.64	185.75	190.85	195.61	200.69	205.75	211.80	217.85	223.96	230.09	236.16	242.89	248.91	255.30	247.88	253.97	260.18	50.27	50.11	52.11	53.81	52.75	54.84	56.89	57.44	59.39	60.56	62.44	64.13	52.94	52.24	53.74	132.20	133.53	127.61	129.75	142.53	146.10	134.40	121.01	125.51	127.60	125.16	137.96	137.60	139.42	219.32	217.74	219.78	238.42	217.63	214.54	303.93	328.12	399.15	401.65	401.95	417.35	390.74	337.03	332.72	343.28	333.70	333.61	339.70
Long-term investments																																																													7.17	5.94	5.62	5.23
Other non-current assets
Total assets	862.16	883.43	1,012.32	993.75	990.74	1,005.11	994.14	1,001.18	1,015.82	1,046.49	1,048.02	1,045.02	1,050.14	1,064.39	1,050.37	1,052.30	1,077.97	1,085.75	1,091.90	1,115.72	1,124.42	1,152.26	1,180.79	1,246.88	1,312.01	1,727.87	1,933.96	1,997.70	2,017.23	2,003.82	2,044.80	2,025.13	2,048.76	1,301.51	1,329.36	1,347.83	1,344.98	1,383.90	1,435.13	1,482.84	1,516.24	1,599.14	1,648.34	1,680.98	1,745.39	1,809.61	1,803.47	1,765.54	4,046.09	4,131.26	4,273.47	4,272.53	4,469.02	4,439.96	4,251.54	4,009.69	3,947.77	3,703.64	3,437.01	3,425.05	3,166.76	3,016.00	2,088.91	1,995.01	1,983.10	1,932.39	1,906.60	1,857.82	2,086.29	2,299.25	2,220.96	2,097.38	2,004.58	1,929.63	1,861.79	1,643.91	1,603.61	1,571.09	1,527.74	1,463.93	1,412.22

Total current liabilities +	248.09	266.18	281.16	260.45	142.48	157.70	140.77	143.73	141.86	157.27	167.64	162.74	168.64	193.68	194.20	195.77	204.80	177.29	172.25	174.34	161.12	162.13	172.34	153.89	176.19	183.07	203.92	191.57	179.63	181.03	185.86	142.87	131.54	115.27	116.51	100.78	103.56	107.23	115.27	127.38	131.67	154.20	184.95	195.18	211.93	271.41	255.10	235.68	344.10	373.84	403.54	482.50	506.38	518.53	572.53	519.72	513.92	474.95	607.61	576.80	547.66	554.18	465.76	459.50	458.41	315.22	320.11	286.86	348.00	536.51	636.59	522.18	477.44	304.91	483.43	437.71	265.12	280.42	267.48	263.19	265.23
Accounts payable	64.32	68.09	58.60	57.58	49.91	57.71	55.51	62.32	57.06	67.55	58.49	56.73	73.48	73.25	60.68	54.74	60.65	63.34	49.13	55.57	50.01	46.43	36.67	52.16	75.39	78.37	78.51	83.91	78.69	77.51	78.62	69.42	60.66	49.09	44.77	34.96	36.62	34.21	38.75	48.39	43.20	59.12	72.35	74.36	79.52	108.95	101.71	104.22	152.15	149.08	144.56	251.05	272.30	279.93	328.03	297.48	283.87	252.21	234.65	241.48	227.72	224.54	162.67	173.91	164.06	208.54	124.19	104.51	159.84	371.79	347.45	276.81	188.33	239.12	252.80	166.84	148.77	142.20	203.77	155.08	197.13
Short-term debt	59.33	60.66	110.44	116.50	7.73	7.92	7.93	7.33	7.27	7.51	7.05	7.26	7.06	23.97	26.30	43.64	50.19	24.74	25.24	25.40	24.95	25.40	33.56	33.72	34.00	33.93	34.15	34.58	34.27	25.56	25.54	0.54	0.54	0.41	0.49	0.52	0.53	0.54	0.52	0.52	0.52	0.53	0.52	0.52	0.52	0.53	0.51	0.53	0.53	0.53	0.49	20.35	30.25	30.48	32.61	32.26	32.55	34.44	197.52	192.56	186.91	181.18	161.72	159.87	158.07	0.46	0.45	4.94	4.94	4.94	179.94	179.93	179.98	-86.36	179.66	176.55	6.49	6.87	6.86	5.55	3.57
Current portion of long-term debt	53.42	53.37	103.10	108.81	0.62	0.63	0.63	0.62	0.62	0.63	0.59	0.51	0.53	17.83	20.03	37.60	44.05	18.26	18.23	18.23	17.79	17.78	25.62	25.63	25.64	25.62	25.59	25.58	25.56	25.56	25.54	0.54	0.54	0.41	0.49	50.89	0.53	0.54	0.52	0.52		0.53				0.53
Deferred revenue
Other current liabilities	30.10	38.48	37.85	35.35	31.86	36.86	39.98	38.49	34.82	42.15	49.14	42.99	35.41	49.06	51.69	46.34	34.78	43.40	53.43	34.36	30.87	44.50	37.33	33.72	43.23	48.84	59.99	53.48	48.83	60.73	65.70	56.30	48.89	45.89	40.53	36.15	37.95	45.33	42.63	43.10	44.25	49.59	66.22	75.77	74.08	103.79	91.55	81.53	112.62	141.18	126.08	123.63	132.29	141.81	115.05	92.59	95.49	102.41	100.94	80.73	74.26	83.01	68.89	63.18	58.76	4.39	67.05	55.26	49.96	1.59	1.22	1.60	44.97	0.12	0.74	47.23	41.35	61.32	3.68	47.97	3.81
Total non-current liabilities +	43.11	44.06	42.19	42.66	164.85	166.75	168.56	167.06	181.63	179.67	182.02	184.17	185.98	181.16	182.03	184.59	185.06	212.64	215.14	219.45	231.14	232.50	244.11	314.13	333.19	320.83	343.70	386.40	409.96	383.02	409.26	431.60	461.20	53.53	46.57	76.56	51.46	72.36	103.05	127.86	141.66	189.27	208.75	210.41	265.62	197.54	213.92	230.55	1,129.26	1,132.13	1,159.35	1,291.69	1,407.42	1,455.63	1,294.83	1,264.40	1,296.90	1,265.42	1,018.65	996.54	885.33	832.89	84.57	77.69	85.12	235.10	260.79	305.77	456.24	543.75	303.83	355.33	383.12	539.89	321.16	232.03	446.70	450.84	456.68	443.07	453.34
Long-term debt	1.53	1.67	1.89	1.92	124.73	124.65	124.64	124.34	135.57	135.50	135.44	135.27	138.48	135.07	134.97	134.87	134.79	160.49	160.43	160.35	170.12	165.76	163.53	229.49	239.23	222.55	239.60	272.78	292.07	306.18	328.88	349.25	377.95	4.87	19.06	50.37	25.64	45.39	66.36	83.60	89.16	128.55	159.61	156.84	205.74	146.84	178.04	188.36	972.56	972.69	1,006.84	1,146.13	1,241.66	1,279.81	1,154.17	1,130.59	1,169.01	1,142.51	900.48	884.75	778.58	731.73	7.90	8.01	15.00	164.07	192.66	238.88	376.94	474.95	236.57	288.97	326.46	487.10	253.38	167.10	382.57	391.73	398.02	390.37	406.01
Capital lease obligations	18.63	19.94	21.23	23.46	23.59	25.27	26.69	25.58	27.80	25.23	25.23	26.78	27.44	26.80	27.86	28.75	30.31	29.93	33.60	35.36	35.73	36.79	38.40	39.59	41.68	44.09	45.79	48.27	49.02
Other non-current liabilities	23.37	23.97	19.58	18.43	18.06	18.76	19.24	18.20	18.40	18.11	20.43	20.27	40.36	18.78	41.13	43.21	47.37	25.06	26.55	26.05	52.14	52.48	53.94	52.84	55.45	60.20	62.50	63.40	65.51		26.25	25.29	25.20		22.91	22.70	22.52					20.22		19.86	19.60	16.80	16.76	16.08	40.76	36.62	24.16	23.59	45.84	46.59	27.76	26.45	26.67	25.54	19.49	21.01	20.34	19.96	14.73	14.86
Total liabilities	291.20	310.24	323.35	303.11	307.32	324.45	309.34	310.79	323.50	336.94	349.66	346.92	354.62	374.83	376.23	380.36	389.86	389.92	387.39	393.79	392.26	394.63	416.45	468.01	509.38	503.90	547.62	577.97	589.58	564.05	595.12	574.47	592.74	168.80	163.08	177.34	155.02	179.59	218.33	255.24	273.34	343.47	393.70	405.59	477.55	468.96	469.02	466.23	1,473.36	1,505.97	1,562.89	1,774.19	1,913.80	1,974.16	1,867.37	1,784.12	1,810.82	1,740.37	1,626.26	1,573.33	1,432.98	1,387.07	550.33	537.19	543.53	550.32	580.90	592.63	804.24	1,080.25	940.42	877.51	860.56	844.80	804.59	669.74	711.81	731.26	724.15	706.26	718.57

Total stockholders' equity +	570.96	573.19	688.97	690.64	683.41	680.65	684.81	690.39	692.32	709.55	698.36	698.11	695.52	689.56	674.14	671.94	688.11	695.83	704.51	721.93	732.16	757.63	764.34	778.87	802.63	1,223.97	1,386.34	1,419.73	1,427.64	1,439.77	1,449.68	1,450.65	1,456.02	1,132.71	1,166.28	1,170.49	1,189.96	1,204.31	1,216.80	1,227.59	1,242.90	1,255.67	1,254.64	1,275.39	1,267.84	1,340.66	1,334.27	1,299.13	2,570.55	2,623.42	2,709.02	2,496.79	2,553.98	2,464.41	2,382.96	2,224.33	2,135.41	1,962.16	1,809.90	1,850.68	1,732.45	1,627.91	1,537.73	1,457.13	1,438.54	1,380.85	1,324.73	1,264.41	1,281.42	1,218.99	1,280.54	1,219.87	1,144.02	1,084.83	1,057.20	974.17	891.79	839.84	803.58	757.67	693.65
Common stock and paid-in capital	405.57	408.91	407.44	411.01	406.59	406.99	426.31	417.54	420.77	424.63	419.41	423.36	421.33	417.53	405.00	404.94	415.97	414.26	403.07	407.46	402.41	428.30	416.26	410.83	409.96	426.26	413.08	414.60	412.77	410.25	405.82	402.78	410.88	84.09	79.76	68.94	74.17	70.83	72.70	72.68	76.28	75.81	75.90	98.37	97.01	189.39	253.32	278.03	178.59	302.96	463.37	418.88	552.59	565.21	582.28	527.45	549.76	511.57	453.59	586.23	542.24	499.77	453.55	419.29	438.18	420.73	404.51	370.77	324.30	305.57	374.14	402.53	386.84	394.11	414.69	382.13	351.99	352.21	365.32	369.46	350.74
Retained earnings	165.39	164.28	281.53	279.63	276.82	273.66	258.50	272.85	271.54	284.92	278.96	274.74	274.19	272.03	269.14	267.00	272.14	281.57	301.44	314.48	329.75	329.33	348.07	368.04	392.67	797.71	973.26	1,005.13	1,014.87	1,029.52	1,043.85	1,047.87	1,045.13	1,048.62	1,086.52	1,101.55	1,115.80	1,133.47	1,144.10	1,154.92	1,166.62	1,179.86	1,178.75	1,177.02	1,170.83	1,151.27	1,080.96	1,021.11	2,391.96	2,320.45	2,245.65	2,077.91	2,001.38	1,899.20	1,800.68	1,696.88	1,585.65	1,450.59	1,356.30	1,264.45	1,190.21	1,128.13	1,084.18	1,037.84	1,000.36	960.12	920.22	893.64	957.13	913.42	906.40	817.34	757.18	690.71	642.51	592.03	539.80	487.63	438.27	388.21	342.91
Common shares outstanding	58	58	58	59	60	62	62	63	63	63	63	63	63	63	63	61	60	60	60	60	60	60	60	60	60	59	59	59	59	59	59	59	58	50	50	50	50	50	50	50	50	50	50	51	51	52	53	53	54	56	56	56	55	55	55	55	56	55	55	55	55	54	53	52	52	51	50	50	50	50	52	53	51	51	52	51	50	50	50	51	51

Balance Sheet - OIL STATES INTERNATIONAL, INC (OIS)

Balance Sheet - OIL STATES INTERNATIONAL, INC (OIS)