Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	439.93	498.29	743.16	640.26	478.50	328.06	261.45	252.85	273.99	312.79	220.95	388.73	87.15	60.22	35.47	29.50	27.20	21.91	18.68	10.85
Cost of revenue	305.96	332.84	470.80	403.01	313.22	220.10	161.41	152.11	155.54	156.73	107.41	202.39	43.74	27.29	2.84	1.61	1.58	1.80	1.74	0.86
Gross profit	133.97	165.45	272.36	237.25	165.28	107.96	100.04	100.74	118.44	156.07	113.54	186.34	43.41	32.93	32.63	27.89	25.62	20.11	16.94	9.99
Total operating expenses +	147.55	168.49	158.07	128.09	119.39	95.71	82.03	83.97	108.43	143.99	86.17	107.12	39.53	26.75	28.09	16.59	14.13	18.74	14.66	2.26
Selling, general and administrative	112.89	38.54	32.06	23.81	20.93	15.82	15.00	16.45	21.91	32.92	31.52	37.61	15.08	8.56	15.66	4.74	3.33	3.81	8.38	4.48
Research and development	34.65	36.83	33.88	34.42	35.35	30.88	22.59	18.88	17.19	26.53	26.38	44.13	13.39	10.74	7.45	6.61	5.97	7.59	6.13	3.25
Other operating expenses	0.00	93.12	92.13	69.85	63.11	49.01	44.45	48.64	69.33	84.55	28.27	25.39	11.06	7.46	4.97	5.24	4.82	7.34	0.16	-5.48
Operating income	-13.58	-3.04	114.29	109.16	45.90	12.25	18.01	14.69	-75.66	11.35	-66.02	55.30	3.88	6.18	4.55	11.30	11.49	0.22	2.27	7.74
Non-operating income (net)	8.61	18.52	20.95	4.50	-0.58	-2.64	-3.47	-3.79	-5.92	-8.29	-1.94	-2.89	-1.23	-0.17	1.29	0.32	0.07	4.49	-3.64	-4.49
Income before tax	-4.97	15.48	135.24	113.66	45.32	9.62	14.54	10.90	-81.58	3.06	-67.96	52.41	2.65	6.01	5.84	11.62	11.56	4.71	-1.37	3.24
Income tax expense	2.96	2.87	20.28	14.44	6.61	-0.61	1.65	2.78	-8.83	0.21	0.70	9.58	2.34	2.47	0.17	3.23	3.55	0.29	1.39	0.77
Net income	-7.93	12.61	114.96	99.23	38.71	10.23	12.89	8.12	-72.75	0.20	-68.66	42.83	0.31	3.53	5.67	8.39	8.01	4.43	-2.76	2.48

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	90.37	137.14	110.46	102.98	89.34	129.58	102.20	108.69	157.82	234.23	185.31	178.47	145.15	209.67	158.62	146.66	125.32	157.98	121.03	109.68	89.82	118.26	83.41	60.34	66.05	78.26	65.78	63.57	53.85	71.96	57.18	62.80	60.91	77.28	65.04	69.69	61.98	84.54	74.46	78.00	75.79	67.61	52.64	48.57	52.14	78.09	86.29	109.54	114.82	16.86	21.28	133.78	27.58	21.37	16.22	11.98	10.66	10.30	8.43	8.05	8.69	7.80	7.49	7.21	7.00	7.47	6.61	6.75	6.38	6.07	5.86	5.22	4.76	5.36	4.60	4.30	4.42	3.99	2.63	2.04	2.20
Cost of revenue	63.01	89.53	73.29	68.41	62.02	87.17	66.10	70.23	113.66	154.48	117.79	111.07	87.43	131.44	101.17	92.82	77.59	100.66	79.87	72.39	60.30	81.35	55.17	41.68	41.90	47.98	40.99	39.24	33.20	42.97	34.28	36.92	37.94	41.93	35.52	37.19	33.56	42.72	36.74	38.93	38.34	38.68	27.97	22.22	18.55	36.35	37.53	62.53	65.98	5.91	10.88	70.91	14.45	11.55	7.12	1.06	1.02	1.31	0.69	0.46	0.38	0.45	0.38	0.39	0.37	0.44	0.39	0.37	0.39	0.42	0.48	0.44	0.45	0.57	0.46	0.35	0.36	0.29	0.23	0.16	0.17
Gross profit	27.36	47.61	37.17	34.57	27.32	42.41	36.10	38.46	44.16	79.75	67.52	67.40	57.72	78.23	57.45	53.84	47.73	57.32	41.16	37.29	29.52	36.91	28.24	18.66	24.15	30.28	24.79	24.32	20.65	28.99	22.90	25.88	22.96	35.35	29.53	32.50	28.42	41.82	37.72	39.08	37.45	28.93	24.67	26.35	33.59	41.73	48.75	47.01	48.85	10.95	10.40	62.88	13.13	9.82	9.10	10.92	9.64	8.99	7.75	7.59	8.30	7.35	7.11	6.82	6.62	7.03	6.22	6.38	5.99	5.64	5.38	4.78	4.31	4.79	4.13	3.95	4.06	3.70	2.40	1.87	2.03
Total operating expenses +	42.62	37.19	42.10	41.94	40.35	38.23	38.91	51.37	35.65	39.86	35.05	47.51	33.21	37.05	27.85	31.97	31.22	36.52	28.77	28.44	25.66	26.93	24.45	21.17	23.15	22.60	20.82	19.98	18.64	20.85	19.39	22.13	21.60	27.38	26.98	31.04	30.39	36.33	32.97	36.66	38.03	31.12	19.25	17.48	18.32	25.97	26.73	24.41	30.02	12.35	11.26	29.69	8.37	8.38	6.49	9.46	8.97	9.62	7.50	5.94	5.03	4.92	4.20	3.63	3.85	4.07	3.30	3.23	3.53	4.52	4.78	4.25	5.19	4.57	3.67	3.30	3.13	-2.80	2.10	1.53	1.49
Selling, general and administrative	9.41	28.51	8.80	9.17	9.38	19.09	9.20	10.00	9.75	10.13	7.71	7.41	6.54	7.89	3.79	6.47	5.67	6.88	5.30	4.63	4.13	4.06	4.24	3.58	3.94	4.96	3.56	3.42	3.06	3.40	3.88	4.88	4.29	5.37	5.35	6.01	5.18	8.34	7.78	8.53	8.27	13.84	6.76	5.86	5.07	9.41	8.24	8.54	10.87	5.22	5.57	6.61	2.22	3.31	1.74	5.45	4.60	4.74	5.06	1.91	1.64	1.68	1.37	0.82	0.87	1.02	0.56	0.75	1.00	0.53	0.87	0.82	1.15	2.40	0.99	1.88	1.89	1.65	1.03	0.93	0.87
Research and development	6.95	8.68	8.58	8.95	8.45	8.46	8.27	10.11	9.81	8.71	7.76	8.24	8.35	9.29	7.77	8.34	9.03	9.25	8.63	8.93	8.55	8.48	8.07	7.12	7.21	6.14	5.98	5.61	4.86	4.32	4.34	4.68	5.54	4.41	4.10	4.23	5.30	6.39	5.63	7.18	7.32	6.84	6.40	5.82	7.32	9.30	10.87	11.18	13.33	4.17	2.93	17.07	3.37	2.88	2.71	2.46	2.68	2.39	1.73	1.47	1.88	1.71	1.71	1.50	1.58	1.72	1.56	1.34	1.36	1.64	1.88	1.89	2.18	2.00	1.47	1.42	1.24	1.03	1.06	0.60	0.62
Other operating expenses	26.27	0.00	24.72	23.82	22.52	10.68	21.44	31.25	16.09	21.02	19.58	31.86	18.32	19.87	16.30	17.16	16.52	20.40	14.85	14.88	12.98	14.39	12.14	10.47	12.00	11.50	11.28	10.95	10.72	13.13	11.16	12.57	11.77	17.60	17.53	20.79	19.91	21.59	19.56	20.95	22.44	10.44	6.10	5.80	5.93	7.26	7.62	4.69	5.82	2.96	2.76	6.01	2.78	2.20	2.04	1.54	1.68	2.49	0.71	2.57	1.51	1.53	1.12	1.30	1.40	1.32	1.18	1.15	1.17	2.36	2.04	1.54	1.85	0.16	1.21	0.00	0.00	-5.48	0.00	0.00	0.00
Operating income	-15.26	10.42	-4.93	-7.37	-13.03	4.18	-2.81	-12.91	8.51	39.88	32.47	19.89	24.50	41.19	29.60	21.87	16.51	20.80	12.38	8.86	3.86	9.98	3.79	-2.51	1.00	7.68	3.97	4.34	2.02	8.14	3.51	2.81	0.22	-33.85	2.55	-42.39	-1.97	5.49	4.75	2.42	-1.31	-23.86	-68.70	11.26	15.27	-8.16	22.03	22.60	18.83	-1.40	-0.86	33.19	4.75	1.44	2.61	1.46	0.67	-0.62	0.25	1.65	3.28	2.42	2.91	3.20	2.77	2.96	2.92	3.15	2.46	-0.03	0.59	0.54	-0.88	0.22	0.46	0.66	0.93	6.50	0.31	0.35	0.54
Non-operating income (net)	2.05	0.57	2.37	3.58	3.41	1.93	5.40	5.70	5.49	6.26	6.10	5.16	3.43	1.98	1.02	0.90	0.60	-0.47	-0.01	-0.30	0.19	-1.45	-0.46	-0.74	0.01	-0.74	-0.42	-0.99	-1.33	-0.75	-1.24	-1.20	-0.61	-1.76	-0.64	-1.34	-2.18	-1.88	-0.95	-2.32	-3.14	0.20	-1.08	-0.34	-0.71	-0.98	-1.04	-0.47	-0.39	0.05	-0.48	1.95	-0.45	0.08	-0.06	-0.25	0.05	1.06	0.10	0.06	0.08	0.05	0.19	-0.06	0.15	0.09	0.11	0.27	-0.40	4.51	-0.35	0.19	0.14	-4.59	0.29	0.39	0.28	-5.13	0.40	0.11	0.14
Income before tax	-13.21	10.99	-2.56	-3.78	-9.62	6.11	2.59	-7.21	13.99	46.15	38.57	25.04	27.93	43.16	30.62	22.78	17.11	20.33	12.37	8.56	4.06	8.53	3.33	-3.25	1.01	6.94	3.55	3.35	0.69	7.39	2.28	1.61	-0.38	-35.60	1.90	-43.73	-4.15	3.61	3.80	0.10	-4.45	-23.65	-69.78	10.92	14.56	-9.14	20.99	22.13	18.44	-1.34	-1.34	35.14	4.30	1.52	2.55	1.22	0.72	0.44	0.35	1.71	3.36	2.47	3.09	3.13	2.92	3.05	3.02	3.42	2.07	4.48	0.24	0.73	-0.73	-4.37	0.75	1.05	1.21	1.37	0.70	0.45	0.67
Income tax expense	-3.21	3.03	1.52	-0.31	-1.27	1.17	0.48	-1.00	2.22	6.75	5.75	3.64	4.15	4.49	5.03	3.28	1.64	2.64	1.75	1.48	0.75	-0.47	1.20	-1.02	-0.33	1.05	0.68	0.45	-0.54	2.50	0.08	0.63	-0.44	1.67	-0.71	-7.71	-2.08	3.29	0.92	-1.57	-2.43	-6.89	-1.06	2.70	3.82	-1.26	3.99	4.44	4.62	0.42	0.31	7.08	1.41	0.93	0.86	0.34	0.35	0.24	0.33	-0.51	0.11	0.65	0.94	0.85	0.79	0.97	0.93	1.00	0.64	0.10	0.15	0.10	-0.06	0.17	0.43	0.42	0.37	0.45	0.13	0.06	0.12
Net income	-10.00	7.96	-4.08	-3.47	-8.35	4.94	2.11	-6.21	11.77	39.40	32.82	21.41	23.79	38.68	25.58	19.50	15.47	17.70	10.62	7.08	3.31	9.00	2.13	-2.24	1.33	5.89	2.87	2.90	1.23	4.89	2.19	0.99	0.06	-37.28	2.61	-36.02	-2.07	0.32	4.91	0.59	-5.61	-16.77	-70.85	8.22	10.74	-7.89	19.21	17.69	13.82	-1.76	-1.66	29.15	2.89	0.59	1.69	0.88	0.37	0.19	0.02	2.21	3.24	1.82	2.15	2.29	2.14	2.08	2.09	2.42	1.42	4.38	0.10	0.63	-0.68	-4.54	0.32	0.63	0.84	0.92	0.57	0.39	0.55

5 days ago

Ask a follow up