Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.03
Cost of revenue 0.04 0.03 0.03 0.02 0.02 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -0.04 -0.03 -0.03 -0.02 -0.02 -0.02 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.16 0.03
Total operating expenses + 34.40 26.68 21.27 14.00 13.65 12.70 11.59 7.26 4.28 2.48 1.31 4.83 7.43 10.11 6.71 3.84 2.40 1.69 2.47 0.81
Operating income -34.40 -26.68 -21.27 -14.00 -13.65 -12.70 -11.59 -6.76 -4.52 -2.48 -1.31 -4.83 -7.43 -10.11 -6.71 -3.84 -2.40 -1.69 -2.31 -0.79
Non-operating income (net) 1.66 2.27 1.93 0.35 0.08 0.43 0.98 1.11 0.26 0.28 -0.12 0.06 0.02 0.05 0.10 -0.42 -0.04 -0.17 0.00 0.79
Income before tax -32.74 -24.41 -19.34 -13.65 -13.56 -12.27 -10.62 -5.65 -4.26 -2.20 -1.43 -4.78 -7.41 -10.05 -6.61 -4.27 -2.44 -1.85 -2.31
Income tax expense 0.03 0.03 0.04 0.03 0.03 0.03 0.03 0.08 -0.01 0.02 0.01 0.04 0.01 0.00 0.01 0.50 0.04 0.16 0.02 -0.01
Net income -32.77 -24.44 -19.38 -13.68 -13.59 -12.29 -10.65 -5.73 -4.26 -2.22 -1.44 -4.82 -7.41 -10.05 -6.61 -4.27 -2.44 -1.85 -2.33 -0.78
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 0.00 -0.03 0.00 0.00 0.00 13.80 0.00 0.00 0.00 30.84 0.00 0.00 0.00 0.00 0.08 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 0.02 0.02 0.03 0.04 0.05 0.05 0.01 0.02 0.00 0.00 0.00
Cost of revenue 0.01 0.01 0.02 0.00 0.01 0.01 6.88 0.01 0.01 0.01 5.16 4.74 5.52 0.01 0.01 0.01 3.54 0.01 3.42 3.37 3.62 3.32 2.71 2.40 2.66 2.74 0.00 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Gross profit -0.01 -0.01 -0.02 0.00 -0.01 -0.01 -6.88 -0.01 -0.01 -0.01 -5.16 -4.74 -5.52 -0.01 -0.01 -0.01 -3.54 -0.01 -3.42 -3.37 -3.62 -3.32 -2.71 -2.40 -2.66 -2.74 0.00 0.00 0.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.07 0.02 0.02 0.03 0.04 0.05 0.05 0.01 0.02 0.00 0.00 0.00
Total operating expenses + 10.48 9.21 9.03 8.01 8.14 8.42 6.88 5.64 5.74 5.85 5.16 4.74 5.52 3.97 3.13 3.36 3.54 3.25 3.42 3.37 3.62 4.27 3.32 2.71 2.40 2.77 2.66 2.74 3.42 0.00 1.99 1.85 1.31 1.16 0.72 1.10 1.29 0.61 0.96 0.55 0.37 0.45 0.18 0.32 0.41 0.77 0.88 1.25 2.05 1.21 1.31 2.19 2.71 3.02 2.59 2.54 1.86 1.99 1.76 1.53 1.63 1.71 0.97 0.63 0.42 0.51 0.61 0.49 0.63 0.16 0.70 0.65 0.47 0.67 0.45 1.07 0.18 0.22 0.20
Operating income -10.48 -9.21 -9.03 -8.01 -8.14 -8.42 -6.88 -5.64 -5.74 -5.85 -5.16 -4.74 -5.52 -3.97 -3.13 -3.36 -3.54 -3.25 -3.42 -3.37 -3.62 -4.27 -3.32 -2.71 -2.40 -2.77 -2.66 -2.74 -3.42 -1.69 -1.42 -1.95 -0.49 -1.16 0.72 1.10 1.29 0.61 0.96 0.55 0.37 0.45 0.18 0.32 0.41 0.77 -0.88 1.25 2.01 1.19 1.31 2.19 2.71 3.01 2.59 2.54 1.84 -1.99 1.76 1.53 1.63 -1.71 -0.97 -0.63 0.45 -0.51 -0.61 -0.49 0.65 0.39 0.68 0.63 0.44 0.63 0.40 1.01 -0.17 0.20 0.20 0.00 0.00
Non-operating income (net) 0.45 0.48 0.42 0.31 0.44 0.53 0.62 0.53 0.60 0.71 0.69 0.27 0.26 0.23 0.08 0.01 0.04 0.01 -0.03 0.10 0.00 0.08 0.13 0.24 -0.01 0.29 0.23 0.28 0.18 0.63 0.95 -1.59 -0.09 0.15 -1.61 -2.16 -2.59 -1.02 -1.90 -1.08 -0.72 -0.92 -0.41 -0.54 -0.84 -1.52 0.00 -2.46 -4.01 -2.39 -2.63 -4.35 -5.44 -0.03 -5.17 -5.09 -3.67 0.07 0.00 -3.04 -3.25 -0.19 -0.05 -0.09 -0.04 -0.06 0.01 0.02 -0.01 -0.10 -0.03 -0.02 0.24 0.01 -0.01 -1.01 0.17 -0.20 0.00 0.00 0.00
Income before tax -10.04 -8.73 -8.61 -7.69 -7.70 -7.89 -6.27 -5.11 -5.14 -5.14 -4.46 -4.47 -5.27 -3.74 -3.05 -3.35 -3.50 -3.24 -3.44 -3.27 -3.62 -4.19 -3.19 -2.47 -2.42 -2.48 -2.44 -2.46 -3.24 -1.06 -0.47 -3.55 -0.58 -1.01 -0.89 -1.06 -1.30 -0.41 -0.93 -0.52 -0.35 -0.48 -0.23 -0.22 -0.44 -0.75 -0.88 -1.21 -2.00 -1.20 -1.32 -2.16 -2.73 2.98 -2.58 -2.55 -1.83 -1.92 1.76 -1.52 -1.62 -1.90 -1.02 -0.72 0.40 -0.57 -0.60 -0.46 0.64 0.29 0.65 0.61 0.68 0.64 0.39 0.20
Income tax expense -0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.00 0.06 0.02 0.00 -0.03 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 0.04 0.00 0.03 0.00 5.97 -5.18 -5.08 0.00 0.11 3.53 -3.05 -3.26 0.19 0.57 0.10 0.03 0.04 0.00 0.00 0.02 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -0.01 0.00 0.20 0.19
Net income -10.04 -8.74 -8.62 -7.70 -7.71 -7.90 -6.27 -5.12 -5.15 -5.16 -4.47 -4.48 -5.27 -3.75 -3.06 -3.36 -3.51 -3.25 -3.45 -3.27 -3.62 -4.20 -3.19 -2.47 -2.43 -2.48 -2.45 -2.47 -3.25 -1.06 -0.53 -3.56 -0.58 -0.98 -0.90 -1.07 -1.31 -0.41 -0.94 -0.53 -0.35 -0.48 -0.23 -0.34 -0.44 -0.75 -0.88 -1.23 -2.03 -1.20 -1.32 -2.16 -2.73 -2.98 -2.58 -2.55 -1.83 -1.92 -1.76 -1.52 -1.62 -1.90 -1.02 -0.72 -0.46 -0.57 -0.60 -0.46 -0.64 -0.33 -0.71 -0.64 -0.19 -0.64 -0.42 -1.01 -0.17 -0.19 -0.20 -0.20 -0.19
5 days ago